EN DE

Caterpillar Inc (CAT) Fair Value & Analysis

Industrials · US · Market cap $432B

CI Caterpillar Inc logo Caterpillar Inc CAT · US
Price$854.60
Fair Value$307.83
Upside-64.0%
Quality64/100
Watch Caterpillar Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.3% net margin
Moderate debt · generates free cash flow
0.64% dividend yield
Mixed vs. peers (6/15)
Wide moat 76/100
Evidence: High Range $192.22 – $402.89 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Share price −8.4% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($402.89). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($192.22 to $402.89) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,065 $152.64 Fair Value $307.83 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $152.64 – $1,065 · fair‑value band $192.22 – $402.89 · the $854.60 price screens above the $307.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Caterpillar Inc (CAT) currently trades at $854.60, while our model-based Fair Value estimate is $307.83, implying the stock looks roughly 64.0% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Caterpillar Inc generated revenue of $70.8B at a net margin of 13.3%. Revenue grew 22.2% year over year. It earns a return on equity of 51.3%. Net debt stands at $33.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $192.22 (bear case) to $402.89 (bull case); at $854.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 144% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -64%, CAT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $228.86 $373.10 $591.23 80
Residual Income $154.08 $231.36 $2,961 76
Rev-Margin DCF $162.41 $278.22 $412.50 74
All 26 models by family
DCF Models
FCF DCF $223.44 $385.67 $646.85 38
Owner Earnings $207.66 $360.35 $606.18 31
5Y Revenue Exit $162.41 $276.90 $421.71 39
5Y EBITDA Exit $214.23 $374.23 $560.43 41
5Y P/E Exit $225.08 $394.61 $572.60 38
10Y Revenue Exit $175.33 $286.78 $434.59 36
10Y EBITDA Exit $215.09 $356.07 $543.35 37
10Y P/E Exit $222.18 $370.58 $552.89 35
Earnings-Based
Graham-Dodd $131.00 $415.15 $553.12 54
Lynch FV $91.29 $130.42 $169.55 50
PEG = 1.0 $91.29 $130.42 $169.55 46
EPV $138.31 $170.65 $199.40 59
Dividend Discount
Gordon GGM $57.41 $125.34 $210.88 70
DDM Multi-Stage $57.41 $97.59 $130.62 61
Multiples
P/E Multiple $303.41 $404.55 $505.69 63
P/S Multiple $220.12 $293.49 $366.86 58
P/B Multiple $156.21 $208.28 $260.35 55
EV/EBIT $265.34 $368.77 $472.21 53
EV/EBITDA $240.20 $335.26 $430.32 54
EV/Revenue $139.92 $219.16 $298.40 43
Asset-Based
NCAV (Graham) $23.14 $31.01 $46.28 50
Growth DCF
Growth DCF $228.86 $373.10 $591.23 80
Rev-Margin DCF $162.41 $278.22 $412.50 74
Economic Profit
Residual Income $154.08 $231.36 $2,961 76
ROIC Compounder $152.79 $209.26 $276.83 72
Growth Earnings
Growth-Adj P/E $252.46 $360.66 $468.85 68

Widest divergence: Growth Earnings ($360.66) versus Asset-Based ($31.01). Highest evidence: Growth DCF (80).

Notify me when CAT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $70.8B
Revenue growth (YoY) +22.2%
Net margin 13.3%
Return on equity 51.3%
Free cash flow $10.3B FY2025
P/E ratio 43.0
More key figures
Operating margin 18.2%
EPS (TTM) $19.89
Dividend yield 0.6%
EPS growth (YoY) +30.2%
Net debt $33.4B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 60

Profitability 61
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Caterpillar Inc. provides construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines, and diesel-electric locomotives in the United States and internationally.

