EN DE

Ningxia Baofeng Energy Group (600989) Fair Value & Analysis

Basic Materials · CN · Market cap 149B CNY

NB Ningxia Baofeng Energy Group 600989 · SHG
Price¥22.81
Fair Value¥20.17
Upside-11.6%
Quality73/100
Watch Ningxia Baofeng Energy Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.9% net margin
Low debt · generates free cash flow
3.84% dividend yield
Ranks above peers (10/14)
Wide moat 84/100
Evidence: High Range ¥14.12 – ¥51.26 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Share price +12.3% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • The model range is unusually wide (¥14.12 to ¥51.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from ¥14.12 (bear) to ¥51.26 (bull), base ¥20.17. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 73/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥34.70 ¥11.17 Fair Value ¥20.17 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥11.17 – ¥34.70 · fair‑value band ¥14.12 – ¥51.26 · the ¥22.81 price screens above the ¥20.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningxia Baofeng Energy Group (600989) currently trades at ¥22.81, while our model-based Fair Value estimate is ¥20.17, implying the stock looks roughly 11.6% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ningxia Baofeng Energy Group generated revenue of 50.5B CNY at a net margin of 24.9%. Revenue grew 22.9% year over year. It earns a return on equity of 25.8%. Net debt stands at 29.6B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥14.12 (bear case) to ¥51.26 (bull case); at ¥22.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -53% fair-value upside, at -12%, 600989 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥19.56 ¥38.51 ¥76.82 80
Residual Income ¥9.93 ¥12.52 ¥47.72 76
Rev-Margin DCF ¥9.41 ¥19.03 ¥36.05 74
All 26 models by family
DCF Models
FCF DCF ¥20.95 ¥34.39 ¥77.18 38
Owner Earnings ¥14.61 ¥36.41 ¥82.16 31
5Y Revenue Exit ¥9.41 ¥16.29 ¥30.38 39
5Y EBITDA Exit ¥17.52 ¥32.80 ¥62.50 41
5Y P/E Exit ¥18.70 ¥43.91 ¥77.95 38
10Y Revenue Exit ¥12.60 ¥25.91 ¥33.68 36
10Y EBITDA Exit ¥18.79 ¥43.12 ¥87.10 37
10Y P/E Exit ¥19.66 ¥45.64 ¥90.20 35
Earnings-Based
Graham-Dodd ¥10.52 ¥73.40 ¥103.00 54
Lynch FV ¥26.51 ¥37.87 ¥49.24 50
PEG = 1.0 ¥26.51 ¥37.87 ¥49.24 46
EPV ¥14.19 ¥16.97 ¥19.40 59
Dividend Discount
Gordon GGM ¥7.64 ¥15.89 ¥25.21 70
DDM Multi-Stage ¥7.64 ¥13.40 ¥16.68 61
Multiples
P/E Multiple ¥19.73 ¥26.31 ¥32.89 63
P/S Multiple ¥7.34 ¥9.79 ¥12.23 58
P/B Multiple ¥14.85 ¥19.80 ¥24.74 55
EV/EBIT ¥18.24 ¥25.15 ¥32.06 53
EV/EBITDA ¥15.67 ¥21.72 ¥27.77 54
EV/Revenue ¥4.38 ¥7.31 ¥10.25 43
Asset-Based
NCAV (Graham) ¥3.30 ¥4.42 ¥6.60 50
Growth DCF
Growth DCF ¥19.56 ¥38.51 ¥76.82 80
Rev-Margin DCF ¥9.41 ¥19.03 ¥36.05 74
Economic Profit
Residual Income ¥9.93 ¥12.52 ¥47.72 76
ROIC Compounder ¥19.25 ¥30.96 ¥39.88 72
Growth Earnings
Growth-Adj P/E ¥31.65 ¥45.22 ¥58.78 68

Widest divergence: Growth Earnings (¥45.22) versus Asset-Based (¥4.42). Highest evidence: Growth DCF (80).

Notify me when 600989 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 50.5B CNY
Revenue growth (YoY) +22.9%
Net margin 24.9%
Return on equity 25.8%
Free cash flow 10.2B CNY FY2025
P/E ratio 13.2
More key figures
Operating margin 32.5%
EPS (TTM) ¥1.73
Dividend yield 3.8%
EPS growth (YoY) +51.5%
Net debt 29.6B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 54

Profitability 64
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningxia Baofeng Energy Group Co., Ltd., together with its subsidiaries, produces and sells chemical products in China and internationally. It operates through Olefin Products, Coking Products, Fine Chemical Products, and Headquarters and Other Product segments.

