EN DE

Crescent Energy Co (CRGY) Fair Value & Analysis

Energy · US · Market cap $3.1B · ISIN US44952J1043

What is Crescent Energy Co really worth?

CE Crescent Energy Co logo Crescent Energy Co CRGY · US
Price$13.96
Fair Value$9.18
Upside−34.2%
Quality26/100

Below-average quality, and trading another 52% above our fair value of $9.18.

Watch Crescent Energy Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +36.5 %/yr)
!Loss over the last twelve months · -7.5% net margin · fiscal year 2025 3.7%
!Trails peers (4/13)
!Narrow moat 15/100
!Evidence only medium, so the estimate is less certain

For context

·3.44% dividend yield
Evidence: Medium Range $4.78 – $9.18

Fair value as of: Aug 18, 2026

From 24 valuation models · updated 17 days ago

Share price +23.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($9.18). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($4.78 to $9.18) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$15.70 $6.88 Fair Value $9.18 Dec 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

57‑month range $6.88 – $15.70 · fair‑value band $4.78 – $9.18 · the $13.96 price screens above the $9.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Crescent Energy Co (CRGY) currently trades at $13.96, while our model-based Fair Value estimate is $9.18, implying the stock looks roughly 52.1% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Energy sector. Bull case: the DCF Models group reads highest at a median of $18.06 per share, and 8 of the 22 models we run sit above the $13.96 price. Bear case: the Dividend Discount group reads lowest at $5.27, and 14 of the 22 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Crescent Energy Co generated revenue of $3.8B at a net margin of −7.5%. Revenue grew 24.5% year over year. It earns a return on equity of −5.7%. Net debt stands at $5.7B. Fundamentals as of Aug 18, 2026

Our scenario range runs from $4.78 (bear case) to $9.18 (bull case); at $13.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at −34%, CRGY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $11.11 $10.80 $8.83 76
Owner Earnings $18.06 $56.62 73
FCF DCF $18.42 $37.37 $96.45 71
All 24 models by family
DCF Models
FCF DCF $18.42 $37.37 $96.45 71
Owner Earnings $18.06 $56.62 73
5Y Revenue Exit $0.4500 $9.68 $28.53 62
5Y EBITDA Exit $9.68 $28.49 $64.98 68
5Y P/E Exit $4.76 $14.83 68
10Y Revenue Exit $5.63 $23.95 $34.11 64
10Y EBITDA Exit $12.58 $43.10 $97.36 61
10Y P/E Exit $3.14 $15.54 $33.99 57
Earnings-Based
Graham-Dodd $2.74 $19.08 $26.78 63
Lynch FV $6.89 $9.84 $12.80 61
PEG = 1.0 $6.89 $9.84 $12.80 57
Dividend Discount
Gordon GGM $3.06 $6.10 $9.24 67
DDM Multi-Stage $3.06 $5.27 $6.44 67
Multiples
P/E Multiple $4.23 $5.63 $7.04 63
P/S Multiple $5.13 $6.84 $8.55 58
P/B Multiple $5.13 $6.84 $8.55 55
EV/EBIT $1.23 61
EV/EBITDA $5.66 $13.11 $20.56 63
EV/Revenue $0.2100 50
Asset-Based
NCAV (Graham) $7.81 $10.46 $15.62 54
Growth DCF
Growth DCF $16.28 $42.59 $94.07 71
Rev-Margin DCF $0.4500 $13.54 $36.64 62
Economic Profit
Residual Income best evidence $11.11 $10.80 $8.83 76
Growth Earnings
Growth-Adj P/E $7.72 $11.03 $14.34 67

Widest divergence: DCF Models ($18.06) versus Dividend Discount ($5.27). Highest evidence: Residual Income (76).

Notify me when CRGY reaches fair value

Put CRGY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.82 TTM
EPS (TTM) $−0.7300
Dividend yield 3.4%
Net margin 3.7% FY2025
Return on equity −5.7% TTM
Return on assets (EBIT) 8.3% avg 5y
More key figures
Profitability
Operating margin −31.2% TTM
Growth
Revenue (TTM) $3.8B TTM
Revenue growth (YoY) +24.5% 3y avg +5.4%
EPS growth (YoY) +80.0%
Balance sheet & cash flow
Free cash flow $729M FY2025
Net debt $5.7B FY2025 · ≈ 7.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 33 · Market factors (momentum, volatility) 67

Profitability 19
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins.

Full company description

Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Crescent Energy Co reported revenue of $3.6B in FY2025 versus $1.5B in FY2021, a compound +24.8%/yr. Reported net income was $133M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$3.6B
Latest YoY
+22.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.5%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−9.5% (−12.9 + 3.4)
Revenue +24.8%/yr
FY21 $1.5B
FY22 $3.1B
FY23 $2.4B
FY24 $2.9B
FY25 $3.6B
Net income
FY21 −$19.4M
FY22 $96.7M
FY23 $67.6M
FY24 −$115M
FY25 $133M

CRGY screens 52% overvalued. Compare with CNOOC Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Crescent Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/CRGY

Peer Group

Oil & Gas E&P · 296 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −34% · Below median
Return on assets 0% · Below median
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) −31% · Bottom 25%
Revenue growth 25% · Above median
Dividend yield (TTM) 3.4% · Below median
Debt / equity 1.07× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 0.61× · Cheaper than 75% of peers
P/S (TTM) 0.82× · Cheaper than 75% of peers
P/FCF 4.3× · Cheaper than median
EV/EBITDA 5.8× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 9
FUTURE100 · sector 7
PAST0 · sector 9
HEALTH46 · sector 87
DIVIDEND69 · sector 70

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 −1%
ConocoPhillips explores for, COP $130.35 $90.15 −31%
Canadian Natural Resources Limited CNQ C$69.03 C$44.78 −35%
EOG Resources, Inc EOG $143.35 $132.20 −8%
Occidental Petroleum Corporation OXY $59.17 $30.06 −49%
Diamondback Energy, Inc FANG $200.52 $105.24 −48%
Devon Energy Corporation DVN $47.35 $27.06 −43%
Woodside Energy Group WDS A$32.55 A$20.71 −36%
EQT Corporation EQT $54.57 $42.85 −21%
Texas Pacific Land Corporation TPL $366.50 $77.26 −79%

Compare Crescent Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Crescent Energy Co (CRGY) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of $9.18 versus a price of $13.96, about −34% upside (overvalued).
What is the fair value of CRGY?
Our model-based fair value for Crescent Energy Co is $9.18 (as of Aug 18, 2026), built from audited fundamentals. The current price: $13.96.
What is the quality score of CRGY?
Crescent Energy Co has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Crescent Energy Co (CRGY)?
Crescent Energy Co reported trailing-twelve-month revenue of about $3.8B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of CRGY?
The net profit margin of Crescent Energy Co is about −7.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Crescent Energy Co pay a dividend?
Crescent Energy Co currently shows a dividend yield of about 3.44% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch Crescent Energy Co in the live analysis

One click puts Crescent Energy Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.