MasterBeef Group Ordinary Shares (MB) Fair Value & Analysis
Consumer Cyclical · US · Market cap $98.5M · ISIN KYG6001H1011
What is MasterBeef Group Ordinary Shares really worth?
MasterBeef Group Ordinary Shares
MB · US
Below-average quality, and trading another 268% above our fair value of $1.14.
Risks
Fair value as of: Aug 19, 2026
From 3 valuation models · updated 17 days ago
Fair value updated Aug 19, 2026, revised from $1.13 to $1.14 (+0.9%) since Aug 13, 2026. Share price +2.4% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case ($1.14). The favourable scenario is already priced in.
- Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (17 months)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.
How to read this chart
17‑month range $3.00 – $15.24 · fair‑value band $0.8500 – $1.14 · the $4.19 price screens above the $1.14 fair value. Dashed = 300-day average. As of Aug 19, 2026.
Analysis
MasterBeef Group Ordinary Shares (MB) currently trades at $4.19, while our model-based Fair Value estimate is $1.14, implying the stock looks roughly 267.5% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $11.25 per share, and 2 of the 3 models we run sit above the $4.19 price. Bear case: the Asset-Based group reads lowest at $1.85, and 1 of the 3 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, MasterBeef Group Ordinary Shares generated revenue of $459M at a net margin of −11.4%. Revenue declined 12.0% year over year. Net debt stands at $63.4M. Fundamentals as of Aug 19, 2026
Our scenario range runs from $0.8500 (bear case) to $1.14 (bull case); at $4.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −47% fair-value upside, at −73%, MB screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 3 models by family
Widest divergence: Multiples ($27.43) versus Asset-Based ($1.85). Highest evidence: Owner Earnings (78).
Notify me when MB reaches fair value
Put MB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 1
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
MasterBeef Group, through its subsidiaries, engages in the operation of Taiwanese hotpots, barbecue restaurants, and gelato shops in Hong Kong.
Full company description
MasterBeef Group, through its subsidiaries, engages in the operation of Taiwanese hotpots, barbecue restaurants, and gelato shops in Hong Kong. It operates its restaurants under the Master Beef and Anping Grill brands, providing an all-you-can-eat hotpot with various soup bases, sliced meat dishes including beef, pork, and chicken, as well as Taiwanese street food, drinks, and barbecue dishes. The company also produces and retails packaged signature hotpot soup bases and semifinished food products; and prepares food products such as marinated meats for other food businesses through its central kitchen. The company was founded in 2019 and is headquartered in Kwai Chung, Hong Kong. MasterBeef Group operates as a subsidiary of Galaxy Shine Company Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2017 – FY2025 · reported fiscal years
MasterBeef Group Ordinary Shares reported revenue of HK$459M in FY2025 versus HK$183M in FY2017, a compound +12.2%/yr. Reported net income was −HK$52.5M in FY2025.
MB screens 268% overvalued. Compare with McDonald's Corporation →
Peer Group
Restaurants · 220 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Restaurants median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| McDonald's Corporation MCD | $260.06 | $149.03 | −43% |
| Starbucks Corporation SBUX | $107.26 | $35.83 | −67% |
| Chipotle Mexican Grill, Inc CMG | $38.03 | $17.92 | −53% |
| Yum! Brands, Inc YUM | $153.31 | $58.17 | −62% |
| Restaurant Brands International Inc QSR | C$104.50 | C$36.37 | −65% |
| Darden Restaurants, Inc DRI | $218.86 | $173.68 | −21% |
| Yum China Holdings YUMC | $47.18 | $54.27 | +15% |
| Texas Roadhouse, Inc TXRH | $198.99 | $104.89 | −47% |
| Dutch Bros Inc BROS | $51.02 | $12.80 | −75% |
| Domino's Pizza, Inc DPZ | $332.06 | $227.31 | −32% |
Compare MasterBeef Group Ordinary Shares with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is MasterBeef Group Ordinary Shares (MB) overvalued or undervalued?
What is the fair value of MB?
What is the quality score of MB?
What is the revenue of MasterBeef Group Ordinary Shares (MB)?
What is the net profit margin of MB?
Watch MasterBeef Group Ordinary Shares in the live analysis
One click puts MasterBeef Group Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.