InterGlobe Aviation Limited (INDIGO) Fair Value & Analysis
Industrials · IN · Market cap ₹2.0T
Fair value as of: Aug 13, 2026
From 16 valuation models · updated yesterday
Fair value updated Aug 13, 2026, revised from ₹3,704 to ₹6,146 (+65.9%) since Jul 18, 2026. Share price +2.7% over the past month.
Below-average quality, screening 16% undervalued on our models.
What matters now
- Our model range runs from ₹5,269 (bear) to ₹8,377 (bull), base ₹6,146. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹1,547 – ₹6,156 · fair‑value band ₹5,269 – ₹8,377 · the ₹5,310 price screens below the ₹6,146 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
InterGlobe Aviation Limited (INDIGO) currently trades at ₹5,310, while our model-based Fair Value estimate is ₹6,146, implying the stock looks roughly 15.7% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, InterGlobe Aviation Limited generated revenue of ₹847B at a net margin of 3.8%. Revenue grew 6.2% year over year. It earns a return on equity of 82.2%. Net debt stands at ₹537B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹5,269 (bear case) to ₹8,377 (bull case); at ₹5,310, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 29% fair-value upside, at 16%, INDIGO screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (₹11,879) versus Asset-Based (₹120.79). Highest evidence: Growth DCF (80).
Notify me when INDIGO reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 54
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
InterGlobe Aviation Limited, together with its subsidiaries, provides air transportation services under the IndiGo brand in India and internationally. The company offers pre-flight and post-flight ground handling operations; passenger and cargo services; and related allied services, such as in-flight sales, and other allied services at the airports.
Full company description
InterGlobe Aviation Limited, together with its subsidiaries, provides air transportation services under the IndiGo brand in India and internationally. The company offers pre-flight and post-flight ground handling operations; passenger and cargo services; and related allied services, such as in-flight sales, and other allied services at the airports. It also engages in aircraft and aircraft engine leasing, as well as related financial services. In addition, the company provides cargo transport; charter flights; hotel booking services through its website and mobile app; and cadet pilot program for pilot training. As of March 31, 2025, its fleet consisted of 434 aircraft. The company serves businesses, leisure travelers, students, and families. InterGlobe Aviation Limited was incorporated in 2004 and is based in Gurugram, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
InterGlobe Aviation Limited reported revenue of ₹850B in FY2026 versus ₹257B in FY2022, a compound +34.9%/yr. Reported net income was −₹23.9B in FY2026.
of which total revenue +19.6 pp · buybacks/dilution −1.3 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch INDIGO: get an alert when its fair value changes →
Peer Group
Airlines · 60 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Airlines median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 20/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Delta Air Lines, Inc DAL | $89.93 | $115.82 | +29% |
| United Airlines Holdings UAL | $125.12 | $175.62 | +40% |
| Ryanair Holdings RYA | €25.47 | €41.26 | +62% |
| Southwest Airlines Co LUV | $44.98 | $14.76 | -67% |
| Singapore Airlines Limited C6L | 7.09 SGD | 7.89 SGD | +11% |
| Air China Limited 601111 | ¥5.94 | ¥7.16 | +21% |
| China Southern Airlines Company 600029 | ¥5.07 | ¥1.28 | -75% |
| China Eastern Airlines Corporation 600115 | ¥3.57 | ¥14.20 | +298% |
| Cathay Pacific Airways Limited 0293 | HK$14.80 | HK$31.02 | +110% |
| Hainan Airlines Holding 600221 | ¥1.34 | ¥0.9400 | -30% |
Compare InterGlobe Aviation Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is InterGlobe Aviation Limited (INDIGO) overvalued or undervalued?
What is the fair value of INDIGO?
What is the quality score of INDIGO?
What is the revenue of InterGlobe Aviation Limited (INDIGO)?
What is the net profit margin of INDIGO?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track InterGlobe Aviation Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.