EN DE

The Great Eastern Shipping Company (GESHIP) Fair Value & Analysis

Industrials · IN · Market cap ₹203B

TG The Great Eastern Shipping Company GESHIP · NSE
Price₹1,285
Fair Value₹819.39
Upside-36.2%
Quality64/100
Watch The Great Eastern Shipping Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 54.4% net margin
Low debt · generates free cash flow
2.47% dividend yield
Ranks above peers (11/14)
Wide moat 74/100
Evidence: High Range ₹561.22 – ₹1,579 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ₹1,854 to ₹819.39 (−55.8%) since Aug 6, 2026. Share price −7.8% over the past month.

A solid business, but screening 36% overvalued on our models.

What matters now

  • The model range is unusually wide (₹561.22 to ₹1,579). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,720 ₹229.11 Fair Value ₹819.39 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹229.11 – ₹1,720 · fair‑value band ₹561.22 – ₹1,579 · the ₹1,285 price screens above the ₹819.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Great Eastern Shipping Company (GESHIP) currently trades at ₹1,285, while our model-based Fair Value estimate is ₹819.39, implying the stock looks roughly 36.2% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Great Eastern Shipping Company generated revenue of ₹54.1B at a net margin of 54.4%. Revenue grew 23.6% year over year. It earns a return on equity of 18.9%. The balance sheet holds a net cash position of ₹44.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹561.22 (bear case) to ₹1,579 (bull case); at ₹1,285, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 7% fair-value upside, at -36%, GESHIP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹825.45 ₹1,040 ₹1,351 80
Residual Income ₹1,421 ₹1,929 ₹7,808 76
Rev-Margin DCF ₹799.31 ₹1,050 ₹1,322 74
All 25 models by family
DCF Models
FCF DCF ₹810.68 ₹1,041 ₹1,391 38
Owner Earnings ₹1,503 ₹2,076 ₹2,944 31
5Y Revenue Exit ₹799.31 ₹1,047 ₹1,353 39
5Y EBITDA Exit ₹1,629 ₹2,535 ₹3,564 41
5Y P/E Exit ₹2,369 ₹3,860 ₹5,372 38
10Y Revenue Exit ₹784.73 ₹1,011 ₹1,295 36
10Y EBITDA Exit ₹1,332 ₹2,045 ₹2,955 37
10Y P/E Exit ₹1,806 ₹2,965 ₹4,313 35
Earnings-Based
Graham-Dodd ₹1,402 ₹3,450 ₹4,468 54
PEG = 1.0 ₹621.82 ₹888.32 ₹1,155 46
EPV ₹1,591 ₹1,811 ₹2,007 59
Dividend Discount
Gordon GGM ₹277.03 ₹527.97 ₹895.31 70
DDM Multi-Stage ₹277.03 ₹424.94 ₹593.70 61
Multiples
P/E Multiple ₹3,246 ₹4,328 ₹5,410 63
P/S Multiple ₹568.31 ₹757.75 ₹947.19 58
P/B Multiple ₹2,628 ₹3,504 ₹4,380 55
EV/EBIT ₹2,111 ₹2,700 ₹3,288 53
EV/EBITDA ₹2,302 ₹2,955 ₹3,608 54
EV/Revenue ₹821.41 ₹1,026 ₹1,231 43
Asset-Based
NCAV (Graham) ₹594.06 ₹796.04 ₹1,188 50
Growth DCF
Growth DCF ₹825.45 ₹1,040 ₹1,351 80
Rev-Margin DCF ₹799.31 ₹1,050 ₹1,322 74
Economic Profit
Residual Income ₹1,421 ₹1,929 ₹7,808 76
ROIC Compounder ₹1,646 ₹1,978 ₹2,365 72
Growth Earnings
Growth-Adj P/E ₹2,490 ₹3,557 ₹4,625 68

Widest divergence: Growth Earnings (₹3,557) versus Dividend Discount (₹424.94). Highest evidence: Growth DCF (80).

