EN DE

Cavco Industries Inc (CVCO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.3B · ISIN US1495681074

What is Cavco Industries Inc really worth?

CI Cavco Industries Inc logo Cavco Industries Inc CVCO · US
Price$560.94
Fair Value$421.10
Upside−24.9%
Quality78/100

A strong business, but trading 33% above our fair value of $421.10.

Watch Cavco Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +15.2 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 8.5% net margin
!Mixed vs. peers (7/15)
!Moderate moat 55/100
!Weak on dividend: 2 out of 100
Evidence: High Range $323.16 – $688.58

Fair value as of: Aug 14, 2026

From 26 valuation models · updated 22 days ago

Share price −1.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range ($323.16 to $688.58) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$697.76 $184.55 Fair Value $421.10 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range $184.55 – $697.76 · fair‑value band $323.16 – $688.58 · the $560.94 price screens above the $421.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cavco Industries Inc (CVCO) currently trades at $560.94, while our model-based Fair Value estimate is $421.10, implying the stock looks roughly 33.2% overvalued today. The Quality Score stands at 78/100 (high quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $592.38 per share, and 10 of the 26 models we run sit above the $560.94 price. Bear case: the Asset-Based group reads lowest at $95.90, and 16 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Cavco Industries Inc generated revenue of $2.2B at a net margin of 8.5%. Revenue grew 8.2% year over year. It earns a return on equity of 17.6%. The balance sheet holds a net cash position of $226M. Fundamentals as of Aug 14, 2026

Our scenario range runs from $323.16 (bear case) to $688.58 (bull case); at $560.94, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 45% fair-value upside, at −25%, CVCO screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly $10.39 per share, which is 2.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $420.12 $761.90 $1,365 77
Growth DCF $412.32 $710.96 $1,211 76
5Y EBITDA Exit $342.95 $582.28 $887.29 74
All 26 models by family
DCF Models
FCF DCF $420.12 $761.90 $1,365 77
Owner Earnings $329.97 $592.38 $1,055 73
5Y Revenue Exit $322.88 $539.28 $836.36 71
5Y EBITDA Exit $342.95 $582.28 $887.29 74
5Y P/E Exit $415.14 $736.98 $1,116 69
10Y Revenue Exit $344.08 $562.53 $906.66 65
10Y EBITDA Exit $365.70 $594.03 $949.94 67
10Y P/E Exit $413.26 $707.34 $1,145 62
Earnings-Based
Graham-Dodd $168.11 $886.68 $1,227 63
Lynch FV $243.84 $348.34 $452.85 61
PEG = 1.0 $243.84 $348.34 $452.85 57
EPV $237.67 $270.15 $298.17 74
Dividend Discount
Gordon GGM $4.23 $8.42 $12.75 67
DDM Multi-Stage $4.23 $7.28 $8.89 67
Multiples
P/E Multiple $407.92 $543.90 $679.87 63
P/S Multiple $262.09 $349.45 $436.81 58
P/B Multiple $315.21 $420.29 $525.36 55
EV/EBIT $432.29 $565.74 $699.19 66
EV/EBITDA $325.75 $423.68 $521.62 67
EV/Revenue $276.56 $381.39 $486.23 54
Asset-Based
NCAV (Graham) $71.57 $95.90 $143.13 54
Growth DCF
Growth DCF $412.32 $710.96 $1,211 76
Rev-Margin DCF $322.88 $534.06 $818.64 71
Economic Profit
Residual Income $158.53 $221.24 $897.07 64
ROIC Compounder $269.16 $353.69 $464.06 72
Growth Earnings
Growth-Adj P/E $370.77 $529.68 $688.58 67

Widest divergence: DCF Models ($592.38) versus Dividend Discount ($7.28). Highest evidence: FCF DCF (77).

