KLCC Property Holdings Bhd (5235SS) Fair Value & Analysis
Real Estate · MY · Market cap 15.7B MYR (≈ $3.9B) · ISIN MYL5235SS008
What is KLCC Property Holdings Bhd really worth?
A solid business, but trading 27% above our fair value of 6.66 MYR.
Strengths
Risks
For context
Fair value as of: Aug 30, 2026
From 16 valuation models · updated 6 days ago
Share price −3.5% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.
How to read this chart
60‑month range 5.29 MYR – 9.52 MYR · fair‑value band 5.18 MYR – 8.64 MYR · the 8.48 MYR price screens above the 6.66 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.
Analysis
KLCC Property Holdings Bhd (5235SS) currently trades at 8.48 MYR, while our model-based Fair Value estimate is 6.66 MYR, implying the stock looks roughly 27.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of 6.93 MYR per share, and 3 of the 16 models we run sit above the 8.48 MYR price. Bear case: the Dividend Discount group reads lowest at 2.11 MYR, and 13 of the 16 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, KLCC Property Holdings Bhd generated revenue of 1.8B MYR at a net margin of 73.0%. Revenue grew 1.3% year over year. It earns a return on equity of 9.3%. Net debt stands at 2.8B MYR. Fundamentals as of Aug 30, 2026
Our scenario range runs from 5.18 MYR (bear case) to 8.64 MYR (bull case); at 8.48 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −49% fair-value upside, at −21%, 5235SS screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 16 models by family
Widest divergence: DCF Models (6.93 MYR) versus Dividend Discount (2.11 MYR). Highest evidence: FCF DCF (80).
Notify me when 5235SS reaches fair value
Put 5235SS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
KLCC Property Holdings Berhad (KLCCP) and KLCC Real Estate Investment Trust (KLCC REIT), collectively known as KLCCP Stapled Group is Malaysia's largest self-managed stapled security that invests, develops, owns, and manages a stable of iconic and quality assets.
Full company description
KLCC Property Holdings Berhad (KLCCP) and KLCC Real Estate Investment Trust (KLCC REIT), collectively known as KLCCP Stapled Group is Malaysia's largest self-managed stapled security that invests, develops, owns, and manages a stable of iconic and quality assets. KLCCP Stapled Group became the first ever Shariah compliant stapled structure in Malaysia upon the listing of KLCC Stapled Securities (KLCCSS) on 9 May 2013 and trades under the REIT sector of the index as a single price quotation. KLCCP Stapled Group's core business is in property investment and development, and provision of management services. The Group owns iconic prime assets, namely the PETRONAS Twin Towers, Menara ExxonMobil, and Menara 3 PETRONAS under KLCC REIT and Suria KLCC, the premier shopping mall, Mandarin Oriental, Kuala Lumpur hotel and a vacant land (Lot D1) under KLCCP. KLCCP also has a 33% stake in Menara Maxis. KLCCP Stapled Group redefines excellence in real estate. With decades of experience building the nation's iconic landmarks, it has elevated industry standards and expectations, reinforcing its commitment to enriching lives and building a more sustainable future. KLCC Property Holdings Berhad was incorporated in February 7th, 2004 in Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
KLCC Property Holdings Bhd reported revenue of 1.7B MYR in FY2025 versus 1.2B MYR in FY2021, a compound +10.4%/yr. Reported net income was 734M MYR in FY2025, compounding +10.3%/yr from FY2021.
of which total revenue +2.6 % · buybacks/dilution +0.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
5235SS screens 27% overvalued. Compare with Goodman Group →
Peer Group
REIT - Diversified · 152 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs REIT - Diversified median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Goodman Group GMG | A$27.55 | A$7.37 | −73% |
| VICI Properties Inc VICI | $25.87 | $40.82 | +58% |
| W. P. Carey Inc WPC | $70.51 | $34.80 | −51% |
| Charter Hall Group CHC | A$21.90 | A$10.99 | −50% |
| Stockland SGP | A$4.59 | A$3.70 | −19% |
| The GPT Group GPT | A$4.61 | A$3.49 | −24% |
| Mirvac Group MGR | A$1.85 | A$0.5700 | −69% |
| Broadstone Net Lease, Inc BNL | $21.55 | $10.91 | −49% |
| T82U T82U | 1.56 SGD | 1.02 SGD | −35% |
| CRRUN CRRUN | C$16.67 | C$7.03 | −58% |
Compare KLCC Property Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is KLCC Property Holdings Bhd (5235SS) overvalued or undervalued?
What is the fair value of 5235SS?
What is the quality score of 5235SS?
What is the revenue of KLCC Property Holdings Bhd (5235SS)?
What is the net profit margin of 5235SS?
Does KLCC Property Holdings Bhd pay a dividend?
Watch KLCC Property Holdings Bhd in the live analysis
One click puts KLCC Property Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.