EN DE

B3 S.A. - Brasil Bolsa Balcão (B3SA3) Fair Value & Analysis

Financial Services · BR · Market cap R$76.0B (≈ $14.9B) · ISIN BRB3SAACNOR6

What is B3 S.A. - Brasil Bolsa Balcão really worth?

BS B3 S.A. - Brasil Bolsa Balcão B3SA3 · SA
PriceR$17.35
Fair ValueR$9.85
Upside−43.2%
Quality65/100

A solid business, but trading 76% above our fair value of R$9.85.

Watch B3 S.A. - Brasil Bolsa Balcão for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 47.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (10/15)
Wide moat 86/100

Risks

!Expensive Growth (revenue 5y +4.4 %/yr)
!The models disagree: range R$5.39 to R$18.16

For context

·1.78% dividend yield
Evidence: High Range R$5.39 – R$18.16

Fair value as of: Sep 2, 2026

From 12 valuation models · updated 2 days ago

Share price +10.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (R$5.39 to R$18.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

R$19.54 R$8.62 Fair Value R$9.85 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range R$8.62 – R$19.54 · fair‑value band R$5.39 – R$18.16 · the R$17.35 price screens above the R$9.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

B3 S.A. - Brasil Bolsa Balcão (B3SA3) currently trades at R$17.35, while our model-based Fair Value estimate is R$9.85, implying the stock looks roughly 76.1% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bull case: the Earnings-Based group reads highest at a median of R$14.69 per share, and 2 of the 12 models we run sit above the R$17.35 price. Bear case: the Growth DCF group reads lowest at R$1.98, and 10 of the 12 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, B3 S.A. - Brasil Bolsa Balcão generated revenue of R$10.6B at a net margin of 47.0%. Revenue grew 20.3% year over year. It earns a return on equity of 26.7%. Net debt stands at R$13.3B. Fundamentals as of Sep 2, 2026

Our scenario range runs from R$5.39 (bear case) to R$18.16 (bull case); at R$17.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −55% fair-value upside, at −43%, B3SA3 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly R$0.4141 per share, which is 4.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence R$11.26 R$25.50 R$52.80 71
Rev-Margin DCF R$1.98 R$5.23 69
5Y P/E Exit R$3.59 R$10.86 R$19.88 66
All 12 models by family
DCF Models
Owner Earnings best evidence R$11.26 R$25.50 R$52.80 71
5Y P/E Exit R$3.59 R$10.86 R$19.88 66
10Y P/E Exit R$1.81 R$7.89 R$17.84 57
Earnings-Based
Graham-Dodd R$6.24 R$36.35 R$50.59 63
Lynch FV R$10.28 R$14.69 R$19.09 61
Dividend Discount
Gordon GGM R$2.65 R$5.52 R$8.75 66
DDM Multi-Stage R$2.65 R$4.65 R$5.79 66
Multiples
P/E Multiple R$8.95 R$11.93 R$14.91 63
P/B Multiple R$3.66 R$4.89 R$6.11 55
Asset-Based
NCAV (Graham) R$1.74 R$2.34 R$3.49 54
Growth DCF
Rev-Margin DCF R$1.98 R$5.23 69
Economic Profit
Residual Income R$6.26 R$8.47 R$51.88 64

Widest divergence: Earnings-Based (R$14.69) versus Growth DCF (R$1.98). Highest evidence: Owner Earnings (71).

Notify me when B3SA3 reaches fair value

Put B3SA3 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.9
P/S ratio 8.59 P/E × margin
EPS (TTM) R$0.9200 price ÷ EPS = P/E 18.9
Dividend yield 1.8% payout 33.5%
Net margin 45.5% FY2025
Return on equity 26.7% TTM
More key figures
Profitability
Return on assets (EBIT) 12.1% avg 5y
Operating margin 67.3% TTM
Growth
Revenue (TTM) R$10.6B TTM
Revenue growth (YoY) +20.3% 3y avg +3.5%
EPS growth (YoY) +38.9%
Balance sheet & cash flow
Free cash flow R$160M FY2025
Net debt R$13.3B FY2025 · ≈ 83.3 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 55 · Market factors (momentum, volatility) 67

Profitability 57
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

B3 S.A. - Brasil, Bolsa, Balcão, a financial market infrastructure company, provides trading services in an exchange and OTC environment. It operates through Markets, Data analytics solutions, Capital Market solutions, and Technology and platform segments.

