Jason Furniture(Hangzhou) (603816) Fair Value & Analysis
Consumer Cyclical · CN · Market cap 20.1B CNY (≈ $3.0B) · ISIN CNE100002GF7
What is Jason Furniture(Hangzhou) really worth?
A solid business, trading 46% below our fair value of ¥43.66.
Strengths
Risks
For context
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 22 days ago
Share price −4.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (¥33.08). The market is more pessimistic than our downside scenario.
- Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ¥21.03 – ¥61.28 · fair‑value band ¥33.08 – ¥54.25 · the ¥23.74 price screens below the ¥43.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Jason Furniture(Hangzhou) (603816) currently trades at ¥23.74, while our model-based Fair Value estimate is ¥43.66, implying the stock looks roughly 45.6% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of ¥61.95 per share, and 23 of the 26 models we run sit above the ¥23.74 price. Bear case: the Asset-Based group reads lowest at ¥8.64, and 3 of the 26 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Jason Furniture(Hangzhou) generated revenue of 20.2B CNY at a net margin of 8.8%. Revenue grew 2.4% year over year. It earns a return on equity of 16.6%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Aug 13, 2026
Our scenario range runs from ¥33.08 (bear case) to ¥54.25 (bull case); at ¥23.74, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −9% fair-value upside, at 84%, 603816 screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.5368 per share, which is 1.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 26 models by family
Widest divergence: DCF Models (¥61.95) versus Asset-Based (¥8.64). Highest evidence: FCF DCF (76).
Notify me when 603816 reaches fair value
Put 603816 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 34
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Jason Furniture (Hangzhou) Co.,Ltd. engages in the design, development, production, and marketing of home furnishing products in China and internationally. The company offers sofas, beds, dining tables, chairs, coffee tables, and related parts and accessories under the KUKA HOME brand name.
Full company description
Jason Furniture (Hangzhou) Co.,Ltd. engages in the design, development, production, and marketing of home furnishing products in China and internationally. The company offers sofas, beds, dining tables, chairs, coffee tables, and related parts and accessories under the KUKA HOME brand name. It sells its products through dealers, stores, online, bulk business, and other channels. The company was formerly known as Hangzhou Zhuangsheng Furniture Manufacturing Co., Ltd. and changed its name to Jason Furniture (Hangzhou) Co.,Ltd. in December 2011. Jason Furniture (Hangzhou) Co.,Ltd. was founded in 1982 and is headquartered in Hangzhou, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Jason Furniture(Hangzhou) reported revenue of 20.1B CNY in FY2025 versus 18.3B CNY in FY2021, a compound +2.3%/yr. Reported net income was 1.8B CNY in FY2025, compounding +1.8%/yr from FY2021.
of which total revenue +21.6 % · buybacks/dilution −3.4 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch 603816: get an alert when its fair value changes →
Peer Group
Furnishings, Fixtures & Appliances · 317 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥86.98 | ¥99.66 | +15% |
| Gree Electric Appliances, Inc 000651 | ¥41.58 | ¥86.91 | +109% |
| Haier Smart Home Co 600690 | ¥21.79 | ¥36.04 | +65% |
| King Slide Works Co 2059 | 12,500 TWD | 1,917 TWD | −85% |
| Guangdong Songfa Ceramics Co 603268 | ¥173.26 | ¥38.83 | −78% |
| SharkNinja, Inc SN | $181.24 | $89.07 | −51% |
| Somnigroup International Inc SGI | $63.65 | $31.69 | −50% |
| Mohawk Industries, Inc MHK | $131.70 | $119.26 | −9% |
| Hisense Home Appliances Group 000921 | ¥26.12 | ¥50.62 | +94% |
| Alliance Laundry Holdings ALH | $25.91 | $7.74 | −70% |
Compare Jason Furniture(Hangzhou) with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Jason Furniture(Hangzhou) (603816) overvalued or undervalued?
What is the fair value of 603816?
What is the quality score of 603816?
What is the revenue of Jason Furniture(Hangzhou) (603816)?
What is the net profit margin of 603816?
Does Jason Furniture(Hangzhou) pay a dividend?
Watch Jason Furniture(Hangzhou) in the live analysis
One click puts Jason Furniture(Hangzhou) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.