Notify me when GESHIP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹54.1B
Revenue growth (YoY) +23.6%
Net margin 54.4%
Return on equity 18.9%
Free cash flow ₹5.9B FY2026
P/E ratio 6.2
More key figures
Operating margin 37.1%
EPS (TTM) ₹205.76
Dividend yield 2.5%
EPS growth (YoY) +188%
Net cash ₹44.2B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 59

Profitability 58
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Great Eastern Shipping Company Limited, through its subsidiaries, engages in the shipping and offshore businesses in India and internationally. The company is involved in the transportation of crude oil, petroleum products, and gas and dry bulk commodities.

Full company description

The Great Eastern Shipping Company Limited, through its subsidiaries, engages in the shipping and offshore businesses in India and internationally. The company is involved in the transportation of crude oil, petroleum products, and gas and dry bulk commodities. It operates a fleet of 40 vessels comprising 26 tankers, including 5 crude carriers, 17 product carriers, and 4 LPG carriers; and 14 dry bulk carriers comprising 2 capesize, 9 kamsarmax, 2 supramax, and an ultramax with an aggregating 3.20 million dwt. The company also offers offshore oilfield services, which include the ownership and/or operation of offshore supply vessels and mobile offshore drilling rigs. The Great Eastern Shipping Company Limited was incorporated in 1948 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Great Eastern Shipping Company reported revenue of ₹54.1B in FY2026 versus ₹34.7B in FY2022, a compound +11.7%/yr. Reported net income was ₹29.4B in FY2026, compounding +47.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹54.1B
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Revenue +11.7%/yr
FY22 ₹34.7B
FY23 ₹56.6B
FY24 ₹51.8B
FY25 ₹52.9B
FY26 ₹54.1B
Net income +47.0%/yr
FY22 ₹6.3B
FY23 ₹25.8B
FY24 ₹26.1B
FY25 ₹23.4B
FY26 ₹29.4B
Character of growth · EPS growth decomposed (2015-2026) +13.8 % p.a.
Revenue per share +5.5 pp

of which total revenue +4.9 pp · buybacks/dilution +0.6 pp

EBIT margin +1.7 pp
Tax rate +0.8 pp
Residual (interest, one-offs) +5.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

GESHIP screens 36% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Great Eastern Shipping Company Fair Value". https://www.fairvalue-calculator.com/stock/GESHIP

Peer Group

Marine Shipping · 233 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −37% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 54% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 6.2× · Cheaper than 75% of peers
P/B 1.20× · Pricier than median
P/S (TTM) 3.75× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 5.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 100 · sector 18
PAST 75 · sector 26
HEALTH 98 · sector 88
DIVIDEND 49 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,658 ₹1,041 -37%
A.P. Møller - Mærsk A/S MAERSKA kr 16,810 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥15.25 ¥49.90 +227%
HMM Co 011200 21,350 KRW 33,795 KRW +58%
JSW Infrastructure Limited JSWINFRA ₹346.60 ₹126.31 -64%
Wan Hai Lines Ltd 2615 87.10 TWD 212.79 TWD +144%
PT Transcoal Pacific Tbk, a shipping company, TCPI 3,640 IDR 368.32 IDR -90%
Pan Ocean Co 028670 5,630 KRW 11,840 KRW +110%
Sociedad Matriz SAAM S.A SMSAAM 136.33 CLP 146.31 CLP +7%
PT Ancara Logistics Indonesia Tbk ALII 795.00 IDR 350.80 IDR -56%

Compare The Great Eastern Shipping Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Great Eastern Shipping Company (GESHIP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹819.39 versus a price of ₹1,285, about −36% (overvalued).
What is the fair value of GESHIP?
Our model-based fair value for The Great Eastern Shipping Company is ₹819.39 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,285.
What is the quality score of GESHIP?
The Great Eastern Shipping Company has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Great Eastern Shipping Company (GESHIP)?
The Great Eastern Shipping Company reported trailing-twelve-month revenue of about ₹54.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GESHIP?
The net profit margin of The Great Eastern Shipping Company is about 54.4%, meaning it keeps roughly 54.4% of revenue as net income. Based on the latest reported figures.
Does The Great Eastern Shipping Company pay a dividend?
The Great Eastern Shipping Company currently shows a dividend yield of about 2.47% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Great Eastern Shipping Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.