Full company description

B3 S.A. - Brasil, Bolsa, Balcão, a financial market infrastructure company, provides trading services in an exchange and OTC environment. It operates through Markets, Data analytics solutions, Capital Market solutions, and Technology and platform segments. The company organized markets for securities, such as equities, financial contracts, indices, rates, currencies, energy, transportation, commodities, and spot and future settlement transactions. It also provides technological solutions for insurance, reinsurance, pension, and capitalization bond markets; data processing and analytics services, including standardization, quotations, and statistics; supports credit, financing, and leasing transactions in automotive, real estate, energy, and agribusiness sectors; and operates trading systems and clearinghouses. In addition, the company organized an over-the-counter market, and acts as a clearing ang settlement house. The company was formerly known as BM&FBOVESPA S.A. - Bolsa de Valores, Mercadorias e Futuros and changed its name to B3 S.A. - Brasil, Bolsa, Balcão in June 2017. B3 S.A. - Brasil, Bolsa, Balcão was incorporated in 2007 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

B3 S.A. - Brasil Bolsa Balcão reported revenue of R$10.1B in FY2025 versus R$9.1B in FY2021, a compound +2.7%/yr. Reported net income was R$4.6B in FY2025, compounding −0.7%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$10.1B
Latest YoY
+6.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Value creation/yr (5Y, in BRL) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.3% (5.5 + 1.8)
Revenue +2.7%/yr
FY21 R$9.1B
FY22 R$9.1B
FY23 R$8.9B
FY24 R$9.4B
FY25 R$10.1B
Net income −0.7%/yr
FY21 R$4.7B
FY22 R$4.2B
FY23 R$4.1B
FY24 R$4.6B
FY25 R$4.6B
Character of growth · EPS growth decomposed (2014-2025) +12.4 % p.a.
Revenue per share +17.6 %

of which total revenue +17.7 % · buybacks/dilution +0.0 %

EBIT margin +1.2 %
Tax rate −1.4 %
Residual (interest, one-offs) −4.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

B3SA3 screens 76% overvalued. Compare with S&P Global Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "B3 S.A. - Brasil Bolsa Balcão Fair Value". https://www.fairvalue-calculator.com/stock/B3SA3

Peer Group

Financial Data & Stock Exchanges · 53 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Below median
Fair Value upside −43% · Above median
Return on equity (TTM) 27% · Above median
Return on assets 9% · Above median
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 67% · Top 25%
Revenue growth 20% · Above median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.81× · Higher than 75% of peers

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 18.9× · Cheaper than median
P/B 4.36× · Pricier than median
P/S (TTM) 7.20× · Pricier than median
P/FCF 92.9× · Pricier than 75% of peers
EV/EBITDA 12.3× · Cheaper than median
PEG 1.21× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 69
PAST100 · sector 77
HEALTH60 · sector 94
DIVIDEND36 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $435.39 $196.36 −55%
CME Group CME $285.80 $145.51 −49%
Moody's Corporation MCO $514.95 $192.63 −63%
Intercontinental Exchange, Inc ICE $162.33 $75.95 −53%
Hong Kong Exchanges and Clearing Limited 80388 HK$360.20 HK$280.07 −22%
Deutsche Börse AG DB1 €291.20 €142.42 −51%
Nasdaq, Inc NDAQ $99.35 $41.12 −59%
MSCI Inc MSCI $570.76 $214.91 −62%
Coinbase Global, Inc COIN $190.72 $73.66 −61%
Cboe Global Markets, Inc CBOE $310.45 $136.64 −56%

Compare B3 S.A. - Brasil Bolsa Balcão with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is B3 S.A. - Brasil Bolsa Balcão (B3SA3) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of R$9.85 versus a price of R$17.35, about −43% upside (overvalued).
What is the fair value of B3SA3?
Our model-based fair value for B3 S.A. - Brasil Bolsa Balcão is R$9.85 (as of Sep 2, 2026), built from audited fundamentals. The current price: R$17.35.
What is the quality score of B3SA3?
B3 S.A. - Brasil Bolsa Balcão has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of B3 S.A. - Brasil Bolsa Balcão (B3SA3)?
B3 S.A. - Brasil Bolsa Balcão reported trailing-twelve-month revenue of about R$10.6B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of B3SA3?
The net profit margin of B3 S.A. - Brasil Bolsa Balcão is about 47.0%, meaning it keeps roughly 47.0% of revenue as net income. Based on the latest reported figures.
Does B3 S.A. - Brasil Bolsa Balcão pay a dividend?
B3 S.A. - Brasil Bolsa Balcão currently shows a dividend yield of about 1.78% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch B3 S.A. - Brasil Bolsa Balcão in the live analysis

One click puts B3 S.A. - Brasil Bolsa Balcão on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.