EN DE

Navin Fluorine International Limited (NAVINFLUOR) Fair Value & Analysis

Basic Materials · IN · Market cap ₹392B (≈ $4.2B) · ISIN INE048G01026

What is Navin Fluorine International Limited really worth?

NF Navin Fluorine International Limited NAVINFLUOR · NSE
Price₹8,558
Fair Value₹2,146
Upside−74.9%
Quality59/100

A solid business, but trading 299% above our fair value of ₹2,146.

Watch Navin Fluorine International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +23.1 %/yr)
Highly profitable · 20.0% net margin
Low debt · generates free cash flow
Wide moat 82/100

Risks

!Mixed vs. peers (7/14)
!Weak on dividend: 3 out of 100

For context

·0.16% dividend yield
Evidence: High Range ₹1,069 – ₹3,534

Fair value as of: Aug 23, 2026

From 26 valuation models · updated 13 days ago

Share price +12.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹3,534). The favourable scenario is already priced in.
  • The model range is unusually wide (₹1,069 to ₹3,534). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

₹8,697 ₹2,706 Fair Value ₹2,146 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range ₹2,706 – ₹8,697 · fair‑value band ₹1,069 – ₹3,534 · the ₹8,558 price screens above the ₹2,146 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Navin Fluorine International Limited (NAVINFLUOR) currently trades at ₹8,558, while our model-based Fair Value estimate is ₹2,146, implying the stock looks roughly 298.7% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of ₹2,718 per share, and 0 of the 26 models we run sit above the ₹8,558 price. Bear case: the Dividend Discount group reads lowest at ₹228.19, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Navin Fluorine International Limited generated revenue of ₹33.1B at a net margin of 20.0%. Revenue grew 33.8% year over year. It earns a return on equity of 20.1%. Net debt stands at ₹11.7B. Fundamentals as of Aug 23, 2026

Our scenario range runs from ₹1,069 (bear case) to ₹3,534 (bull case); at ₹8,558, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −48% fair-value upside, at −75%, NAVINFLUOR screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹50.31 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹228.19 to ₹5,000). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ₹1,010 ₹2,106 ₹4,734 74
EPV ₹1,245 ₹1,494 ₹1,715 74
Growth DCF ₹984.68 ₹2,234 ₹4,292 74
All 26 models by family
DCF Models
FCF DCF ₹1,010 ₹2,106 ₹4,734 74
Owner Earnings ₹775.34 ₹1,774 ₹3,755 71
5Y Revenue Exit ₹667.06 ₹1,336 ₹2,271 70
5Y EBITDA Exit ₹1,245 ₹2,605 ₹4,406 72
5Y P/E Exit ₹1,290 ₹2,706 ₹4,423 68
10Y Revenue Exit ₹740.38 ₹1,446 ₹2,600 64
10Y EBITDA Exit ₹1,169 ₹2,434 ₹4,548 65
10Y P/E Exit ₹1,201 ₹2,512 ₹4,564 61
Earnings-Based
Graham-Dodd ₹879.94 ₹5,000 ₹6,950 63
Lynch FV ₹1,405 ₹2,007 ₹2,609 61
PEG = 1.0 ₹1,405 ₹2,007 ₹2,609 57
EPV ₹1,245 ₹1,494 ₹1,715 74
Dividend Discount
Gordon GGM ₹127.60 ₹278.56 ₹468.70 65
DDM Multi-Stage ₹127.60 ₹228.19 ₹290.31 66
Multiples
P/E Multiple ₹1,650 ₹2,200 ₹2,750 63
P/S Multiple ₹727.05 ₹969.39 ₹1,212 58
P/B Multiple ₹1,650 ₹2,200 ₹2,750 55
EV/EBIT ₹1,745 ₹2,381 ₹3,018 66
EV/EBITDA ₹1,418 ₹1,945 ₹2,472 67
EV/Revenue ₹514.15 ₹804.97 ₹1,096 53
Asset-Based
NCAV (Graham) ₹387.55 ₹519.32 ₹775.11 54
Growth DCF
Growth DCF ₹984.68 ₹2,234 ₹4,292 74
Rev-Margin DCF ₹667.06 ₹1,314 ₹2,210 70
Economic Profit
Residual Income ₹903.13 ₹1,245 ₹5,357 64
ROIC Compounder ₹1,507 ₹2,315 ₹3,302 70
Growth Earnings
Growth-Adj P/E ₹1,903 ₹2,718 ₹3,534 67

Widest divergence: Growth Earnings (₹2,718) versus Dividend Discount (₹228.19). Highest evidence: FCF DCF (74).

