EN DE

Metso Oyj (METSO) Fair Value & Analysis

Industrials · FI · Market cap €12.6B · ISIN FI0009014575

What is Metso Oyj really worth?

MO Metso Oyj METSO · HE
Price€17.74
Fair Value€10.73
Upside−39.5%
Quality65/100

A solid business, but trading 65% above our fair value of €10.73.

Watch Metso Oyj for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +9.6 %/yr)
Moderate debt · generates free cash flow

Risks

!Thin margins · 8.1% net margin
!Mixed vs. peers (6/15)
!Moderate moat 56/100
!Weak on future: 17 out of 100

For context

·2.25% dividend yield
Evidence: High Range €7.24 – €13.41

Fair value as of: Aug 18, 2026

From 26 valuation models · updated 17 days ago

Share price +5.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€13.41). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€7.24 to €13.41) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

€18.38 €5.65 Fair Value €10.73 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range €5.65 – €18.38 · fair‑value band €7.24 – €13.41 · the €17.74 price screens above the €10.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Metso Oyj (METSO) currently trades at €17.74, while our model-based Fair Value estimate is €10.73, implying the stock looks roughly 65.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of €13.97 per share, and 0 of the 26 models we run sit above the €17.74 price. Bear case: the Asset-Based group reads lowest at €2.15, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Metso Oyj generated revenue of €5.3B at a net margin of 8.1%. Revenue grew 3.3% year over year. It earns a return on equity of 17.6%. Net debt stands at €1.1B. Fundamentals as of Aug 18, 2026

Our scenario range runs from €7.24 (bear case) to €13.41 (bull case); at €17.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 4% fair-value upside, at −40%, METSO screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.1223 per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €8.87 €17.26 €32.08 76
Growth DCF €8.77 €16.38 €29.44 75
EPV €5.68 €6.80 €7.78 74
All 26 models by family
DCF Models
FCF DCF €8.87 €17.26 €32.08 76
Owner Earnings €6.18 €12.30 €23.10 72
5Y Revenue Exit €7.51 €13.99 €22.84 70
5Y EBITDA Exit €8.96 €17.03 €27.24 73
5Y P/E Exit €7.19 €13.34 €20.38 69
10Y Revenue Exit €7.61 €13.97 €23.82 64
10Y EBITDA Exit €8.85 €16.21 €27.54 66
10Y P/E Exit €7.67 €13.48 €21.73 62
Earnings-Based
Graham-Dodd €3.47 €16.78 €23.11 64
Lynch FV €4.49 €6.41 €8.33 61
PEG = 1.0 €4.49 €6.41 €8.33 57
EPV €5.68 €6.80 €7.78 74
Dividend Discount
Gordon GGM €3.49 €7.26 €11.52 66
DDM Multi-Stage €3.49 €6.12 €7.62 66
Multiples
P/E Multiple €8.05 €10.73 €13.41 63
P/S Multiple €6.51 €8.68 €10.85 58
P/B Multiple €6.51 €8.68 €10.85 55
EV/EBIT €10.27 €14.04 €17.81 66
EV/EBITDA €9.80 €13.41 €17.02 67
EV/Revenue €6.92 €10.34 €13.76 53
Asset-Based
NCAV (Graham) €1.61 €2.15 €3.22 54
Growth DCF
Growth DCF €8.77 €16.38 €29.44 75
Rev-Margin DCF €7.51 €13.83 €22.11 71
Economic Profit
Residual Income €3.36 €4.14 €8.61 71
ROIC Compounder €6.59 €9.45 €13.32 71
Growth Earnings
Growth-Adj P/E €6.99 €9.98 €12.98 67

Widest divergence: DCF Models (€13.97) versus Asset-Based (€2.15). Highest evidence: FCF DCF (76).

Notify me when METSO reaches fair value

Put METSO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.6
P/S ratio 2.47 P/E × margin
EPS (TTM) €0.5800 price ÷ EPS = P/E 30.6
Dividend yield 2.3% payout 69.0%
Net margin 8.1% FY2025
Return on equity 17.6% TTM
More key figures
Profitability
Return on assets (EBIT) 9.3% avg 5y
Operating margin 13.2% TTM
Growth
Revenue (TTM) €5.3B TTM
Revenue growth (YoY) +3.3% 3y avg −0.3%
EPS growth (YoY) +7.0%
Balance sheet & cash flow
Free cash flow €627M FY2025
Net debt €1.1B FY2025 · ≈ 1.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 72

Profitability 48
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Metso Oyj provides technologies, end-to-end solutions, and services for the aggregates, minerals processing, and metals refining industries in Europe, North and Central America, South America, the Asia Pacific, Greater China, Africa, the Middle East, and India. It operates in two segments, Aggregates and Minerals.

