EN DE

Alsea, S.A. (ALSEA) Fair Value & Analysis

Consumer Cyclical · MX · Market cap 35.3B MXN

AS Alsea, S.A. ALSEA · MX
Price44.41 MXN
Fair Value93.25 MXN
Upside+110.0%
Quality64/100
Watch Alsea, S.A. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.5% net margin
High debt · generates free cash flow
Ranks above peers (11/15)
Moderate moat 53/100
Evidence: High Range 54.60 MXN – 131.90 MXN Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 61.77 MXN to 93.25 MXN (+51.0%) since Jul 12, 2026. Share price −7.6% over the past month.

A solid business, screening 110% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (54.60 MXN). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (54.60 MXN to 131.90 MXN) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

77.31 MXN 29.34 MXN Fair Value 93.25 MXN Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 29.34 MXN – 77.31 MXN · fair‑value band 54.60 MXN – 131.90 MXN · the 44.41 MXN price screens below the 93.25 MXN fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alsea, S.A. (ALSEA) currently trades at 44.41 MXN, while our model-based Fair Value estimate is 93.25 MXN, implying the stock looks roughly 110.0% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Alsea, S.A. generated revenue of 85.4B MXN at a net margin of 2.5%. Revenue grew 0.3% year over year. It earns a return on equity of 25.4%. Net debt stands at 28.3B MXN. Fundamentals as of Aug 13, 2026

Our scenario range runs from 54.60 MXN (bear case) to 131.90 MXN (bull case); at 44.41 MXN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at 110%, ALSEA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 154.97 MXN 330.28 MXN 605.54 MXN 80
Residual Income 19.69 MXN 27.68 MXN 194.33 MXN 76
Rev-Margin DCF 99.72 MXN 187.24 MXN 308.67 MXN 74
All 26 models by family
DCF Models
FCF DCF 159.49 MXN 313.81 MXN 684.91 MXN 38
Owner Earnings 96.40 MXN 212.82 MXN 434.78 MXN 31
5Y Revenue Exit 99.72 MXN 189.68 MXN 314.74 MXN 39
5Y EBITDA Exit 171.33 MXN 347.66 MXN 580.72 MXN 41
5Y P/E Exit 66.39 MXN 116.15 MXN 173.24 MXN 38
10Y Revenue Exit 114.28 MXN 210.06 MXN 365.30 MXN 36
10Y EBITDA Exit 166.49 MXN 330.48 MXN 603.35 MXN 37
10Y P/E Exit 94.90 MXN 154.01 MXN 238.66 MXN 35
Earnings-Based
Graham-Dodd 19.09 MXN 109.81 MXN 152.73 MXN 54
Lynch FV 30.96 MXN 44.22 MXN 57.49 MXN 50
PEG = 1.0 30.96 MXN 44.22 MXN 57.49 MXN 46
EPV 71.53 MXN 86.41 MXN 99.44 MXN 59
Dividend Discount
Gordon GGM 4.96 MXN 10.31 MXN 16.35 MXN 70
DDM Multi-Stage 4.96 MXN 8.69 MXN 10.82 MXN 61
Multiples
P/E Multiple 46.33 MXN 61.77 MXN 77.21 MXN 63
P/S Multiple 35.80 MXN 47.73 MXN 59.66 MXN 58
P/B Multiple 33.01 MXN 44.02 MXN 55.02 MXN 55
EV/EBIT 124.97 MXN 172.55 MXN 220.12 MXN 53
EV/EBITDA 186.94 MXN 255.18 MXN 323.41 MXN 54
EV/Revenue 72.43 MXN 111.08 MXN 149.73 MXN 43
Asset-Based
NCAV (Graham) 5.50 MXN 7.37 MXN 11.00 MXN 50
Growth DCF
Growth DCF 154.97 MXN 330.28 MXN 605.54 MXN 80
Rev-Margin DCF 99.72 MXN 187.24 MXN 308.67 MXN 74
Economic Profit
Residual Income 19.69 MXN 27.68 MXN 194.33 MXN 76
ROIC Compounder 86.89 MXN 125.17 MXN 175.39 MXN 72
Growth Earnings
Growth-Adj P/E 46.89 MXN 66.98 MXN 87.08 MXN 68

Widest divergence: DCF Models (210.06 MXN) versus Asset-Based (7.37 MXN). Highest evidence: Growth DCF (80).

Notify me when ALSEA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 85.4B MXN
Revenue growth (YoY) +0.3%
Net margin 2.5%
Return on equity 25.4%
Free cash flow 10.0B MXN FY2025
P/E ratio 17.4
More key figures
Operating margin 8.2%
EPS (TTM) 2.55 MXN
EPS growth (YoY) -60.7%
Net debt 28.3B MXN FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 60 · Market factors (momentum, volatility) 41

Profitability 64
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alsea, S.A.B. de C.V. operates restaurants in Latin America and Europe. It operates fast food, coffee shops, casual food, and family restaurants under the Domino's Pizza, Starbucks, Burger King, Chili's, PF Chang's, Italianni's, The Cheesecake Factory, Vips, Foster's Hollywood, Archies, Ginos, Vips, Ole Mole, and Clay Hear brands.

Full company description

Alsea, S.A.B. de C.V. operates restaurants in Latin America and Europe. It operates fast food, coffee shops, casual food, and family restaurants under the Domino's Pizza, Starbucks, Burger King, Chili's, PF Chang's, Italianni's, The Cheesecake Factory, Vips, Foster's Hollywood, Archies, Ginos, Vips, Ole Mole, and Clay Hear brands. The company was incorporated in 1997 and is headquartered in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alsea, S.A. reported revenue of 85.4B MXN in FY2025 versus 53.4B MXN in FY2021, a compound +12.5%/yr. Reported net income was 2.2B MXN in FY2025, compounding +27.9%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
85.4B MXN
Latest YoY
+8.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Revenue +12.5%/yr
FY21 53.4B MXN
FY22 68.8B MXN
FY23 74.8B MXN
FY24 79.0B MXN
FY25 85.4B MXN
Net income +27.9%/yr
FY21 835M MXN
FY22 1.7B MXN
FY23 3.0B MXN
FY24 768M MXN
FY25 2.2B MXN

Watch ALSEA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alsea, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/ALSEA

Peer Group

Restaurants · 224 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +110% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 2.26× · Higher than 75% of peers

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 17.4× · Cheaper than median
P/B 4.04× · Pricier than 75% of peers
P/S (TTM) 0.41× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 3.7× · Cheaper than 75% of peers
PEG 0.99× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 2 · sector 19
PAST 100 · sector 14
HEALTH 0 · sector 97
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $32.00 $17.92 -44%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.90 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $353.72 $227.31 -36%

Compare Alsea, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alsea, S.A. (ALSEA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 93.25 MXN versus a price of 44.41 MXN, about +110% (undervalued).
What is the fair value of ALSEA?
Our model-based fair value for Alsea, S.A. is 93.25 MXN (as of Aug 13, 2026), built from audited fundamentals. The current price is 44.41 MXN.
What is the quality score of ALSEA?
Alsea, S.A. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alsea, S.A. (ALSEA)?
Alsea, S.A. reported trailing-twelve-month revenue of about 85.4B MXN (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ALSEA?
The net profit margin of Alsea, S.A. is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alsea, S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.