EN DE

King Slide Works Co Ltd (2059) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 787B TWD (≈ $24.8B) · ISIN TW0002059003

What is King Slide Works Co Ltd really worth?

KS King Slide Works Co Ltd 2059 · TW
Price13,860 TWD
Fair Value1,917 TWD
Upside−86.2%
Quality80/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A strong business, but trading 623% above our fair value of 1,917 TWD.

Watch King Slide Works Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +29.5 %/yr)
Highly profitable · 56.9% net margin
Low debt · generates free cash flow
Wide moat 93/100

Risks

!Mixed vs. peers (7/15)
!Evidence only low, so the estimate is less certain
!Weak on dividend: 7 out of 100

For context

·0.37% dividend yield
Evidence: Low Range 1,492 TWD – 2,878 TWD

Fair value as of: Aug 17, 2026

From 26 valuation models · updated 19 days ago

Share price +46.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (2,878 TWD). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (1,492 TWD to 2,878 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

14,510 TWD 302.44 TWD Fair Value 1,917 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range 302.44 TWD – 14,510 TWD · fair‑value band 1,492 TWD – 2,878 TWD · the 13,860 TWD price screens above the 1,917 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

King Slide Works Co Ltd (2059) currently trades at 13,860 TWD, while our model-based Fair Value estimate is 1,917 TWD, implying the stock looks roughly 623.1% overvalued today. The Quality Score stands at 80/100 (high quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of 2,704 TWD per share, and 0 of the 26 models we run sit above the 13,860 TWD price. Bear case: the Asset-Based group reads lowest at 197.04 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, King Slide Works Co Ltd generated revenue of 19.0B TWD at a net margin of 56.9%. Revenue grew 37.8% year over year. It earns a return on equity of 39.1%. The balance sheet holds a net cash position of 20.8B TWD. Fundamentals as of Aug 17, 2026

Our scenario range runs from 1,492 TWD (bear case) to 2,878 TWD (bull case); at 13,860 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. For context, the median of 10 Consumer Cyclical peers we cover trades at 6% fair-value upside, at −86%, 2059 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 33.56 TWD per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (197.04 TWD to 3,823 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 1,826 TWD 3,359 TWD 6,541 TWD 76
Growth DCF 1,798 TWD 3,225 TWD 5,928 TWD 75
5Y Revenue Exit 877.28 TWD 1,175 TWD 1,547 TWD 74
All 26 models by family
DCF Models
FCF DCF 1,826 TWD 3,359 TWD 6,541 TWD 76
Owner Earnings 1,670 TWD 3,112 TWD 5,919 TWD 73
5Y Revenue Exit 877.28 TWD 1,175 TWD 1,547 TWD 74
5Y EBITDA Exit 1,562 TWD 2,658 TWD 4,076 TWD 74
5Y P/E Exit 1,797 TWD 3,168 TWD 4,803 TWD 69
10Y Revenue Exit 1,153 TWD 1,559 TWD 2,139 TWD 67
10Y EBITDA Exit 1,636 TWD 2,704 TWD 4,414 TWD 67
10Y P/E Exit 1,799 TWD 3,097 TWD 5,068 TWD 62
Earnings-Based
Graham-Dodd 701.93 TWD 3,823 TWD 5,302 TWD 63
Lynch FV 1,061 TWD 1,516 TWD 1,971 TWD 61
PEG = 1.0 1,061 TWD 1,516 TWD 1,971 TWD 57
EPV 1,246 TWD 1,422 TWD 1,578 TWD 74
Dividend Discount
Gordon GGM 309.73 TWD 676.20 TWD 1,138 TWD 65
DDM Multi-Stage 309.73 TWD 553.92 TWD 704.71 TWD 66
Multiples
P/E Multiple 1,626 TWD 2,168 TWD 2,710 TWD 63
P/S Multiple 275.47 TWD 367.29 TWD 459.11 TWD 58
P/B Multiple 992.56 TWD 1,323 TWD 1,654 TWD 55
EV/EBIT 1,866 TWD 2,405 TWD 2,944 TWD 66
EV/EBITDA 1,522 TWD 1,947 TWD 2,372 TWD 67
EV/Revenue 480.11 TWD 579.28 TWD 678.45 TWD 54
Asset-Based
NCAV (Graham) 147.05 TWD 197.04 TWD 294.09 TWD 54
Growth DCF
Growth DCF 1,798 TWD 3,225 TWD 5,928 TWD 75
Rev-Margin DCF 877.28 TWD 1,158 TWD 1,510 TWD 74
Economic Profit
Residual Income 787.54 TWD 1,125 TWD 11,168 TWD 64
ROIC Compounder 1,278 TWD 1,498 TWD 1,721 TWD 72
Growth Earnings
Growth-Adj P/E 1,550 TWD 2,214 TWD 2,878 TWD 67

Widest divergence: DCF Models (2,704 TWD) versus Asset-Based (197.04 TWD). Highest evidence: FCF DCF (76).

