EN DE

Sumitomo Forestry Company. Ltd. (SMFRF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $5.2B · ISIN JP3409800004

What is Sumitomo Forestry Company. Ltd. really worth?

SF Sumitomo Forestry Company. Ltd. logo Sumitomo Forestry Company. Ltd. SMFRF · US
Price$8.33
Fair Value$15.26
Upside+83.3%
Quality38/100

Below-average quality, trading 45% below our fair value of $15.26.

Watch Sumitomo Forestry Company. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +15.5 %/yr)
!Thin margins · 3.1% net margin
!Mixed vs. peers (6/11)
!Narrow moat 39/100
!Evidence only medium, so the estimate is less certain

For context

·3.84% dividend yield
Evidence: Medium Range $9.03 – $22.05

Fair value as of: Sep 5, 2026

From 24 valuation models · updated today

Share price +4.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($9.03). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($9.03 to $22.05) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$12.64 $2.13 Fair Value $15.26 Dec 2015 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Sep 5, 2026.

How to read this chart

60‑month range $2.13 – $12.64 · fair‑value band $9.03 – $22.05 · the $8.33 price screens below the $15.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumitomo Forestry Company. Ltd. (SMFRF) currently trades at $8.33, while our model-based Fair Value estimate is $15.26, implying the stock looks roughly 45.4% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $28.50 per share, and 22 of the 23 models we run sit above the $8.33 price. Bear case: the Asset-Based group reads lowest at $9.04, and 1 of the 23 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Sumitomo Forestry Company. Ltd. generated revenue of $1.1T at a net margin of 3.1%. Revenue grew 15.0% year over year. It earns a return on equity of 13.0%. Net debt stands at $585B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $9.03 (bear case) to $22.05 (bull case); at $8.33, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 45% fair-value upside, at 83%, SMFRF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $0.0795 $2.98 77
Growth DCF $2.21 75
EPV $10.16 $12.60 $14.71 74
All 24 models by family
DCF Models
FCF DCF best evidence $0.0795 $2.98 77
Owner Earnings $5.20 $11.09 $19.90 73
5Y Revenue Exit $8.59 $20.16 $35.38 69
5Y EBITDA Exit $10.10 $23.02 $38.48 72
5Y P/E Exit $9.48 $21.84 $35.12 68
10Y Revenue Exit $4.05 $13.54 $27.07 61
10Y EBITDA Exit $5.61 $15.50 $29.41 64
10Y P/E Exit $5.22 $14.69 $26.87 60
Earnings-Based
Graham-Dodd $9.74 $32.61 $43.68 64
Lynch FV $7.41 $10.59 $13.76 61
PEG = 1.0 $7.41 $10.59 $13.76 57
EPV $10.16 $12.60 $14.71 74
Multiples
P/E Multiple $23.64 $31.52 $39.40 63
P/S Multiple $18.27 $24.36 $30.45 58
P/B Multiple $18.27 $24.36 $30.45 55
EV/EBIT $25.27 $35.47 $45.67 65
EV/EBITDA $19.40 $27.64 $35.88 67
EV/Revenue $15.30 $24.14 $32.97 53
Asset-Based
NCAV (Graham) $6.74 $9.04 $13.49 54
Growth DCF
Growth DCF $2.21 75
Rev-Margin DCF $8.59 $19.80 $32.81 70
Economic Profit
Residual Income $11.86 $13.26 $21.19 69
ROIC Compounder $10.16 $12.60 $16.13 72
Growth Earnings
Growth-Adj P/E $19.95 $28.50 $37.05 67

Widest divergence: Growth Earnings ($28.50) versus Asset-Based ($9.04). Highest evidence: FCF DCF (77).

Notify me when SMFRF reaches fair value

Put SMFRF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.7
P/S ratio 0.36 P/E × margin
EPS (TTM) $1.08 price ÷ EPS = P/E 7.7
Dividend yield 3.8% payout 29.6%
Net margin 4.7% FY2026
Return on equity 13.0% TTM
More key figures
Profitability
Return on assets (EBIT) 8.4% avg 5y
Operating margin 6.6% TTM
Growth
Revenue (TTM) $1.1T TTM
Revenue growth (YoY) +15.0% 3y avg +10.8%
EPS growth (YoY) +41.0%
Balance sheet & cash flow
Free cash flow $23.5B FY2026
Net debt $585B FY2026 · ≈ 24.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 39 · Market factors (momentum, volatility) 56

Profitability 43
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sumitomo Forestry Co., Ltd. engages in forestry business in Japan, the United States, Australia, China, Indonesia, New Zealand, and internationally. It operates through the Timber Building Materials Business; Housing Business; Construction and Real Estate Business; and Resources and Environment Business segments.

