China Eastern Airlines Corp Ltd (600115) Fair Value & Analysis
Industrials · CN · Market cap 80.8B CNY (≈ $12.1B) · ISIN CNE000000TR0
What is China Eastern Airlines Corp Ltd really worth?
Below-average quality, trading 75% below our fair value of ¥14.20.
Strengths
Risks
Fair value as of: Aug 13, 2026
From 13 valuation models · updated 22 days ago
Share price −7.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (¥9.89). The market is more pessimistic than our downside scenario.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- A fairly wide model range (¥9.89 to ¥18.51) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ¥3.41 – ¥6.39 · fair‑value band ¥9.89 – ¥18.51 · the ¥3.49 price screens below the ¥14.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
China Eastern Airlines Corp Ltd (600115) currently trades at ¥3.49, while our model-based Fair Value estimate is ¥14.20, implying the stock looks roughly 75.4% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of ¥15.20 per share, and 7 of the 12 models we run sit above the ¥3.49 price. Bear case: the Growth DCF group reads lowest at ¥3.02, and 5 of the 12 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, China Eastern Airlines Corp Ltd generated revenue of 144B CNY at a net margin of 0.7%. Revenue grew 10.9% year over year. It earns a return on equity of 2.2%. Net debt stands at 67.2B CNY. Fundamentals as of Aug 13, 2026
Our scenario range runs from ¥9.89 (bear case) to ¥18.51 (bull case); at ¥3.49, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 45% fair-value upside, at 307%, 600115 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 13 models by family
Widest divergence: Multiples (¥15.20) versus Asset-Based (¥1.15). Highest evidence: FCF DCF (76).
Notify me when 600115 reaches fair value
Put 600115 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 37 · Market factors (momentum, volatility) 33
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
China Eastern Airlines Corporation Limited, together with its subsidiaries, engages in the civil aviation business in the People's Republic of China and internationally. It operates through Aviation Operations and Other segments.
Full company description
China Eastern Airlines Corporation Limited, together with its subsidiaries, engages in the civil aviation business in the People's Republic of China and internationally. It operates through Aviation Operations and Other segments. The company is involved in air passenger, cargo, mail and baggage transportation and related services; general aviation; aircraft maintenance; aircraft equipment manufacturing and maintenance; agency business for domestic and foreign airlines; import and export of industry-related materials, equipment and technology; tourism services; hotel business; and other businesses related to air transportation. It also provides Engineering services; aircraft training; research and development services for technologies and products in the aviation field; investment, leasing, and consulting services; e-commerce and ticketing agency; value-added telecommunications; and produces and sells of aviation gifts and other general merchandise. The company operated a fleet of 826 aircraft. China Eastern Airlines Corporation Limited was founded in 1957 and is headquartered in Shanghai, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
China Eastern Airlines Corp Ltd reported revenue of 140B CNY in FY2025 versus 67.1B CNY in FY2021, a compound +20.2%/yr. Reported net income was −1.6B CNY in FY2025.
Watch 600115: get an alert when its fair value changes →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Airbus Secures $17.8 Billion China Jet Orders Before Farnborough Air Show
- China's Big Three Airlines Trail Cathay by Nearly 50 Percentage Points
- China Eastern Airlines Extends Complimentary Wi-Fi to Entire Wide-body Fleet, Marking Milestone in In-flight Connectivity
- Airbus (ENXTPA:AIR) Lands Record Orders From SAS And China Eastern
Peer Group
Airlines · 57 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Airlines median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Delta Air Lines, Inc DAL | $80.07 | $115.82 | +45% |
| United Airlines Holdings UAL | $110.60 | $175.62 | +59% |
| Ryanair Holdings RYA | €25.47 | €41.26 | +62% |
| Southwest Airlines Co LUV | $38.73 | $14.76 | −62% |
| InterGlobe Aviation Limited INDIGO | ₹5,166 | ₹3,073 | −41% |
| Singapore Airlines Limited C6L | 7.09 SGD | 7.89 SGD | +11% |
| Air China Limited 601111 | ¥5.94 | ¥7.16 | +21% |
| LATAM Airlines Group LTM | $52.50 | $106.79 | +103% |
| China Southern Airlines Company 600029 | ¥5.08 | ¥1.28 | −75% |
| Deutsche Lufthansa AG LHA | €7.99 | €18.94 | +137% |
Compare China Eastern Airlines Corp Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is China Eastern Airlines Corp Ltd (600115) overvalued or undervalued?
What is the fair value of 600115?
What is the quality score of 600115?
What is the revenue of China Eastern Airlines Corp Ltd (600115)?
What is the net profit margin of 600115?
Does China Eastern Airlines Corp Ltd pay a dividend?
Watch China Eastern Airlines Corp Ltd in the live analysis
One click puts China Eastern Airlines Corp Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.