Notify me when 2059 reaches fair value

Put 2059 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 55.9 as of Jun 7, 2026
P/S ratio 31.4 P/E × margin
EPS (TTM) 100.60 TWD price ÷ EPS = P/E 55.9
Dividend yield 0.4% payout 50.7%
Net margin 56.2% FY2025
Return on equity 39.1% TTM
More key figures
Profitability
Return on assets (EBIT) 23.0% avg 5y
Operating margin 67.1% TTM
Growth
Revenue (TTM) 19.0B TWD TTM
Revenue growth (YoY) +37.8% 3y avg +30.9%
EPS growth (YoY) +38.3%
Balance sheet & cash flow
Free cash flow 10.3B TWD FY2025
Net cash 20.8B TWD FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 80 · Market factors (momentum, volatility) 82

Profitability 80
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

King Slide Works Co., Ltd., together with its subsidiaries, designs, manufactures, and sells rail kits for computer and network communications equipment, furniture wooden kitchen accessories, slides, and molds in Taiwan, the United States, China, and internationally.

Full company description

King Slide Works Co., Ltd., together with its subsidiaries, designs, manufactures, and sells rail kits for computer and network communications equipment, furniture wooden kitchen accessories, slides, and molds in Taiwan, the United States, China, and internationally. The company offers ultra-thin server slide rail kits, electronic device rail kits, and cable management arm for cloud computing data centers, as well as engages in the international investment activities. It also provides kitchen/furniture solutions, including metal and wood drawer systems, inner drawers and pull out systems, undermount slides, ball bearing slides, epoxy coating drawer slides, and hinges for home furniture, kitchen cabinets and work space; and consumer electronics services. In addition, the company is involved in trading and wholesale of rail kits, slides, and accessories; sale of communication equipment and related products; import and export of goods and technologies; and manufacture and sale of mechanical rail kits, servers, handheld wireless phones, electronic products, internet-related products, peripheral components, and data centers with rail kits. Its products are used in computer and network communications equipment, furniture wooden kitchen accessories, slides and molds, home appliances, motorhomes and RVs, office equipment, medical storage, and other applications. King Slide Works Co., Ltd. was incorporated in 1986 and is headquartered in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

King Slide Works Co Ltd reported revenue of 17.5B TWD in FY2025 versus 6.3B TWD in FY2021, a compound +28.9%/yr. Reported net income was 9.8B TWD in FY2025, compounding +47.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
17.5B TWD
Latest YoY
+72.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.5%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+45.0% (44.6 + 0.4)
Revenue +28.9%/yr
FY21 6.3B TWD
FY22 7.8B TWD
FY23 5.8B TWD
FY24 10.1B TWD
FY25 17.5B TWD
Net income +47.6%/yr
FY21 2.1B TWD
FY22 4.1B TWD
FY23 2.7B TWD
FY24 6.2B TWD
FY25 9.8B TWD
Character of growth · EPS growth decomposed (2014-2025) +15.0 % p.a.
Revenue per share +10.8 %

of which total revenue +10.8 % · buybacks/dilution +0.0 %

EBIT margin +4.1 %
Tax rate −0.3 %
Residual (interest, one-offs) +0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

2059 screens 623% overvalued. Compare with Midea Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "King Slide Works Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2059

Peer Group

Furnishings, Fixtures & Appliances · 317 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 39% · Top 25%
Return on assets 24% · Top 25%
Net margin (TTM) 57% · Top 25%
Operating margin (TTM) 67% · Top 25%
Revenue growth 38% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 55.9× · Pricier than 75% of peers
P/B 28.07× · Pricier than 75% of peers
P/S (TTM) 41.41× · Pricier than 75% of peers
P/FCF 2.4× · Pricier than median
EV/EBITDA 57.1× · Pricier than 75% of peers
PEG 5.56× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 21
FUTURE100 · sector 0
PAST100 · sector 19
HEALTH99 · sector 98
DIVIDEND7 · sector 58

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥86.98 ¥99.66 +15%
Gree Electric Appliances, Inc 000651 ¥41.58 ¥86.91 +109%
Haier Smart Home Co 600690 ¥21.79 ¥36.04 +65%
Guangdong Songfa Ceramics Co 603268 ¥173.26 ¥38.83 −78%
SharkNinja, Inc SN $181.24 $89.07 −51%
Somnigroup International Inc SGI $63.65 $31.69 −50%
Mohawk Industries, Inc MHK $131.70 $119.26 −9%
Hisense Home Appliances Group 000921 ¥26.12 ¥50.62 +94%
Alliance Laundry Holdings ALH $25.91 $7.74 −70%
Ecovacs Robotics Co 603486 ¥50.93 ¥54.14 +6%

Compare King Slide Works Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is King Slide Works Co Ltd (2059) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of 1,917 TWD versus a price of 13,860 TWD, about −86% upside (overvalued).
What is the fair value of 2059?
Our model-based fair value for King Slide Works Co Ltd is 1,917 TWD (as of Aug 17, 2026), built from audited fundamentals. The current price: 13,860 TWD.
What is the quality score of 2059?
King Slide Works Co Ltd has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of King Slide Works Co Ltd (2059)?
King Slide Works Co Ltd reported trailing-twelve-month revenue of about 19.0B TWD (latest available figure, as of Aug 17, 2026).
What is the net profit margin of 2059?
The net profit margin of King Slide Works Co Ltd is about 56.9%, meaning it keeps roughly 56.9% of revenue as net income. Based on the latest reported figures.
Does King Slide Works Co Ltd pay a dividend?
King Slide Works Co Ltd currently shows a dividend yield of about 0.37% relative to its recent price (as of Aug 17, 2026).
Free · no account needed

Watch King Slide Works Co Ltd in the live analysis

One click puts King Slide Works Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.