Full company description

Sumitomo Forestry Co., Ltd. engages in forestry business in Japan, the United States, Australia, China, Indonesia, New Zealand, and internationally. It operates through the Timber Building Materials Business; Housing Business; Construction and Real Estate Business; and Resources and Environment Business segments. The Timber Building Materials Business segment purchases, manufactures, processes, and sells timber, including logs, chips, timber, laminated timber, and building materials, consisting of plywood, fiberboard, processed wood composite materials, ceramic building materials, metal building materials, and housing equipment. The Housing Business segment is involved in the contracting, after-sales maintenance, and renovation of construction work for single-family homes and apartment complexes, sales of condominiums, real estate development, leasing, management, buying and selling, and brokerage of real estate, contracting of external structures and landscaping work for housing, urban greening business, CAD, and site surveys. The Construction and Real Estate Business segment sells overseas condominiums, constructs single-family homes, develops housing complexes and commercial complexes, and provides contracting for medium- to large-scale construction work. The Resources and Environment Business segment engages in the renewable energy business, forest resource business. The company was founded in 1691 and is headquartered in Chiyoda, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sumitomo Forestry Company. Ltd. reported revenue of ¥2.3T in FY2026 versus ¥1.4T in FY2022, a compound +13.1%/yr. Reported net income was ¥107B in FY2026, compounding +5.2%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$2.3T
Latest YoY
+10.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.9% (3.1 + 3.8)
Revenue +13.1%/yr
FY22 ¥1.4T
FY23 ¥1.7T
FY24 ¥1.7T
FY25 ¥2.1T
FY26 ¥2.3T
Net income +5.2%/yr
FY22 ¥87.2B
FY23 ¥109B
FY24 ¥102B
FY25 ¥117B
FY26 ¥107B
Character of growth · EPS growth decomposed (2015-2026) +8.8 % p.a.
Revenue per share −3.3 %

of which total revenue +7.7 % · buybacks/dilution −10.2 %

EBIT margin +10.2 %
Tax rate +1.9 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SMFRF: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumitomo Forestry Company. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/SMFRF

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +83% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 4% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 15% · Above median
Dividend yield (TTM) 3.8% · Above median
Debt / equity 0.58× · Higher than median

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 7.7× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 54
FUTURE75 · sector 0
PAST52 · sector 32
HEALTH71 · sector 88
DIVIDEND77 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $145.26 $213.23 +47%
PulteGroup, Inc PHM $126.75 $190.17 +50%
Lennar Corporation LEN $85.11 $116.80 +37%
NVR, Inc NVR $6,396 $7,821 +22%
Toll Brothers, Inc TOL $146.22 $221.32 +51%
Taylor Morrison Home Corporation TMHC $72.45 $136.88 +89%
Installed Building Products, Inc IBP $237.70 $209.51 −12%
Meritage Homes Corporation MTH $71.06 $102.94 +45%
Champion Homes, Inc SKY $93.88 $75.12 −20%
Cavco Industries, Inc CVCO $598.38 $421.10 −30%

Compare Sumitomo Forestry Company. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sumitomo Forestry Company. Ltd. (SMFRF) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $15.26 versus a price of $8.33, about +83% upside (undervalued).
What is the fair value of SMFRF?
Our model-based fair value for Sumitomo Forestry Company. Ltd. is $15.26 (as of Sep 5, 2026), built from audited fundamentals. The current price: $8.33.
What is the quality score of SMFRF?
Sumitomo Forestry Company. Ltd. has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sumitomo Forestry Company. Ltd. (SMFRF)?
Sumitomo Forestry Company. Ltd. reported trailing-twelve-month revenue of about $1.1T (latest available figure, as of Sep 5, 2026).
What is the net profit margin of SMFRF?
The net profit margin of Sumitomo Forestry Company. Ltd. is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Sumitomo Forestry Company. Ltd. pay a dividend?
Sumitomo Forestry Company. Ltd. currently shows a dividend yield of about 3.84% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Sumitomo Forestry Company. Ltd. in the live analysis

One click puts Sumitomo Forestry Company. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.