Full company description

Metso Oyj provides technologies, end-to-end solutions, and services for the aggregates, minerals processing, and metals refining industries in Europe, North and Central America, South America, the Asia Pacific, Greater China, Africa, the Middle East, and India. It operates in two segments, Aggregates and Minerals. The company provides various equipment, parts, and services for contractors, aggregates quarries, manufacturing sand, slag recycling, and construction and demolition waste recycling; mobile equipment; and stationary equipment, such as crushers, screens, crushing and screening plants, conveyors, chutes, feeders, and air classifiers. It also offers loading and hauling, crushing, conveying, screening, grinding, floatation, magnetic separation, filtration, material and slurry handling, thickening and clarifying, hydrometallurgy, in-pit crush and convey, tailing management, digital twins, and automation services. In addition, the company provides spare and wear parts, including haul truck liners, crusher spares and wears, conveyor parts, screen/feeder spares, screening media, mill liners and spares, floatation and filtration parts, stacker reclaimers parts, apron feeder parts, slurry pumps parts, thickener parts, and wear lining products. Further, it offers life cycle, maintenance and repairs, modernizations and upgrades, process optimization, and training services. The company was formerly known as Metso Outotec Oyj. Metso Oyj was incorporated in 1990 and is headquartered in Espoo, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Metso Oyj reported revenue of €5.2B in FY2025 versus €4.2B in FY2021, a compound +5.5%/yr. Reported net income was €423M in FY2025, compounding +5.5%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€5.2B
Latest YoY
+7.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+24.6% (22.3 + 2.3)
Revenue +5.5%/yr
FY21 €4.2B
FY22 €5.3B
FY23 €5.4B
FY24 €4.9B
FY25 €5.2B
Net income +5.5%/yr
FY21 €342M
FY22 €301M
FY23 €543M
FY24 €329M
FY25 €423M

METSO screens 65% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Metso Oyj Fair Value". https://www.fairvalue-calculator.com/stock/METSO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm & Heavy Construction Machinery · 150 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 30.6× · Pricier than median
P/B 5.51× · Pricier than 75% of peers
P/S (TTM) 2.78× · Pricier than 75% of peers
P/FCF 23.4× · Pricier than 75% of peers
EV/EBITDA 18.1× · Pricier than 75% of peers
PEG 1.37× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 12
FUTURE17 · sector 29
PAST70 · sector 31
HEALTH74 · sector 93
DIVIDEND45 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $800.25 $307.83 −62%
Deere & Company DE $622.66 $182.29 −71%
AB Volvo (publ), VOLVA kr 351.40 kr 288.08 −18%
PACCAR Inc PCAR $122.45 $94.80 −23%
Daimler Truck Holding DTG €45.73 €47.70 +4%
Epiroc AB EPIA kr 272.80 kr 144.14 −47%
Exor N.V EXO €72.10 €123.44 +71%
Sany Heavy Industry Co 600031 ¥19.06 ¥20.84 +9%
Traton SE 8TRA €37.78 €52.60 +39%
XCMG Construction Machinery Co 000425 ¥8.11 ¥11.79 +45%

Compare Metso Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Metso Oyj (METSO) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of €10.73 versus a price of €17.74, about −40% upside (overvalued).
What is the fair value of METSO?
Our model-based fair value for Metso Oyj is €10.73 (as of Aug 18, 2026), built from audited fundamentals. The current price: €17.74.
What is the quality score of METSO?
Metso Oyj has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Metso Oyj (METSO)?
Metso Oyj reported trailing-twelve-month revenue of about €5.3B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of METSO?
The net profit margin of Metso Oyj is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.
Does Metso Oyj pay a dividend?
Metso Oyj currently shows a dividend yield of about 2.25% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch Metso Oyj in the live analysis

One click puts Metso Oyj on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.