Fibra Danhos (DANHOS13) Fair Value & Analysis
Real Estate · MX · Market cap 45.6B MXN (≈ $2.7B) · ISIN MXCFDA020005
What is Fibra Danhos really worth?
A solid business, trading 41% below our fair value of 49.89 MXN.
Strengths
For context
Fair value as of: Aug 28, 2026
From 13 valuation models · updated 8 days ago
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (34.22 MXN). The market is more pessimistic than our downside scenario.
- Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (34.22 MXN to 63.16 MXN) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.
How to read this chart
60‑month range 17.10 MXN – 29.85 MXN · fair‑value band 34.22 MXN – 63.16 MXN · the 29.65 MXN price screens below the 49.89 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.
Analysis
Fibra Danhos (DANHOS13) currently trades at 29.65 MXN, while our model-based Fair Value estimate is 49.89 MXN, implying the stock looks roughly 40.6% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Real Estate sector. Bull case: the Growth DCF group reads highest at a median of 71.58 MXN per share, and 11 of the 13 models we run sit above the 29.65 MXN price. Bear case: the Asset-Based group reads lowest at 26.49 MXN, and 2 of the 13 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Fibra Danhos generated revenue of 7.7B MXN at a net margin of 66.2%. Revenue grew 9.4% year over year. It earns a return on equity of 8.3%. Net debt stands at 5.1B MXN. Fundamentals as of Aug 28, 2026
Our scenario range runs from 34.22 MXN (bear case) to 63.16 MXN (bull case); at 29.65 MXN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −35% fair-value upside, at 68%, DANHOS13 screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.9406 MXN per share, which is 1.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 13 models by family
Widest divergence: Growth DCF (71.58 MXN) versus Asset-Based (26.49 MXN). Highest evidence: FCF DCF (77).
Notify me when DANHOS13 reaches fair value
Put DANHOS13 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 64
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Fibra Danhos is a Mexican trust established primarily to develop, lease, operate, and acquire iconic, premium-quality real estate assets in Mexico. We are committed to the transformation of urban areas in the country, primarily in the Mexico City Metropolitan Area.
Full company description
Fibra Danhos is a Mexican trust established primarily to develop, lease, operate, and acquire iconic, premium-quality real estate assets in Mexico. We are committed to the transformation of urban areas in the country, primarily in the Mexico City Metropolitan Area. Our purpose is to create, operate, and innovate with knowledge and passion, developing real estate icons that stand out for their identity and premium quality. Through the acquisition, development, renovation, and management of properties, we have achieved a positive impact on society while expanding and diversifying our portfolio. This includes shopping centers, offices, mixed-use projects, industrial parks, and hotels, all of them iconic and of unbeatable quality. Each one is located in strategic locations and operates sustainably, complying with the highest construction and design standards. Fibra Danhos was incorporated in 1976 in Mexico.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Fibra Danhos reported revenue of 7.6B MXN in FY2025 versus 4.8B MXN in FY2021, a compound +12.3%/yr. Reported net income was 5.0B MXN in FY2025, compounding +15.7%/yr from FY2021.
Watch DANHOS13: get an alert when its fair value changes →
Peer Group
REIT - Diversified · 152 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs REIT - Diversified median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Goodman Group GMG | A$27.55 | A$7.37 | −73% |
| VICI Properties Inc VICI | $25.87 | $40.82 | +58% |
| W. P. Carey Inc WPC | $70.51 | $34.80 | −51% |
| Charter Hall Group CHC | A$21.90 | A$10.99 | −50% |
| Stockland SGP | A$4.59 | A$3.70 | −19% |
| The GPT Group GPT | A$4.61 | A$3.49 | −24% |
| Mirvac Group MGR | A$1.85 | A$0.5700 | −69% |
| Broadstone Net Lease, Inc BNL | $21.55 | $10.91 | −49% |
| KLCC Property Holdings 5235SS | 8.60 MYR | 6.66 MYR | −23% |
| T82U T82U | 1.56 SGD | 1.02 SGD | −35% |
Compare Fibra Danhos with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Fibra Danhos (DANHOS13) overvalued or undervalued?
What is the fair value of DANHOS13?
What is the quality score of DANHOS13?
What is the revenue of Fibra Danhos (DANHOS13)?
What is the net profit margin of DANHOS13?
Does Fibra Danhos pay a dividend?
Watch Fibra Danhos in the live analysis
One click puts Fibra Danhos on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.