EN DE

The Great Eastern Shipping Company Limited (GESHIP) Fair Value & Analysis

Industrials · IN · Market cap ₹203B (≈ $2.2B) · ISIN INE017A01032

What is The Great Eastern Shipping Company Limited really worth?

TG The Great Eastern Shipping Company Limited GESHIP · NSE
Price₹1,370
Fair Value₹1,854
Upside+35.4%
Quality64/100

A solid business, trading 26% below our fair value of ₹1,854.

As of Aug 13, 2026, the fair value of The Great Eastern Shipping Company Limited is ₹1,854 per share against a price of ₹1,370, so the fair value sits 35% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch The Great Eastern Shipping Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 54.4% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 74/100

Risks

!Expensive Growth (revenue 5y +10.4 %/yr)
!The models disagree: range ₹1,270 to ₹3,573

For context

·2.10% dividend yield
Evidence: High Range ₹1,270 – ₹3,573

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 23 days ago

Share price −4.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (₹1,270 to ₹3,573). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

₹1,720 ₹229.11 Fair Value ₹1,854 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹229.11 – ₹1,720 · fair‑value band ₹1,270 – ₹3,573 · the ₹1,370 price screens below the ₹1,854 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Great Eastern Shipping Company Limited (GESHIP) currently trades at ₹1,370, while our model-based Fair Value estimate is ₹1,854, implying the stock looks roughly 26.1% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of ₹3,557 per share, and 14 of the 25 models we run sit above the ₹1,370 price. Bear case: the Dividend Discount group reads lowest at ₹424.94, and 11 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, The Great Eastern Shipping Company Limited generated revenue of ₹54.1B at a net margin of 54.4%. Revenue grew 23.6% year over year. It earns a return on equity of 18.9%. The balance sheet holds a net cash position of ₹44.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1,270 (bear case) to ₹3,573 (bull case); at ₹1,370, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 42% fair-value upside, at 35%, GESHIP screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹76.60 per share, which is 4.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ₹810.68 ₹1,041 ₹1,391 82
Growth DCF ₹825.45 ₹1,040 ₹1,351 80
Owner Earnings ₹1,503 ₹2,076 ₹2,944 77
All 25 models by family
DCF Models
FCF DCF best evidence ₹810.68 ₹1,041 ₹1,391 82
Owner Earnings ₹1,503 ₹2,076 ₹2,944 77
5Y Revenue Exit ₹799.31 ₹1,047 ₹1,353 74
5Y EBITDA Exit ₹1,629 ₹2,535 ₹3,564 75
5Y P/E Exit ₹2,369 ₹3,860 ₹5,372 70
10Y Revenue Exit ₹784.73 ₹1,011 ₹1,295 68
10Y EBITDA Exit ₹1,332 ₹2,045 ₹2,955 68
10Y P/E Exit ₹1,806 ₹2,965 ₹4,313 63
Earnings-Based
Graham-Dodd ₹1,402 ₹3,450 ₹4,468 65
PEG = 1.0 ₹621.82 ₹888.32 ₹1,155 57
EPV ₹1,591 ₹1,811 ₹2,007 74
Dividend Discount
Gordon GGM ₹277.03 ₹527.97 ₹895.31 66
DDM Multi-Stage ₹277.03 ₹424.94 ₹593.70 66
Multiples
P/E Multiple ₹3,246 ₹4,328 ₹5,410 63
P/S Multiple ₹568.31 ₹757.75 ₹947.19 58
P/B Multiple ₹2,628 ₹3,504 ₹4,380 55
EV/EBIT ₹2,111 ₹2,700 ₹3,288 66
EV/EBITDA ₹2,302 ₹2,955 ₹3,608 67
EV/Revenue ₹821.41 ₹1,026 ₹1,231 54
Asset-Based
NCAV (Graham) ₹594.06 ₹796.04 ₹1,188 54
Growth DCF
Growth DCF ₹825.45 ₹1,040 ₹1,351 80
Rev-Margin DCF ₹799.31 ₹1,050 ₹1,322 74
Economic Profit
Residual Income ₹1,421 ₹1,929 ₹7,808 64
ROIC Compounder ₹1,646 ₹1,978 ₹2,365 72
Growth Earnings
Growth-Adj P/E ₹2,490 ₹3,557 ₹4,625 67

Widest divergence: Growth Earnings (₹3,557) versus Dividend Discount (₹424.94). Highest evidence: FCF DCF (82).

Notify me when GESHIP reaches fair value

Put GESHIP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 6.7
P/S ratio 3.62 P/E × margin
EPS (TTM) ₹205.76 price ÷ EPS = P/E 6.7
Dividend yield 2.1% payout 14.0%
Net margin 54.4% FY2026
Return on equity 18.9% TTM
More key figures
Profitability
Return on assets (EBIT) 10.8% avg 5y
Operating margin 37.1% TTM
Growth
Revenue (TTM) ₹54.1B TTM
Revenue growth (YoY) +23.6% 3y avg −1.5%
EPS growth (YoY) +188%
Balance sheet & cash flow
Free cash flow ₹5.9B FY2026
Net cash ₹44.2B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 65

Profitability 58
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

The Great Eastern Shipping Company Limited, through its subsidiaries, engages in the shipping and offshore businesses in India and internationally. The company is involved in the transportation of crude oil, petroleum products, and gas and dry bulk commodities.

