EN DE

Mazda Motor Corp ADR (MZDAY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.6B · ISIN US5787871038

What is Mazda Motor Corp ADR really worth?

MM Mazda Motor Corp ADR logo Mazda Motor Corp ADR MZDAY · US
Price$3.80
Fair Value$6.18
Upside+62.5%
Quality42/100

Below-average quality, trading 38% below our fair value of $6.18.

Watch Mazda Motor Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (9/13)

Risks

!Expensive Growth (revenue 5y +12.6 %/yr)
!Thin margins · 2.1% net margin
!Low debt · negative free cash flow
!Narrow moat 24/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 24 out of 100

For context

·5.21% dividend yield
Evidence: Medium Range $4.62 – $7.72

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $4.09 to $6.18 (+51.0%) since Aug 12, 2026. Share price +8.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($4.62). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

$5.50 $2.35 Fair Value $6.18 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $2.35 – $5.50 · fair‑value band $4.62 – $7.72 · the $3.80 price screens below the $6.18 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mazda Motor Corp ADR (MZDAY) currently trades at $3.80, while our model-based Fair Value estimate is $6.18, implying the stock looks roughly 38.5% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $7.33 per share, and 7 of the 15 models we run sit above the $3.80 price. Bear case: the Earnings-Based group reads lowest at $1.03, and 8 of the 15 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Mazda Motor Corp ADR generated revenue of ¥4.9T at a net margin of 0.7%. Revenue grew 6.6% year over year. It earns a return on equity of 1.9%. The balance sheet holds a net cash position of ¥215B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $4.62 (bear case) to $7.72 (bull case); at $3.80, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at 63%, MZDAY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence $5.53 $7.33 $9.88 77
EPV $3.16 $3.37 $3.56 74
ROIC Compounder $3.16 $3.37 $3.56 72
All 15 models by family
DCF Models
Owner Earnings best evidence $5.53 $7.33 $9.88 77
Earnings-Based
Graham-Dodd $1.26 $3.56 $4.68 65
Lynch FV $0.7209 $1.03 $1.34 61
PEG = 1.0 $0.7209 $1.03 $1.34 57
EPV $3.16 $3.37 $3.56 74
Multiples
P/E Multiple $3.07 $4.09 $5.11 63
P/S Multiple $2.37 $3.16 $3.95 58
P/B Multiple $2.37 $3.16 $3.95 55
EV/EBIT $5.49 $6.72 $7.95 66
EV/EBITDA $10.04 $12.78 $15.53 67
EV/Revenue $4.29 $5.36 $6.42 54
Asset-Based
NCAV (Graham) $4.78 $6.41 $9.57 54
Economic Profit
Residual Income $6.61 $6.22 $4.77 71
ROIC Compounder $3.16 $3.37 $3.56 72
Growth Earnings
Growth-Adj P/E $2.44 $3.49 $4.54 67

Widest divergence: DCF Models ($7.33) versus Earnings-Based ($1.03). Highest evidence: Owner Earnings (77).

Notify me when MZDAY reaches fair value

Put MZDAY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.1
P/S ratio 0.15 P/E × margin
EPS (TTM) $0.1800 price ÷ EPS = P/E 21.1
Dividend yield 5.2% payout 110%
Net margin 0.7% FY2026
Return on equity 5.9% TTM
More key figures
Profitability
Return on assets (EBIT) 4.0% avg 5y
Operating margin 2.6% TTM
Growth
Revenue (TTM) ¥5.1T TTM
Revenue growth (YoY) +16.9% 3y avg +10.9%
EPS growth (YoY) +111%
Balance sheet & cash flow
Free cash flow −¥94.5B FY2026
Net cash ¥215B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 61

Profitability 37
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Mazda Motor Corporation engages in the manufacture and sale of passenger cars and commercial vehicles in Japan, North America, Europe, and internationally. The company was formerly known as Toyo Kogyo Co., Ltd. and changed its name to Mazda Motor Corporation in May 1984.

Full company description

Mazda Motor Corporation engages in the manufacture and sale of passenger cars and commercial vehicles in Japan, North America, Europe, and internationally. The company was formerly known as Toyo Kogyo Co., Ltd. and changed its name to Mazda Motor Corporation in May 1984. Mazda Motor Corporation was incorporated in 1920 and is headquartered in Hiroshima, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mazda Motor Corp ADR reported revenue of ¥5.2T in FY2026 versus ¥3.1T in FY2022, a compound +13.7%/yr. Reported net income was ¥37.2B in FY2026, compounding −17.8%/yr from FY2022.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
¥5.2T
Latest YoY
+3.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.7% (−4.5 + 5.2)
Revenue +13.7%/yr
FY22 ¥3.1T
FY23 ¥3.8T
FY24 ¥4.8T
FY25 ¥5.0T
FY26 ¥5.2T
Net income −17.8%/yr
FY22 ¥81.6B
FY23 ¥143B
FY24 ¥208B
FY25 ¥114B
FY26 ¥37.2B
Character of growth · EPS growth decomposed (2015-2026) −0.8 % p.a.
Revenue per share +5.0 %

of which total revenue +5.1 % · buybacks/dilution +0.0 %

EBIT margin −6.1 %
Tax rate −1.2 %
Residual (interest, one-offs) +1.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch MZDAY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mazda Motor Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/MZDAY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Manufacturers · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +63% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 5.2% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 21.1× · Pricier than median
P/B 0.38× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 24
FUTURE85 · sector 27
PAST24 · sector 22
HEALTH81 · sector 94
DIVIDEND94 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $188.78 $228.25 +21%
BYD Company 81211 HK$76.90 HK$48.59 −37%
Hyundai Motor Company 005380 418,500 KRW 567,393 KRW +36%
Ferrari N.V RACE €355.50 €167.67 −53%
General Motors Company GM $86.27 $52.69 −39%
Ford Motor Company F $13.88 $11.51 −17%
Mercedes-Benz Group MBG €46.95 €106.16 +126%
Dr. Ing. h.c. F. Porsche AG P911 €43.91 €17.34 −61%
Maruti Suzuki India Limited MARUTI ₹12,694 ₹8,236 −35%
Volkswagen AG VOW3 €77.42 €248.34 +221%

Compare Mazda Motor Corp ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Mazda Motor Corp ADR (MZDAY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $6.18 versus a price of $3.80, about +63% upside (undervalued).
What is the fair value of MZDAY?
Our model-based fair value for Mazda Motor Corp ADR is $6.18 (as of Aug 13, 2026), built from audited fundamentals. The current price: $3.80.
What is the quality score of MZDAY?
Mazda Motor Corp ADR has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mazda Motor Corp ADR (MZDAY)?
Mazda Motor Corp ADR reported trailing-twelve-month revenue of about ¥4.9T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MZDAY?
The net profit margin of Mazda Motor Corp ADR is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.
Does Mazda Motor Corp ADR pay a dividend?
Mazda Motor Corp ADR currently shows a dividend yield of about 5.21% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Mazda Motor Corp ADR in the live analysis

One click puts Mazda Motor Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.