EN DE

Talos Energy (TALO) Fair Value & Analysis

Energy · US · Market cap $2.8B · ISIN US87484T1088

What is Talos Energy really worth?

TE Talos Energy logo Talos Energy TALO · US
Price$17.29
Fair Value$33.39
Upside+93.1%
Quality27/100

Below-average quality, trading 48% below our fair value of $33.39.

Watch Talos Energy for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +25.3 %/yr)
!Loss-making · -20.5% net margin
!Mixed vs. peers (6/13)
!Narrow moat 37/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 1 out of 100
Evidence: Medium Range $23.73 – $43.06

Fair value as of: Aug 27, 2026

From 13 valuation models · updated 8 days ago

Share price +21.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($23.73). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($23.73 to $43.06) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$25.15 $6.38 Fair Value $33.39 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $6.38 – $25.15 · fair‑value band $23.73 – $43.06 · the $17.29 price screens below the $33.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Talos Energy (TALO) currently trades at $17.29, while our model-based Fair Value estimate is $33.39, implying the stock looks roughly 48.2% undervalued today. The Quality Score stands at 27/100 (below-average quality), in the Energy sector. Bull case: the DCF Models group reads highest at a median of $28.77 per share, and 9 of the 13 models we run sit above the $17.29 price. Bear case: the Multiples group reads lowest at $7.62, and 4 of the 13 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Talos Energy generated revenue of $1.7B at a net margin of −42.6%. Revenue declined 7.9% year over year. It earns a return on equity of −32.2%. Net debt stands at $879M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $23.73 (bear case) to $43.06 (bull case); at $17.29, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 125% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at 93%, TALO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $29.88 $60.73 $115.18 76
Growth DCF $29.17 $56.14 $101.25 75
5Y EBITDA Exit $24.47 $47.86 $77.77 73
All 13 models by family
DCF Models
FCF DCF $29.88 $60.73 $115.18 76
Owner Earnings $10.53 $24.35 $48.74 71
5Y Revenue Exit $12.20 $21.57 $33.70 71
5Y EBITDA Exit $24.47 $47.86 $77.77 73
10Y Revenue Exit $17.60 $28.77 $45.11 65
10Y EBITDA Exit $25.99 $48.03 $82.56 66
Dividend Discount
Gordon GGM $0.0400 $0.0900 $0.1300 67
DDM Multi-Stage $0.0400 $0.0700 $0.0900 66
Multiples
EV/EBITDA $23.82 $33.49 $43.15 67
EV/Revenue $3.78 $7.62 $11.46 51
Asset-Based
NCAV (Graham) $6.49 $8.70 $12.98 54
Growth DCF
Growth DCF $29.17 $56.14 $101.25 75
Rev-Margin DCF $12.20 $21.70 $34.51 71

Widest divergence: DCF Models ($28.77) versus Dividend Discount ($0.0700). Highest evidence: FCF DCF (76).

Notify me when TALO reaches fair value

Put TALO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.41 TTM
EPS (TTM) $−2.39
Dividend yield 0.0%
Net margin −27.9% FY2025
Return on equity −17.8% TTM
Return on assets (EBIT) 8.5% avg 5y
More key figures
Profitability
Operating margin 34.5% TTM
Growth
Revenue (TTM) $2.0B TTM
Revenue growth (YoY) +56.6% 3y avg +2.5%
EPS growth (YoY) −38.1%
Balance sheet & cash flow
Free cash flow $454M FY2025
Net debt $879M FY2025 · ≈ 1.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 32 · Market factors (momentum, volatility) 78

Profitability 3
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Talos Energy Inc., through its subsidiaries, engages in the exploration and production of oil and gas in the United States and Mexico. The company operates through two segments: Upstream, and Carbon Capture and Sequestration. It also engages in the exploration and production of natural gas liquid. Talos Energy Inc.

Full company description

Talos Energy Inc., through its subsidiaries, engages in the exploration and production of oil and gas in the United States and Mexico. The company operates through two segments: Upstream, and Carbon Capture and Sequestration. It also engages in the exploration and production of natural gas liquid. Talos Energy Inc. was founded in 2011 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Talos Energy reported revenue of $1.8B in FY2025 versus $1.2B in FY2021, a compound +9.4%/yr. Reported net income was −$496M in FY2025.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
−9.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.3%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +9.4%/yr
FY21 $1.2B
FY22 $1.7B
FY23 $1.5B
FY24 $2.0B
FY25 $1.8B
Net income
FY21 −$183M
FY22 $382M
FY23 $187M
FY24 −$76.4M
FY25 −$496M

Watch TALO: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Talos Energy Fair Value". https://www.fairvalue-calculator.com/stock/TALO

Peer Group

Oil & Gas E&P · 296 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside +93% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) −20% · Bottom 25%
Operating margin (TTM) 34% · Above median
Revenue growth 57% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.57× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 1.29× · Pricier than median
P/S (TTM) 1.41× · Cheaper than median
P/FCF 6.2× · Cheaper than median
EV/EBITDA 3.2× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 9
FUTURE100 · sector 7
PAST0 · sector 9
HEALTH72 · sector 87
DIVIDEND1 · sector 70

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 −1%
ConocoPhillips explores for, COP $130.35 $90.15 −31%
Canadian Natural Resources Limited CNQ C$69.03 C$44.78 −35%
EOG Resources, Inc EOG $143.35 $132.20 −8%
Occidental Petroleum Corporation OXY $59.17 $30.06 −49%
Diamondback Energy, Inc FANG $200.52 $105.24 −48%
Devon Energy Corporation DVN $47.35 $27.06 −43%
Woodside Energy Group WDS A$32.55 A$20.71 −36%
EQT Corporation EQT $54.57 $42.85 −21%
Texas Pacific Land Corporation TPL $366.50 $77.26 −79%

Compare Talos Energy with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Talos Energy (TALO) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $33.39 versus a price of $17.29, about +93% upside (undervalued).
What is the fair value of TALO?
Our model-based fair value for Talos Energy is $33.39 (as of Aug 27, 2026), built from audited fundamentals. The current price: $17.29.
What is the quality score of TALO?
Talos Energy has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Talos Energy (TALO)?
Talos Energy reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of TALO?
The net profit margin of Talos Energy is about −42.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Talos Energy pay a dividend?
Talos Energy currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Talos Energy in the live analysis

One click puts Talos Energy on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.