EN DE

Zoomlion Heavy Industry Science and Technology Co (1157) Fair Value & Analysis

Industrials · HK · Market cap HK$59.4B

ZH Zoomlion Heavy Industry Science and Technology Co 1157 · HK
PriceHK$6.87
Fair ValueHK$11.25
Upside+63.8%
Quality52/100
Watch Zoomlion Heavy Industry Science and Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.2% net margin
Low debt · generates free cash flow
5.80% dividend yield
Mixed vs. peers (6/15)
Narrow moat 35/100
Evidence: High Range HK$8.30 – HK$14.40 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from HK$11.16 to HK$11.25 (+0.8%) since Jul 7, 2026. Share price −0.7% over the past month.

A solid business, screening 64% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$8.30). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$10.14 HK$1.92 Fair Value HK$11.25 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.92 – HK$10.14 · fair‑value band HK$8.30 – HK$14.40 · the HK$6.87 price screens below the HK$11.25 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zoomlion Heavy Industry Science and Technology Co (1157) currently trades at HK$6.87, while our model-based Fair Value estimate is HK$11.25, implying the stock looks roughly 63.8% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Zoomlion Heavy Industry Science and Technology Co generated revenue of HK$52.9B at a net margin of 8.2%. Revenue grew 6.9% year over year. It earns a return on equity of 7.4%. Net debt stands at HK$11.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$8.30 (bear case) to HK$14.40 (bull case); at HK$6.87, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at 64%, 1157 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3400 80
Residual Income HK$5.59 HK$6.05 HK$7.54 76
ROIC Compounder HK$4.48 HK$5.39 HK$6.18 72
All 23 models by family
DCF Models
FCF DCF HK$0.5000 38
Owner Earnings HK$1.91 HK$4.88 HK$10.59 31
5Y Revenue Exit HK$3.44 HK$8.68 HK$16.43 39
5Y EBITDA Exit HK$4.59 HK$11.23 HK$20.26 41
5Y P/E Exit HK$5.04 HK$12.23 HK$21.18 38
10Y Revenue Exit HK$1.94 HK$6.56 HK$14.88 36
10Y EBITDA Exit HK$2.95 HK$8.51 HK$18.33 37
10Y P/E Exit HK$3.26 HK$9.28 HK$19.16 35
Earnings-Based
Graham-Dodd HK$3.81 HK$22.31 HK$31.05 54
Lynch FV HK$6.32 HK$9.03 HK$11.74 50
PEG = 1.0 HK$6.32 HK$9.03 HK$11.74 46
EPV HK$4.48 HK$5.39 HK$6.18 59
Multiples
P/E Multiple HK$8.82 HK$11.76 HK$14.70 63
P/S Multiple HK$7.14 HK$9.52 HK$11.90 58
P/B Multiple HK$7.14 HK$9.52 HK$11.90 55
EV/EBIT HK$7.45 HK$10.25 HK$13.05 53
EV/EBITDA HK$7.19 HK$9.91 HK$12.62 54
EV/Revenue HK$5.05 HK$7.61 HK$10.18 43
Asset-Based
NCAV (Graham) HK$3.32 HK$4.45 HK$6.64 50
Growth DCF
Growth DCF HK$0.3400 80
Economic Profit
Residual Income HK$5.59 HK$6.05 HK$7.54 76
ROIC Compounder HK$4.48 HK$5.39 HK$6.18 72
Growth Earnings
Growth-Adj P/E HK$9.28 HK$13.26 HK$17.24 68

Widest divergence: Growth Earnings (HK$13.26) versus Asset-Based (HK$4.45). Highest evidence: Growth DCF (80).

Notify me when 1157 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$52.9B
Revenue growth (YoY) +6.9%
Net margin 8.2%
Return on equity 7.4%
Free cash flow HK$219M FY2025
P/E ratio 11.8 as of Jul 2, 2026
More key figures
Operating margin 8.0%
EPS (TTM) HK$-0.0030
Dividend yield 5.8%
EPS growth (YoY) -37.5%
Net debt HK$11.9B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 48

Profitability 32
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zoomlion Heavy Industry Science and Technology Co., Ltd. researches, develops, and manufactures machinery in China and internationally.

