EN DE

NFI.TO (NFI) Fair Value & Analysis

Consumer Cyclical · CA · Market cap C$3.0B (≈ $2.2B) · ISIN CA62910L1022

What is NFI.TO really worth?

NT NFI.TO NFI · TO
PriceC$23.92
Fair ValueC$5.38
Upside−77.5%
Quality30/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Below-average quality, and trading another 345% above our fair value of C$5.38.

Watch NFI.TO for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +8.7 %/yr)
!Loss-making · -3.4% net margin
!High debt · generates free cash flow
!Trails peers (2/13)
!Narrow moat 23/100
!Evidence only low, so the estimate is less certain
!The models disagree: range C$2.86 to C$11.64
!Weak on future: 1 out of 100
Evidence: Low Range C$2.86 – C$11.64

Fair value as of: Aug 20, 2026

From 9 valuation models · updated 16 days ago

Fair value updated Aug 20, 2026, revised from C$6.69 to C$5.38 (−19.6%) since Aug 13, 2026. Share price −5.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (C$11.64). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (C$2.86 to C$11.64). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

C$30.58 C$7.05 Fair Value C$5.38 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range C$7.05 – C$30.58 · fair‑value band C$2.86 – C$11.64 · the C$23.92 price screens above the C$5.38 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NFI.TO (NFI) currently trades at C$23.92, while our model-based Fair Value estimate is C$5.38, implying the stock looks roughly 344.6% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of C$24.13 per share, and 4 of the 7 models we run sit above the C$23.92 price. Bear case: the Multiples group reads lowest at C$2.69, and 3 of the 7 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, NFI.TO generated revenue of C$3.6B at a net margin of −3.4%. Revenue grew 0.1% year over year. It earns a return on equity of −19.1%. Net debt stands at C$1.2B. Fundamentals as of Aug 20, 2026

Our scenario range runs from C$2.86 (bear case) to C$11.64 (bull case); at C$23.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at −78%, NFI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF C$25.16 C$70.81 C$147.71 74
Growth DCF C$24.49 C$65.59 C$132.05 73
5Y Revenue Exit C$0.7912 69
All 9 models by family
DCF Models
FCF DCF C$25.16 C$70.81 C$147.71 74
5Y Revenue Exit C$0.7912 69
5Y EBITDA Exit C$2.77 C$24.13 C$50.16 67
10Y Revenue Exit C$0.5934 C$10.56 C$22.87 59
10Y EBITDA Exit C$10.05 C$31.92 C$63.49 63
Multiples
EV/EBITDA C$2.69 C$11.63 62
Asset-Based
NCAV (Graham) C$9.73 C$13.01 C$19.42 54
Growth DCF
Growth DCF C$24.49 C$65.59 C$132.05 73
Rev-Margin DCF C$4.23 69

Widest divergence: Growth DCF (C$65.59) versus Multiples (C$2.69). Highest evidence: FCF DCF (74).

Notify me when NFI reaches fair value

Put NFI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.74 TTM
EPS (TTM) C$−1.45
Net margin −3.9% FY2025
Return on equity −19.1% TTM
Return on assets (EBIT) −1.2% avg 5y
Operating margin 6.3% TTM
More key figures
Growth
Revenue (TTM) C$3.6B TTM
Revenue growth (YoY) +0.1% 3y avg +21.4%
EPS growth (YoY) +807%
Balance sheet & cash flow
Free cash flow C$142M FY2025
Net debt C$1.2B FY2025 · ≈ 8.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 30 · Market factors (momentum, volatility) 73

Profitability 21
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NFI Group Inc., together with its subsidiaries, manufactures and sells buses in North America, the United Kingdom, rest of Europe, and the Asia Pacific. It operates through Manufacturing Operations and Aftermarket Operations segments.

Full company description

NFI Group Inc., together with its subsidiaries, manufactures and sells buses in North America, the United Kingdom, rest of Europe, and the Asia Pacific. It operates through Manufacturing Operations and Aftermarket Operations segments. The Manufacturing Operations segment designs, manufactures, services, and supports transit buses, motor coaches, medium-duty, and cutaway buses; the installation of infrastructure for electric vehicles; and the third-party sales of fiberglass reinforced polymer components. The Aftermarket Operations segment engages in the sale of aftermarket parts and services for transit buses, coaches, and medium-duty/cutaway buses. In addition, the company offers heavy-duty transit buses under the New Flyer brand name; single and double-deck buses under the and Alexander Dennis brand; motor coaches under he MCI brand name; and low-floor cutaway, and medium-duty buses under the ARBOC brand, as well as sells aftermarket parts under the NFI Parts brand. It also engages in infrastructure solutions, connected vehicles and diagnostics, and aftermarket, warranty, and service. NFI Group Inc. was founded in 1895 and is headquartered in Winnipeg, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NFI.TO reported revenue of $3.7B in FY2025 versus $2.3B in FY2021, a compound +11.9%/yr. Reported net income was −$145M in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$3.7B
Latest YoY
+17.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +11.9%/yr
FY21 $2.3B
FY22 $2.1B
FY23 $2.7B
FY24 $3.1B
FY25 $3.7B
Net income
FY21 −$14.5M
FY22 −$276M
FY23 −$136M
FY24 −$3.3M
FY25 −$145M

NFI screens 345% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NFI.TO Fair Value". https://www.fairvalue-calculator.com/stock/NFI

Peer Group

Auto Manufacturers · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth 0% · Below median
Debt / equity 1.90× · Higher than 75% of peers

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/B 3.75× · Pricier than 75% of peers
P/S (TTM) 0.61× · Pricier than median
P/FCF 15.4× · Pricier than 75% of peers
EV/EBITDA 40.9× · Pricier than 75% of peers
PEG 0.55× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 24
FUTURE1 · sector 27
PAST0 · sector 22
HEALTH5 · sector 94
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $191.84 $247.83 +29%
BYD Company 81211 HK$76.90 HK$48.59 −37%
Hyundai Motor Company 005380 418,500 KRW 567,393 KRW +36%
Ferrari N.V RACE €355.50 €167.67 −53%
General Motors Company GM $86.27 $52.69 −39%
Ford Motor Company F $13.88 $11.51 −17%
Mercedes-Benz Group MBG €46.95 €106.16 +126%
Dr. Ing. h.c. F. Porsche AG P911 €43.91 €17.34 −61%
Maruti Suzuki India Limited MARUTI ₹12,694 ₹8,236 −35%
Volkswagen AG VOW3 €77.42 €248.34 +221%

Compare NFI.TO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NFI.TO (NFI) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of C$5.38 versus a price of C$23.92, about −78% upside (overvalued).
What is the fair value of NFI?
Our model-based fair value for NFI.TO is C$5.38 (as of Aug 20, 2026), built from audited fundamentals. The current price: C$23.92.
What is the quality score of NFI?
NFI.TO has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NFI.TO (NFI)?
NFI.TO reported trailing-twelve-month revenue of about C$3.6B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of NFI?
The net profit margin of NFI.TO is about −3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch NFI.TO in the live analysis

One click puts NFI.TO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.