Full company description

Caterpillar Inc. provides construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines, and diesel-electric locomotives in the United States and internationally. The Construction Industries segment offers asphalt pavers, cold planers, compactors, forestry machines, material handlers, motor graders, pipelayers, road reclaimers, telehandlers, track-type tractors, and track and wheel excavators; backhoe, compact track, skid steer, track-type, and wheel loaders; and related parts and work tools. Its Resource Industries segment provides electric rope and hydraulic shovels, draglines, rotary drills, hard rock vehicles, mining trucks, wheel loaders, off-highway and articulated trucks, wide-body trucks, wheel tractor scrapers and dozers, and landfill and soil compactors; machinery components, and wear and maintenance components; and technology products and services for fleet management, equipment management analytics, autonomous machine capabilities, safety services, and mining performance solutions. The Energy & Transportation segment offers reciprocating engine powered generator sets; reciprocating engines, drivetrain, and integrated systems and solutions; centrifugal gas compressors and related services; and diesel-electric locomotive components, and other rail-related products. Its Financial Products segment provides operating and finance leases, revolving charge accounts, installment sale contracts, repair/rebuild financing, working capital loans, and wholesale financing; and insurance and risk management products and services. The All Other segment offers parts distribution; logistics and distribution services; electronics and control systems; dealer portfolio management; brand management and marketing strategy; and digital investment services. It also provides mining software solutions. The company was formerly known as Caterpillar Tractor Co. Caterpillar Inc. was incorporated in 1925 and is headquartered in Irving, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Caterpillar Inc reported revenue of $67.6B in FY2025 versus $51.0B in FY2021, a compound +7.3%/yr. Reported net income was $8.9B in FY2025, compounding +8.1%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$67.6B
Latest YoY
+4.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Revenue +7.3%/yr
FY21 $51.0B
FY22 $59.4B
FY23 $67.1B
FY24 $64.8B
FY25 $67.6B
Net income +8.1%/yr
FY21 $6.5B
FY22 $6.7B
FY23 $10.3B
FY24 $10.8B
FY25 $8.9B
Character of growth · EPS growth decomposed (2014-2025) +18.6 % p.a.
Revenue per share +5.3 pp

of which total revenue +2.8 pp · buybacks/dilution +2.5 pp

EBIT margin +11.0 pp
Tax rate +0.4 pp
Residual (interest, one-offs) +1.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CAT screens 64% overvalued. Compare with Deere & Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Caterpillar Inc Fair Value". https://www.fairvalue-calculator.com/stock/CAT

Peer Group

Farm & Heavy Construction Machinery · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 51% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 22% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 1.44× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 43.0× · Pricier than 75% of peers
P/B 20.27× · Pricier than 75% of peers
P/S (TTM) 6.11× · Pricier than 75% of peers
P/FCF 42.1× · Pricier than 75% of peers
EV/EBITDA 31.1× · Pricier than 75% of peers
PEG 2.25× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 30
PAST 100 · sector 34
HEALTH 28 · sector 93
DIVIDEND 13 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Deere & Company DE $619.77 $182.29 -71%
AB Volvo (publ), VOLVA kr 344.00 kr 288.08 -16%
PACCAR Inc PCAR $131.06 $94.80 -28%
Epiroc AB EPIA kr 254.50 kr 144.14 -43%
Sany Heavy Industry Co 600031 ¥18.91 ¥20.84 +10%
XCMG Construction Machinery Co 000425 ¥8.25 ¥11.79 +43%
Sinotruk (Hong Kong) Limited 3808 HK$41.42 HK$53.57 +29%
Yutong Bus Co 600066 ¥29.82 ¥42.00 +41%
Ashok Leyland Limited ASHOKLEY ₹176.70 ₹118.01 -33%
Zoomlion Heavy Industry Science and Technology Co 1157 HK$6.96 HK$11.25 +62%

Compare Caterpillar Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Caterpillar Inc (CAT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $307.83 versus a price of $854.60, about −64% (overvalued).
What is the fair value of CAT?
Our model-based fair value for Caterpillar Inc is $307.83 (as of Aug 13, 2026), built from audited fundamentals. The current price is $854.60.
What is the quality score of CAT?
Caterpillar Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Caterpillar Inc (CAT)?
Caterpillar Inc reported trailing-twelve-month revenue of about $70.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CAT?
The net profit margin of Caterpillar Inc is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.
Does Caterpillar Inc pay a dividend?
Caterpillar Inc currently shows a dividend yield of about 0.65% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Caterpillar Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.