Full company description

Ningxia Baofeng Energy Group Co., Ltd., together with its subsidiaries, produces and sells chemical products in China and internationally. It operates through Olefin Products, Coking Products, Fine Chemical Products, and Headquarters and Other Product segments. The company offers polypropylene, coking benzene, methyl tert-butyl ether, polyethylene, refined methanol, industrial sulfur, fertilizer-grade ammonium sulfate, mixed naphthalene, and coal tar pitch. It is also involved in the production and operation of olefin products; coal mining, washing, and processing; coking production and other related processes; production and operation of crude benzene; deep processing of C4; and investment and financing activities. In addition, the company engages in the manufacture and sale of synthetic materials; business, conference, exhibition, and office services; modern logistics, parking, accommodation, and domestic trade and retail; production and sale of ready-mixed concrete and precast cement components; construction projects; and private equity funds, equity investment, investment and asset management, and venture capital activities. The company was formerly known as Ningxia Baofeng Energy Co., Ltd. and changed its name to Ningxia Baofeng Energy Group Co., Ltd. in January 2014. Ningxia Baofeng Energy Group Co., Ltd., was founded in 2005 and is headquartered in Yinchuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningxia Baofeng Energy Group reported revenue of ¥47.9B in FY2025 versus ¥23.3B in FY2021, a compound +19.7%/yr. Reported net income was ¥11.4B in FY2025, compounding +12.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
47.9B CNY
Latest YoY
+45.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.6%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.1%
Revenue +19.7%/yr
FY21 ¥23.3B
FY22 ¥28.4B
FY23 ¥29.1B
FY24 ¥33.0B
FY25 ¥47.9B
Net income +12.6%/yr
FY21 ¥7.1B
FY22 ¥6.3B
FY23 ¥5.7B
FY24 ¥6.3B
FY25 ¥11.4B
Character of growth · EPS growth decomposed (2014-2025) +22.6 % p.a.
Revenue per share +20.5 pp

of which total revenue +21.9 pp · buybacks/dilution −1.4 pp

EBIT margin +2.0 pp
Tax rate −0.3 pp
Residual (interest, one-offs) +0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

600989 screens 12% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningxia Baofeng Energy Group Fair Value". https://www.fairvalue-calculator.com/stock/600989

Peer Group

Chemicals · 332 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −12% · Above median
Return on equity (TTM) 26% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth 23% · Top 25%
Dividend yield (TTM) 3.8% · Top 25%
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 13.2× · Cheaper than 75% of peers
P/B 3.08× · Pricier than 75% of peers
P/S (TTM) 2.95× · Pricier than median
P/FCF 2.2× · Pricier than median
EV/EBITDA 8.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 0
FUTURE 100 · sector 19
PAST 100 · sector 20
HEALTH 80 · sector 94
DIVIDEND 77 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 467.04 MXN -55%
PT Barito Pacific Tbk, BRPT 1,950 IDR 1,608 IDR -18%
LG Chem, Ltd 051910 275,500 KRW 587,755 KRW +113%
PTT Global Chemical Public Company PTTGC 38.50 THB 18.21 THB -53%
542812 542812 ₹4,709 ₹791.05 -83%
Navin Fluorine International Limited NAVINFLUOR ₹8,357 ₹2,146 -74%
Kansai Nerolac Paints Limited 500165 ₹209.25 ₹80.51 -62%
Deepak Nitrite Limited DEEPAKNTR ₹1,718 ₹679.17 -60%
KCC Corporation 002380 454,000 KRW 1,763,304 KRW +288%
Deepak Fertilisers And Petrochemicals Corporation DEEPAKFERT ₹1,456 ₹990.72 -32%

Compare Ningxia Baofeng Energy Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningxia Baofeng Energy Group (600989) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥20.17 versus a price of ¥22.81, about −12% (overvalued).
What is the fair value of 600989?
Our model-based fair value for Ningxia Baofeng Energy Group is ¥20.17 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥22.81.
What is the quality score of 600989?
Ningxia Baofeng Energy Group has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningxia Baofeng Energy Group (600989)?
Ningxia Baofeng Energy Group reported trailing-twelve-month revenue of about 50.5B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600989?
The net profit margin of Ningxia Baofeng Energy Group is about 24.9%, meaning it keeps roughly 24.9% of revenue as net income. Based on the latest reported figures.
Does Ningxia Baofeng Energy Group pay a dividend?
Ningxia Baofeng Energy Group currently shows a dividend yield of about 3.27% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningxia Baofeng Energy Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.