EN DE

Ashok Leyland Limited (ASHOKLEY) Fair Value & Analysis

Industrials · IN · Market cap ₹925B

AL Ashok Leyland Limited ASHOKLEY · NSE
Price₹171.64
Fair Value₹118.01
Upside-31.3%
Quality39/100
Watch Ashok Leyland Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.2% net margin
High debt · negative free cash flow
2.24% dividend yield
Mixed vs. peers (6/13)
Moderate moat 58/100
Evidence: High Range ₹82.61 – ₹154.45 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ₹124.10 to ₹118.01 (−4.9%) since Jul 12, 2026. Share price +9.7% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹154.45). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹82.61 to ₹154.45) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹208.37 ₹44.79 Fair Value ₹118.01 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹44.79 – ₹208.37 · fair‑value band ₹82.61 – ₹154.45 · the ₹171.64 price screens above the ₹118.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ashok Leyland Limited (ASHOKLEY) currently trades at ₹171.64, while our model-based Fair Value estimate is ₹118.01, implying the stock looks roughly 31.3% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ashok Leyland Limited generated revenue of ₹564B at a net margin of 6.2%. Revenue grew 17.4% year over year. It earns a return on equity of 21.6%. Net debt stands at ₹577B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹82.61 (bear case) to ₹154.45 (bull case); at ₹171.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -31%, ASHOKLEY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹39.15 ₹49.46 ₹204.99 76
ROIC Compounder ₹126.15 ₹200.14 ₹301.25 72
Gordon GGM ₹30.06 ₹65.62 ₹110.41 70
All 17 models by family
DCF Models
Owner Earnings ₹16.23 ₹84.69 31
Earnings-Based
Graham-Dodd ₹40.18 ₹199.69 ₹275.47 54
Lynch FV ₹53.90 ₹77.00 ₹100.10 50
PEG = 1.0 ₹53.90 ₹77.00 ₹100.10 46
EPV ₹100.14 ₹128.40 ₹153.53 59
Dividend Discount
Gordon GGM ₹30.06 ₹65.62 ₹110.41 70
DDM Multi-Stage ₹30.06 ₹53.75 ₹68.39 61
Multiples
P/E Multiple ₹93.07 ₹124.10 ₹155.12 63
P/S Multiple ₹75.34 ₹100.46 ₹125.57 58
P/B Multiple ₹75.34 ₹100.46 ₹125.57 55
EV/EBIT ₹175.31 ₹253.75 ₹332.20 53
EV/EBITDA ₹138.82 ₹205.10 ₹271.38 54
EV/Revenue ₹60.26 ₹111.81 ₹163.37 43
Asset-Based
NCAV (Graham) ₹12.12 ₹16.24 ₹24.25 50
Economic Profit
Residual Income ₹39.15 ₹49.46 ₹204.99 76
ROIC Compounder ₹126.15 ₹200.14 ₹301.25 72
Growth Earnings
Growth-Adj P/E ₹82.61 ₹118.01 ₹153.42 68

Widest divergence: Growth Earnings (₹118.01) versus DCF Models (₹16.23). Highest evidence: Residual Income (76).

Notify me when ASHOKLEY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹564B
Revenue growth (YoY) +17.4%
Net margin 6.2%
Return on equity 21.6%
Free cash flow −₹78.4B FY2026
P/E ratio 29.0
More key figures
Operating margin 17.4%
EPS (TTM) ₹5.91
Dividend yield 2.4%
EPS growth (YoY) +24.5%
Net debt ₹577B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 35 · Market factors (momentum, volatility) 64

Profitability 46
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ashok Leyland Limited, together with its subsidiaries, engages in the manufacture and sale of commercial vehicles in India and internationally.

Full company description

Ashok Leyland Limited, together with its subsidiaries, engages in the manufacture and sale of commercial vehicles in India and internationally. It offers buses; haulage and ICV trucks, as well as tractors and tippers; light commercial vehicles goods carriers and passenger, as well as small commercial vehicles goods carriers; and defense vehicles comprising logistics, high mobility, armored, and specialist vehicles. The company also provides power solutions, such as diesel generators, agriculture engines, industrial engines, and marine engines; spare parts; and vehicle and housing financing services. In addition, it trades in commercial vehicles; and offers manpower supply, air chartering, and IT services, as well as manufactures forgings and castings. Further, the company operates retail stores; and LeyKart, an e-commerce store for spare parts. The company was incorporated in 1948 and is headquartered in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ashok Leyland Limited reported revenue of ₹561B in FY2026 versus ₹261B in FY2022, a compound +21.1%/yr. Reported net income was ₹34.7B in FY2026.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹561B
Latest YoY
+16.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue +21.1%/yr
FY22 ₹261B
FY23 ₹415B
FY24 ₹455B
FY25 ₹483B
FY26 ₹561B
Net income
FY22 −₹3.6B
FY23 ₹12.4B
FY24 ₹24.8B
FY25 ₹31.1B
FY26 ₹34.7B
Character of growth · EPS growth decomposed (2015-2026) +15.5 % p.a.
Revenue per share +10.6 pp

of which total revenue +11.0 pp · buybacks/dilution −0.4 pp

EBIT margin +6.8 pp
Tax rate −0.7 pp
Residual (interest, one-offs) −1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ASHOKLEY screens 31% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ashok Leyland Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASHOKLEY

Peer Group

Farm & Heavy Construction Machinery · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 2.2% · Above median
Debt / equity 3.23× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 29.0× · Pricier than 75% of peers
P/B 6.50× · Pricier than 75% of peers
P/S (TTM) 1.64× · Pricier than median
EV/EBITDA 10.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 87 · sector 30
PAST 87 · sector 34
HEALTH 0 · sector 93
DIVIDEND 45 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $855.60 $307.83 -64%
Deere & Company DE $619.77 $182.29 -71%
AB Volvo (publ), VOLVA kr 344.00 kr 288.08 -16%
PACCAR Inc PCAR $131.06 $94.80 -28%
Epiroc AB EPIA kr 254.50 kr 144.14 -43%
Sany Heavy Industry Co 600031 ¥18.91 ¥20.84 +10%
XCMG Construction Machinery Co 000425 ¥8.25 ¥11.79 +43%
Sinotruk (Hong Kong) Limited 3808 HK$41.42 HK$53.57 +29%
Yutong Bus Co 600066 ¥29.82 ¥42.00 +41%
Zoomlion Heavy Industry Science and Technology Co 1157 HK$6.96 HK$11.25 +62%

Compare Ashok Leyland Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ashok Leyland Limited (ASHOKLEY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹118.01 versus a price of ₹171.64, about −31% (overvalued).
What is the fair value of ASHOKLEY?
Our model-based fair value for Ashok Leyland Limited is ₹118.01 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹171.64.
What is the quality score of ASHOKLEY?
Ashok Leyland Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ashok Leyland Limited (ASHOKLEY)?
Ashok Leyland Limited reported trailing-twelve-month revenue of about ₹564B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ASHOKLEY?
The net profit margin of Ashok Leyland Limited is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Ashok Leyland Limited pay a dividend?
Ashok Leyland Limited currently shows a dividend yield of about 2.42% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ashok Leyland Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.