EN DE

Matador Resources Company (MTDR) Fair Value & Analysis

Energy · US · Market cap $6.9B · ISIN US5764852050

What is Matador Resources Company really worth?

MR Matador Resources Company logo Matador Resources Company MTDR · US
Price$59.72
Fair Value$82.30
Upside+37.8%
Quality48/100

Below-average quality, trading 27% below our fair value of $82.30.

Watch Matador Resources Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 18.9% net margin
Moderate debt · generates free cash flow
Ranks above peers (12/15)
Wide moat 69/100

Risks

!Expensive Growth (revenue 5y +33.7 %/yr)

For context

·2.30% dividend yield
Evidence: High Range $49.93 – $138.24

Fair value as of: Sep 1, 2026

From 25 valuation models · updated 4 days ago

Share price +23.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($49.93 to $138.24). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$67.76 $23.52 Fair Value $82.30 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $23.52 – $67.76 · fair‑value band $49.93 – $138.24 · the $59.72 price screens below the $82.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Matador Resources Company (MTDR) currently trades at $59.72, while our model-based Fair Value estimate is $82.30, implying the stock looks roughly 27.4% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Energy sector. Bull case: the Growth Earnings group reads highest at a median of $195.52 per share, and 13 of the 25 models we run sit above the $59.72 price. Bear case: the Dividend Discount group reads lowest at $19.93, and 12 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Matador Resources Company generated revenue of $3.6B at a net margin of 13.5%. Revenue declined 6.4% year over year. It earns a return on equity of 10.1%. Net debt stands at $3.5B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $49.93 (bear case) to $138.24 (bull case); at $59.72, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 65% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at 38%, MTDR screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.70 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $47.65 $59.41 $69.56 74
ROIC Compounder $50.15 $78.92 $106.03 71
FCF DCF $4.21 $20.97 $73.22 69
All 25 models by family
DCF Models
FCF DCF $4.21 $20.97 $73.22 69
5Y Revenue Exit $1.66 $23.30 $68.64 62
5Y EBITDA Exit $45.99 $112.90 $244.51 69
5Y P/E Exit $29.59 $107.47 $214.99 65
10Y Revenue Exit $1.78 $37.61 $60.91 62
10Y EBITDA Exit $34.48 $130.86 $305.68 61
10Y P/E Exit $22.78 $96.37 $220.47 57
Earnings-Based
Graham-Dodd $41.72 $290.93 $408.28 63
Lynch FV $126.47 $180.67 $234.88 61
PEG = 1.0 $126.47 $180.67 $234.88 57
EPV best evidence $47.65 $59.41 $69.56 74
Dividend Discount
Gordon GGM $11.57 $23.06 $34.92 67
DDM Multi-Stage $11.57 $19.93 $24.34 67
Multiples
P/E Multiple $64.42 $85.89 $107.36 63
P/S Multiple $26.59 $35.46 $44.32 58
P/B Multiple $61.72 $82.30 $102.87 55
EV/EBIT $45.07 $69.05 $93.02 65
EV/EBITDA $59.77 $88.65 $117.52 66
EV/Revenue $8.61 $19.24 50
Asset-Based
NCAV (Graham) $22.86 $30.63 $45.72 54
Growth DCF
Growth DCF $2.32 $25.58 $71.12 67
Rev-Margin DCF $3.24 $30.49 $84.43 62
Economic Profit
Residual Income $43.21 $53.48 $128.43 69
ROIC Compounder $50.15 $78.92 $106.03 71
Growth Earnings
Growth-Adj P/E $136.86 $195.52 $254.17 67

Widest divergence: Growth Earnings ($195.52) versus Dividend Discount ($19.93). Highest evidence: EPV (74).

