EN DE

Energi Mega Persada Tbk (ENRG) Fair Value & Analysis

Energy · ID · Market cap 43.8T IDR (≈ $4.4B) · ISIN ID1000098304

What is Energi Mega Persada Tbk really worth?

EM Energi Mega Persada Tbk ENRG · JK
Price1,340 IDR
Fair Value727.61 IDR
Upside−45.7%
Quality50/100

A solid business, but trading 84% above our fair value of 727.61 IDR.

Watch Energi Mega Persada Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 17.7% net margin
Low debt · generates free cash flow
Wide moat 68/100

Risks

!Expensive Growth (revenue 5y +8.7 %/yr)
!Mixed vs. peers (7/15)
!Evidence only low, so the estimate is less certain
Evidence: Low Range 511.95 IDR – 901.30 IDR

Fair value as of: Aug 31, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Aug 31, 2026, revised from 730.57 IDR to 727.61 IDR (−0.4%) since Aug 28, 2026. Share price −0.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (901.30 IDR). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

2,200 IDR 98.00 IDR Fair Value 727.61 IDR Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range 98.00 IDR – 2,200 IDR · fair‑value band 511.95 IDR – 901.30 IDR · the 1,340 IDR price screens above the 727.61 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Energi Mega Persada Tbk (ENRG) currently trades at 1,340 IDR, while our model-based Fair Value estimate is 727.61 IDR, implying the stock looks roughly 84.2% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Energy sector. Bull case: the Multiples group reads highest at a median of 909.51 IDR per share, and 2 of the 24 models we run sit above the 1,340 IDR price. Bear case: the Asset-Based group reads lowest at 363.81 IDR, and 22 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Energi Mega Persada Tbk generated revenue of 498M IDR at a net margin of 18.4%. Revenue declined 7.5% year over year. It earns a return on equity of 12.4%. Net debt stands at 430M IDR. Fundamentals as of Aug 31, 2026

Our scenario range runs from 511.95 IDR (bear case) to 901.30 IDR (bull case); at 1,340 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at −46%, ENRG screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 36.91 IDR per share, which is 5.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 363.81 IDR 545.71 IDR 909.51 IDR 79
Growth DCF 363.81 IDR 545.71 IDR 909.51 IDR 77
5Y EBITDA Exit 545.71 IDR 1,091 IDR 1,455 IDR 75
All 24 models by family
DCF Models
FCF DCF best evidence 363.81 IDR 545.71 IDR 909.51 IDR 79
5Y Revenue Exit 181.90 IDR 363.81 IDR 545.71 IDR 71
5Y EBITDA Exit 545.71 IDR 1,091 IDR 1,455 IDR 75
5Y P/E Exit 363.81 IDR 727.61 IDR 1,091 IDR 69
10Y Revenue Exit 181.90 IDR 363.81 IDR 545.71 IDR 65
10Y EBITDA Exit 545.71 IDR 909.51 IDR 1,273 IDR 68
10Y P/E Exit 363.81 IDR 727.61 IDR 909.51 IDR 64
Earnings-Based
Graham-Dodd 363.81 IDR 1,091 IDR 1,455 IDR 65
PEG = 1.0 181.90 IDR 363.81 IDR 363.81 IDR 57
EPV 727.61 IDR 727.61 IDR 909.51 IDR 74
Dividend Discount
Gordon GGM 22,192 IDR 46,021 IDR 81,492 IDR 65
DDM Multi-Stage 22,192 IDR 34,743 IDR 48,750 IDR 66
Multiples
P/E Multiple 727.61 IDR 909.51 IDR 1,091 IDR 63
P/S Multiple 363.81 IDR 363.81 IDR 545.71 IDR 58
P/B Multiple 727.61 IDR 1,091 IDR 1,273 IDR 55
EV/EBIT 727.61 IDR 909.51 IDR 1,273 IDR 65
EV/EBITDA 727.61 IDR 1,091 IDR 1,455 IDR 66
EV/Revenue 181.90 IDR 363.81 IDR 363.81 IDR 54
Asset-Based
NCAV (Graham) 363.81 IDR 363.81 IDR 545.71 IDR 55
Growth DCF
Growth DCF 363.81 IDR 545.71 IDR 909.51 IDR 77
Rev-Margin DCF 181.90 IDR 363.81 IDR 545.71 IDR 71
Economic Profit
Residual Income 545.71 IDR 545.71 IDR 909.51 IDR 75
ROIC Compounder 727.61 IDR 909.51 IDR 1,091 IDR 72
Growth Earnings
Growth-Adj P/E 545.71 IDR 727.61 IDR 909.51 IDR 68

Widest divergence: Dividend Discount (34,743 IDR) versus Asset-Based (363.81 IDR). Highest evidence: FCF DCF (79).