Notify me when CVCO reaches fair value

Put CVCO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.1
P/S ratio 1.96 P/E × margin
EPS (TTM) $24.27 price ÷ EPS = P/E 23.1
Dividend yield 0.1% payout 2.0%
Net margin 8.5% FY2026
Return on equity 17.6% TTM
More key figures
Profitability
Return on assets (EBIT) 16.5% avg 5y
Operating margin 8.6% TTM
Growth
Revenue (TTM) $2.2B TTM
Revenue growth (YoY) +8.2% 3y avg +1.6%
EPS growth (YoY) +21.1%
Balance sheet & cash flow
Free cash flow $232M FY2026
Net cash $226M FY2026

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 77 · Market factors (momentum, volatility) 42

Profitability 69
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Cavco Industries, Inc. designs, produces, and retails factory-built homes primarily in the United States. It operates in two segments: Factory-Built Housing and Financial Services.

Full company description

Cavco Industries, Inc. designs, produces, and retails factory-built homes primarily in the United States. It operates in two segments: Factory-Built Housing and Financial Services. The company produces park model RVs; vacation cabins; and factory-built commercial structures, including apartment buildings, condominiums, hotels, workforce housing, schools, and housing for the United States military troops. It also produces various modular homes, which include single and multi-section ranch, split-level, and Cape Cod style homes, as well as two- and three-story homes, and multi-family units. In addition, the company provides conforming and non-conforming mortgages and home-only loans to purchasers of various brands of factory-built homes sold by company-owned retail stores, as well as various independent distributors, builders, communities, and developers. Further, it offers property and casualty insurance to owners of manufactured housing industry. The company distributes its products through a network of independent and company-owned retailers, planned community operators, and residential developers. The company was founded in 1965 and is headquartered in Phoenix, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cavco Industries Inc reported revenue of $2.2B in FY2026 versus $1.6B in FY2022, a compound +8.4%/yr. Reported net income was $191M in FY2026, compounding −0.9%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$2.2B
Latest YoY
+11.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+23.9% (23.8 + 0.1)
Revenue +8.4%/yr
FY22 $1.6B
FY23 $2.1B
FY24 $1.8B
FY25 $2.0B
FY26 $2.2B
Net income −0.9%/yr
FY22 $198M
FY23 $241M
FY24 $158M
FY25 $171M
FY26 $191M
Character of growth · EPS growth decomposed (2015-2026) +22.7 % p.a.
Revenue per share +13.9 %

of which total revenue +12.8 % · buybacks/dilution +1.0 %

EBIT margin +4.1 %
Tax rate +2.0 %
Residual (interest, one-offs) +1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

CVCO screens 33% overvalued. Compare with D.R. Horton, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cavco Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/CVCO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −25% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 23.1× · Pricier than 75% of peers
P/B 3.93× · Pricier than 75% of peers
P/S (TTM) 1.93× · Pricier than 75% of peers
P/FCF 18.7× · Pricier than median
EV/EBITDA 16.2× · Pricier than 75% of peers
PEG 45.77× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 54
FUTURE41 · sector 0
PAST70 · sector 32
HEALTH100 · sector 88
DIVIDEND2 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $145.26 $213.23 +47%
PulteGroup, Inc PHM $126.75 $190.17 +50%
Lennar Corporation LEN $85.11 $116.80 +37%
NVR, Inc NVR $6,396 $7,821 +22%
Toll Brothers, Inc TOL $146.22 $221.32 +51%
Taylor Morrison Home Corporation TMHC $72.45 $136.88 +89%
Installed Building Products, Inc IBP $237.70 $209.51 −12%
Meritage Homes Corporation MTH $71.06 $102.94 +45%
Champion Homes, Inc SKY $93.88 $75.12 −20%
M/I Homes, Inc MHO $148.81 $177.41 +19%

Compare Cavco Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cavco Industries Inc (CVCO) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of $421.10 versus a price of $560.94, about −25% upside (overvalued).
What is the fair value of CVCO?
Our model-based fair value for Cavco Industries Inc is $421.10 (as of Aug 14, 2026), built from audited fundamentals. The current price: $560.94.
What is the quality score of CVCO?
Cavco Industries Inc has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cavco Industries Inc (CVCO)?
Cavco Industries Inc reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of CVCO?
The net profit margin of Cavco Industries Inc is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
Does Cavco Industries Inc pay a dividend?
Cavco Industries Inc currently shows a dividend yield of about 0.09% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch Cavco Industries Inc in the live analysis

One click puts Cavco Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.