Notify me when MTDR reaches fair value

Put MTDR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 15.4
P/S ratio 3.20 P/E × margin
EPS (TTM) $3.88 price ÷ EPS = P/E 15.4
Dividend yield 2.3% payout 35.4%
Net margin 20.8% FY2025
Return on equity 10.1% TTM
More key figures
Profitability
Return on assets (EBIT) 17.8% avg 5y
Operating margin 5.0% TTM
Growth
Revenue (TTM) $3.6B TTM
Revenue growth (YoY) −6.4% 3y avg +6.1%
EPS growth (YoY) −9.6%
Balance sheet & cash flow
Free cash flow $242M FY2025
Net debt $3.5B FY2025 · ≈ 14.4 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 46 · Market factors (momentum, volatility) 57

Profitability 45
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 1
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream.

Full company description

Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream. The company primarily holds interests in the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. It also operates the Haynesville shale and Cotton Valley plays in Northwest Louisiana. In addition, the company conducts midstream operations in support of its exploration, development, and production operations. Further, it provides natural gas processing and oil transportation services; and oil, natural gas, and produced water gathering services, as well as produced water disposal services to third parties, as well as sells natural gas to unaffiliated independent marketing companies and unaffiliated midstream companies. The company was formerly known as Matador Holdco, Inc. and changed its name to Matador Resources Company in August 2011. Matador Resources Company was incorporated in 2003 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Matador Resources Company reported revenue of $3.7B in FY2025 versus $1.7B in FY2021, a compound +21.8%/yr. Reported net income was $759M in FY2025, compounding +6.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
+5.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.7%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+18.9% (16.6 + 2.3)
Revenue +21.8%/yr
FY21 $1.7B
FY22 $3.1B
FY23 $2.8B
FY24 $3.5B
FY25 $3.7B
Net income +6.7%/yr
FY21 $585M
FY22 $1.2B
FY23 $846M
FY24 $885M
FY25 $759M

Watch MTDR: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Matador Resources Company Fair Value". https://www.fairvalue-calculator.com/stock/MTDR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 296 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside +38% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 19% · Above median
Operating margin (TTM) 49% · Top 25%
Revenue growth 27% · Above median
Dividend yield (TTM) 2.3% · Below median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 15.4× · Pricier than median
P/B 1.21× · Cheaper than median
P/S (TTM) 1.79× · Cheaper than median
P/FCF 28.4× · Pricier than 75% of peers
EV/EBITDA 4.3× · Cheaper than median
PEG 0.97× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE84 · sector 9
FUTURE100 · sector 7
PAST54 · sector 9
HEALTH70 · sector 87
DIVIDEND46 · sector 70

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 −1%
ConocoPhillips explores for, COP $130.35 $90.15 −31%
Canadian Natural Resources Limited CNQ C$69.03 C$44.78 −35%
EOG Resources, Inc EOG $143.35 $132.20 −8%
Occidental Petroleum Corporation OXY $59.17 $30.06 −49%
Diamondback Energy, Inc FANG $200.52 $105.24 −48%
Devon Energy Corporation DVN $47.35 $27.06 −43%
Woodside Energy Group WDS A$32.55 A$20.71 −36%
EQT Corporation EQT $54.57 $42.85 −21%
Texas Pacific Land Corporation TPL $366.50 $77.26 −79%

Compare Matador Resources Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Matador Resources Company (MTDR) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $82.30 versus a price of $59.72, about +38% upside (undervalued).
What is the fair value of MTDR?
Our model-based fair value for Matador Resources Company is $82.30 (as of Sep 1, 2026), built from audited fundamentals. The current price: $59.72.
What is the quality score of MTDR?
Matador Resources Company has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Matador Resources Company (MTDR)?
Matador Resources Company reported trailing-twelve-month revenue of about $3.6B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of MTDR?
The net profit margin of Matador Resources Company is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.
Does Matador Resources Company pay a dividend?
Matador Resources Company currently shows a dividend yield of about 2.30% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Matador Resources Company in the live analysis

One click puts Matador Resources Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.