Full company description

The Great Eastern Shipping Company Limited, through its subsidiaries, engages in the shipping and offshore businesses in India and internationally. The company is involved in the transportation of crude oil, petroleum products, and gas and dry bulk commodities. It operates a fleet of 40 vessels comprising 26 tankers, including 5 crude carriers, 17 product carriers, and 4 LPG carriers; and 14 dry bulk carriers comprising 2 capesize, 9 kamsarmax, 2 supramax, and an ultramax with an aggregating 3.20 million dwt. The company also offers offshore oilfield services, which include the ownership and/or operation of offshore supply vessels and mobile offshore drilling rigs. The Great Eastern Shipping Company Limited was incorporated in 1948 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Great Eastern Shipping Company Limited reported revenue of ₹54.1B in FY2026 versus ₹34.7B in FY2022, a compound +11.7%/yr. Reported net income was ₹29.4B in FY2026, compounding +47.0%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹54.1B
Latest YoY
+2.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+38.9% · in INR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+36.8%
Dividend yield2.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 36.8% vs 10Y 15.2%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24.1% (2021) → 36.6% (2026) · rising
Worst earnings drop119% (2018) (loss year, drop beyond 100%) · in INR
Revenue +11.7%/yr
FY22 ₹34.7B
FY23 ₹56.6B
FY24 ₹51.8B
FY25 ₹52.9B
FY26 ₹54.1B
Net income +47.0%/yr
FY22 ₹6.3B
FY23 ₹25.8B
FY24 ₹26.1B
FY25 ₹23.4B
FY26 ₹29.4B
Character of growth · EPS growth decomposed (2015-2026) +13.8 % p.a.
Revenue per share +5.5 %

of which total revenue +4.9 % · buybacks/dilution +0.6 %

EBIT margin +1.7 %
Tax rate +0.8 %
Residual (interest, one-offs) +5.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch GESHIP: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Great Eastern Shipping Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/GESHIP

Peer Group

Marine Shipping · 232 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +35% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 54% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 6.7× · Cheaper than 75% of peers
P/B 1.20× · Pricier than median
P/S (TTM) 3.75× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 5.4× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE81 · sector 31
FUTURE100 · sector 24
PAST75 · sector 28
HEALTH98 · sector 89
DIVIDEND42 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,707 ₹1,041 −39%
A.P. Møller - Mærsk A/S MAERSKA kr 20,820 kr 20,145 −3%
532921 532921 ₹1,697 ₹1,305 −23%
COSCO SHIPPING Holdings 601919 ¥16.06 ¥49.90 +211%
Hapag-Lloyd Aktiengesellschaft, HLAG €132.80 €88.00 −34%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.15 +19%
HMM Co 011200 21,450 KRW 33,795 KRW +58%
Orient Overseas (International) Limited 0316 HK$166.90 HK$237.61 +42%
Ningbo Zhoushan Port Company 601018 ¥3.39 ¥5.58 +65%
Qingdao Port International Co 601298 ¥8.69 ¥15.97 +84%

Compare The Great Eastern Shipping Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is The Great Eastern Shipping Company Limited (GESHIP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,854 versus a price of ₹1,370, about +35% upside (undervalued).
What is the fair value of GESHIP?
Our model-based fair value for The Great Eastern Shipping Company Limited is ₹1,854 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,370.
What is the quality score of GESHIP?
The Great Eastern Shipping Company Limited has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The Great Eastern Shipping Company Limited (GESHIP)?
Our model-based price target is the fair value of ₹1,854 (as of Aug 13, 2026) from 25 valuation models. Cautious scenario ₹1,270, optimistic scenario ₹3,573. It is a calculation from audited fundamentals, not an analyst target.
What is the The Great Eastern Shipping Company Limited stock forecast for 2026?
Our models put fair value at ₹1,854, about +35% upside versus a price of ₹1,370 (undervalued). Cautious scenario ₹1,270, optimistic scenario ₹3,573. The calculation is refreshed regularly with new filings.
What is the revenue of The Great Eastern Shipping Company Limited (GESHIP)?
The Great Eastern Shipping Company Limited reported trailing-twelve-month revenue of about ₹54.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GESHIP?
The net profit margin of The Great Eastern Shipping Company Limited is about 54.4%, meaning it keeps roughly 54.4% of revenue as net income. Based on the latest reported figures.
Does The Great Eastern Shipping Company Limited pay a dividend?
The Great Eastern Shipping Company Limited currently shows a dividend yield of about 2.10% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch The Great Eastern Shipping Company Limited in the live analysis

One click puts The Great Eastern Shipping Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.