Notify me when NAVINFLUOR reaches fair value

Put NAVINFLUOR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 65.6
P/S ratio 13.1 P/E × margin
EPS (TTM) ₹130.46 price ÷ EPS = P/E 65.6
Dividend yield 0.2% payout 10.3%
Net margin 20.0% FY2026
Return on equity 20.1% TTM
More key figures
Profitability
Return on assets (EBIT) 11.4% avg 5y
Operating margin 29.9% TTM
Growth
Revenue (TTM) ₹33.1B TTM
Revenue growth (YoY) +33.8% 3y avg +17.1%
EPS growth (YoY) +117%
Balance sheet & cash flow
Free cash flow ₹4.0B FY2026
Net debt ₹11.7B FY2026 · ≈ 2.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 87

Profitability 57
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 10
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Navin Fluorine International Limited manufactures and sells specialty fluorochemicals in India and internationally. The company offers refrigerants for various applications, including window and split room air conditioners, chillers, packaged air conditioners, commercial and industrial refrigeration units, intermediate for active pharmaceutical ingredients, …

Full company description

Navin Fluorine International Limited manufactures and sells specialty fluorochemicals in India and internationally. The company offers refrigerants for various applications, including window and split room air conditioners, chillers, packaged air conditioners, commercial and industrial refrigeration units, intermediate for active pharmaceutical ingredients, fluoropolymer resins, domestic and industrial refrigerators, and mobile air conditioning under the Mafron brand for original equipment manufacturer, service technicians, and equipment owners. It also provides inorganic fluoride products, such as ammonium bifluoride, potassium fluoride, sodium fluoride, potassium fluorotitanate, potassium fluoroborate, hexafluorophosphoric acid, and hydrofluo pyridine and hydrofluo urea complex products for oil and gas, stainless steel, pharmaceutical and agrochemicals, abrasives, electronics, and solar energy industries. In addition, the company offers various value added specialty fluoro intermediates consist of boron trifluoride gas and related adducts for pharmaceutical industry, as well as crop protection, hydrocarbon, and fragrance applications; and contract development and contract manufacturing services, such as basic research, library syntheses, process development, scale up, and small and batch manufacturing for custom chemical syntheses of fluorinated compounds in the pharmaceuticals, agro chemicals, and specialty chemicals industries. Navin Fluorine International Limited was founded in 1967 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Navin Fluorine International Limited reported revenue of ₹33.1B in FY2026 versus ₹14.5B in FY2022, a compound +23.0%/yr. Reported net income was ₹6.6B in FY2026, compounding +26.0%/yr from FY2022.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹33.1B
Latest YoY
+42.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.1%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.2%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.9% (19.7 + 0.2)
Revenue +23.0%/yr
FY22 ₹14.5B
FY23 ₹20.7B
FY24 ₹20.5B
FY25 ₹23.3B
FY26 ₹33.1B
Net income +26.0%/yr
FY22 ₹2.6B
FY23 ₹3.8B
FY24 ₹2.7B
FY25 ₹2.9B
FY26 ₹6.6B
Character of growth · EPS growth decomposed (2015-2026) +17.8 % p.a.
Revenue per share +15.9 %

of which total revenue +16.1 % · buybacks/dilution −0.2 %

EBIT margin +4.9 %
Tax rate +0.5 %
Residual (interest, one-offs) −3.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

NAVINFLUOR screens 299% overvalued. Compare with Saudi Basic Industries Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Navin Fluorine International Limited Fair Value". https://www.fairvalue-calculator.com/stock/NAVINFLUOR

Peer Group

Chemicals · 339 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 34% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 65.6× · Pricier than 75% of peers
P/B 9.87× · Pricier than 75% of peers
P/S (TTM) 11.83× · Pricier than 75% of peers
P/FCF 1.0× · Cheaper than median
EV/EBITDA 37.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 22
PAST80 · sector 20
HEALTH88 · sector 94
DIVIDEND3 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Saudi Basic Industries Corporation 2010 49.50 SAR 18.13 SAR −63%
A. Schulman, Inc SLMNP $849.00 $203.64 −76%
Ningxia Baofeng Energy Group 600989 ¥24.49 ¥20.17 −18%
Dow Inc DOW $30.51 $21.03 −31%
Zhejiang Juhua Co 600160 ¥41.32 ¥21.62 −48%
Rongsheng Petrochemical Co 002493 ¥13.76 ¥2.39 −83%
Zangge Mining Company 000408 ¥78.04 ¥20.99 −73%
Ganfeng Lithium Group 002460 ¥52.53 ¥16.17 −69%
PT Barito Pacific Tbk, BRPT 1,855 IDR 1,584 IDR −15%
Hengli Petrochemical Co 600346 ¥18.87 ¥17.09 −9%

Compare Navin Fluorine International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Navin Fluorine International Limited (NAVINFLUOR) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of ₹2,146 versus a price of ₹8,558, about −75% upside (overvalued).
What is the fair value of NAVINFLUOR?
Our model-based fair value for Navin Fluorine International Limited is ₹2,146 (as of Aug 23, 2026), built from audited fundamentals. The current price: ₹8,558.
What is the quality score of NAVINFLUOR?
Navin Fluorine International Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Navin Fluorine International Limited (NAVINFLUOR)?
Navin Fluorine International Limited reported trailing-twelve-month revenue of about ₹33.1B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of NAVINFLUOR?
The net profit margin of Navin Fluorine International Limited is about 20.0%, meaning it keeps roughly 20.0% of revenue as net income. Based on the latest reported figures.
Does Navin Fluorine International Limited pay a dividend?
Navin Fluorine International Limited currently shows a dividend yield of about 0.16% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Navin Fluorine International Limited in the live analysis

One click puts Navin Fluorine International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.