Notify me when ENRG reaches fair value

Put ENRG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.7
P/S ratio 4.53 P/E × margin
EPS (TTM) 54.33 IDR price ÷ EPS = P/E 24.7
Dividend yield 0.0% payout 0.3%
Net margin 18.4% FY2025
Return on equity 12.1% TTM
More key figures
Profitability
Return on assets (EBIT) 10.4% avg 5y
Operating margin 38.4% TTM
Growth
Revenue (TTM) 518M IDR TTM
Revenue growth (YoY) +17.0% 3y avg +2.9%
EPS growth (YoY) −3.9%
Balance sheet & cash flow
Free cash flow 59.5M IDR FY2025
Net debt 430M IDR FY2025 · ≈ 7.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 55

Profitability 38
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Energi Mega Persada Tbk, through its subsidiaries, operates as an upstream oil and natural gas company in Indonesia, Mozambique, and Japan. It engages in the exploration, development, production, and sale of crude oil and natural gas. The company was founded in 2001 and is headquartered in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Energi Mega Persada Tbk reported revenue of $492M in FY2025 versus $406M in FY2021, a compound +4.9%/yr. Reported net income was $90.4M in FY2025, compounding +22.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
492M IDR
Latest YoY
+5.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+5.5% (5.5 + 0.0)
Revenue +4.9%/yr
FY21 $406M
FY22 $452M
FY23 $421M
FY24 $467M
FY25 $492M
Net income +22.4%/yr
FY21 $40.2M
FY22 $66.8M
FY23 $68.4M
FY24 $75.4M
FY25 $90.4M

ENRG screens 84% overvalued. Compare with CNOOC Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Energi Mega Persada Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ENRG

Peer Group

Oil & Gas E&P · 296 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −46% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 18% · Above median
Operating margin (TTM) 38% · Top 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 24.7× · Pricier than median
P/B 4.89× · Pricier than 75% of peers
P/S (TTM) 8.46× · Pricier than 75% of peers
P/FCF 73.7× · Pricier than 75% of peers
EV/EBITDA 18.4× · Pricier than 75% of peers
PEG 0.15× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 9
FUTURE85 · sector 7
PAST49 · sector 9
HEALTH87 · sector 87
DIVIDEND0 · sector 70

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 −1%
ConocoPhillips explores for, COP $130.35 $90.15 −31%
Canadian Natural Resources Limited CNQ C$69.03 C$44.78 −35%
EOG Resources, Inc EOG $143.35 $132.20 −8%
Occidental Petroleum Corporation OXY $59.17 $30.06 −49%
Diamondback Energy, Inc FANG $200.52 $105.24 −48%
Devon Energy Corporation DVN $47.35 $27.06 −43%
Woodside Energy Group WDS A$32.55 A$20.71 −36%
EQT Corporation EQT $54.57 $42.85 −21%
Texas Pacific Land Corporation TPL $366.50 $77.26 −79%

Compare Energi Mega Persada Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Energi Mega Persada Tbk (ENRG) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of 727.61 IDR versus a price of 1,340 IDR, about −46% upside (overvalued).
What is the fair value of ENRG?
Our model-based fair value for Energi Mega Persada Tbk is 727.61 IDR (as of Aug 31, 2026), built from audited fundamentals. The current price: 1,340 IDR.
What is the quality score of ENRG?
Energi Mega Persada Tbk has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Energi Mega Persada Tbk (ENRG)?
Energi Mega Persada Tbk reported trailing-twelve-month revenue of about 498M IDR (latest available figure, as of Aug 31, 2026).
What is the net profit margin of ENRG?
The net profit margin of Energi Mega Persada Tbk is about 18.4%, meaning it keeps roughly 18.4% of revenue as net income. Based on the latest reported figures.
Does Energi Mega Persada Tbk pay a dividend?
Energi Mega Persada Tbk currently shows a dividend yield of about 0.01% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch Energi Mega Persada Tbk in the live analysis

One click puts Energi Mega Persada Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.