Full company description

Zoomlion Heavy Industry Science and Technology Co., Ltd. researches, develops, and manufactures machinery in China and internationally. The company offers mini, small, medium, large, and wheel excavators, as well as skid steer, crawler, wheel, and compact track loaders, and crawler bulldozers; spider, full-electric scissor, crawl scissor, rough terrain scissor, diesel and electric articulating boom, range-extended hybrid articulating and telescopic boom, diesel and electric telescopic boom, and vertical mast lifts, as well as telehandlers; and truck, loader, crawler, rough and all terrain, and telescopic crawler cranes. It also provides flat-top tower, luffing jib tower, and topless hydraulic luffing jib cranes, as well as construction hoist; truck mounted, trailer, and city pumps, as well as truck mixer, placing boom, and batching plant; tractor, baler, dryer, and combine and sugarcane harvesters; internal combustion and electric forklifts; and rotary and horizontal directional drilling rigs, underground diaphragm wall hydraulic grab, trench cutter, oscillator, and rotary casing boring and hydraulic plie pressing machines. In addition, the company offers surface DTH drill rig, mining dump truck, and mobile crushing/mesh substation; and aerial ladder and platform, water tower, CAFS, rescue, foam/water tank, lighting, special firefighting vehicles, as well as dry powder/nitrogen truck, firefighting robot and equipment, and specialized support, hazardous chemical accident, geological and meteorological disaster, water, all-terrain, and forest fire rescue equipment. Further, it provides inspection, client training, and machine services. The company was formerly known as Changsha Zoomlion Heavy Industry Science and Technology Development Co., Ltd. and changed its name to Zoomlion Heavy Industry Science and Technology Co., Ltd. in October 2011. Zoomlion Heavy Industry Science and Technology Co., Ltd. was founded in 1992 and is based in Changsha, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zoomlion Heavy Industry Science and Technology Co reported revenue of HK$52.1B in FY2025 versus HK$67.1B in FY2021, a compound −6.1%/yr. Reported net income was HK$4.9B in FY2025, compounding −6.2%/yr from FY2021.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$52.1B
Latest YoY
+14.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.1%
Revenue −6.1%/yr
FY21 HK$67.1B
FY22 HK$41.6B
FY23 HK$47.1B
FY24 HK$45.5B
FY25 HK$52.1B
Net income −6.2%/yr
FY21 HK$6.3B
FY22 HK$2.3B
FY23 HK$3.5B
FY24 HK$3.5B
FY25 HK$4.9B

Watch 1157: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zoomlion Heavy Industry Science and Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/1157

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm & Heavy Construction Machinery · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +64% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than 75% of peers
P/B 1.03× · Cheaper than median
P/S (TTM) 1.12× · Pricier than median
P/FCF 34.6× · Pricier than 75% of peers
EV/EBITDA 12.2× · Pricier than median
PEG 7.33× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 35 · sector 30
PAST 30 · sector 34
HEALTH 81 · sector 93
DIVIDEND 100 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $855.60 $307.83 -64%
Deere & Company DE $619.77 $182.29 -71%
AB Volvo (publ), VOLVA kr 344.00 kr 288.08 -16%
PACCAR Inc PCAR $131.06 $94.80 -28%
Epiroc AB EPIA kr 254.50 kr 144.14 -43%
Sany Heavy Industry Co 600031 ¥18.91 ¥20.84 +10%
XCMG Construction Machinery Co 000425 ¥8.25 ¥11.79 +43%
Sinotruk (Hong Kong) Limited 3808 HK$41.42 HK$53.57 +29%
Yutong Bus Co 600066 ¥29.82 ¥42.00 +41%
Ashok Leyland Limited ASHOKLEY ₹176.70 ₹118.01 -33%

Compare Zoomlion Heavy Industry Science and Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zoomlion Heavy Industry Science and Technology Co (1157) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$11.25 versus a price of HK$6.87, about +64% (undervalued).
What is the fair value of 1157?
Our model-based fair value for Zoomlion Heavy Industry Science and Technology Co is HK$11.25 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$6.87.
What is the quality score of 1157?
Zoomlion Heavy Industry Science and Technology Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zoomlion Heavy Industry Science and Technology Co (1157)?
Zoomlion Heavy Industry Science and Technology Co reported trailing-twelve-month revenue of about HK$52.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1157?
The net profit margin of Zoomlion Heavy Industry Science and Technology Co is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Zoomlion Heavy Industry Science and Technology Co pay a dividend?
Zoomlion Heavy Industry Science and Technology Co currently shows a dividend yield of about 5.80% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zoomlion Heavy Industry Science and Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.