EN DE

Lungyen Life Service (5530) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 21.5B TWD (≈ $678M) · ISIN TW0005530000

What is Lungyen Life Service really worth?

LL Lungyen Life Service 5530 · TWO
Price50.00 TWD
Fair Value31.33 TWD
Upside−37.3%
Quality45/100

Below-average quality, and trading another 60% above our fair value of 31.33 TWD.

Watch Lungyen Life Service for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 29.5% net margin

Risks

!Expensive Growth (revenue 5y +2.0 %/yr)
!Low debt · negative free cash flow
!Trails peers (5/14)
!Moderate moat 56/100
!Weak on past: 17 out of 100
Evidence: High Range 21.78 TWD – 40.88 TWD

Fair value as of: Aug 29, 2026

From 15 valuation models · updated 7 days ago

Share price +5.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (40.88 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (21.78 TWD to 40.88 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

88.10 TWD 35.20 TWD Fair Value 31.33 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 35.20 TWD – 88.10 TWD · fair‑value band 21.78 TWD – 40.88 TWD · the 50.00 TWD price screens above the 31.33 TWD fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lungyen Life Service (5530) currently trades at 50.00 TWD, while our model-based Fair Value estimate is 31.33 TWD, implying the stock looks roughly 59.6% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of 45.66 TWD per share, and 2 of the 15 models we run sit above the 50.00 TWD price. Bear case: the Dividend Discount group reads lowest at 12.06 TWD, and 13 of the 15 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Lungyen Life Service generated revenue of 4.0B TWD at a net margin of 29.5%. Revenue declined 8.2% year over year. It earns a return on equity of 4.2%. Net debt stands at 2.9B TWD. Fundamentals as of Aug 29, 2026

Our scenario range runs from 21.78 TWD (bear case) to 40.88 TWD (bull case); at 50.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at −37%, 5530 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 2.26 TWD per share, which is 7.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings 29.51 TWD 40.60 TWD 61.14 TWD 76
Residual Income 50.84 TWD 50.61 TWD 45.94 TWD 76
EPV 15.02 TWD 17.31 TWD 19.32 TWD 74
All 15 models by family
DCF Models
Owner Earnings 29.51 TWD 40.60 TWD 61.14 TWD 76
Earnings-Based
Graham-Dodd 18.69 TWD 22.84 TWD 25.70 TWD 67
EPV 15.02 TWD 17.31 TWD 19.32 TWD 74
Dividend Discount
Gordon GGM 11.02 TWD 12.06 TWD 13.65 TWD 69
DDM Multi-Stage 11.02 TWD 13.82 TWD 17.76 TWD 67
Multiples
P/E Multiple 45.35 TWD 60.46 TWD 75.58 TWD 63
P/S Multiple 8.67 TWD 11.56 TWD 14.45 TWD 58
P/B Multiple 35.04 TWD 46.72 TWD 58.40 TWD 55
EV/EBIT 29.91 TWD 39.47 TWD 49.02 TWD 66
EV/EBITDA 26.47 TWD 34.88 TWD 43.28 TWD 67
EV/Revenue 9.35 TWD 12.82 TWD 16.29 TWD 54
Asset-Based
NCAV (Graham) 33.97 TWD 45.52 TWD 67.94 TWD 54
Economic Profit
Residual Income 50.84 TWD 50.61 TWD 45.94 TWD 76
ROIC Compounder 15.02 TWD 17.31 TWD 19.32 TWD 72
Growth Earnings
Growth-Adj P/E 31.97 TWD 45.66 TWD 59.36 TWD 67

Widest divergence: Growth Earnings (45.66 TWD) versus Dividend Discount (12.06 TWD). Highest evidence: Owner Earnings (76).

Notify me when 5530 reaches fair value

Put 5530 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.2
P/S ratio 5.21 P/E × margin
EPS (TTM) 2.74 TWD price ÷ EPS = P/E 18.2
Dividend yield 2.4% payout 44.1%
Net margin 28.5% FY2025
Return on equity 4.2% TTM
More key figures
Profitability
Return on assets (EBIT) 1.6% avg 5y
Operating margin 27.8% TTM
Growth
Revenue (TTM) 4.0B TWD TTM
Revenue growth (YoY) −8.2% 3y avg +0.7%
EPS growth (YoY) +3.3%
Balance sheet & cash flow
Free cash flow −1.1B TWD FY2025
Net debt 2.9B TWD FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 41 · Market factors (momentum, volatility) 48

Profitability 32
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Lungyen Life Service Corporation provides funeral facilities and services in Taiwan. It operates through five segments: Columbarium Sales; Funeral Service; Property Lease; Cemetery Operation and Others; and Construction Sales.

Full company description

Lungyen Life Service Corporation provides funeral facilities and services in Taiwan. It operates through five segments: Columbarium Sales; Funeral Service; Property Lease; Cemetery Operation and Others; and Construction Sales. The company's funeral services comprise contract and service guide, and order wreath; cemetery services, such as cemetery guide and services, and shuttle services; and pet grooming services. It is also involved in the development, sale, and rental of residential and commercial buildings; investment and food wholesale business; and the provision of architecture and civil engineering services. The company was formerly known as Da Han Construction. Lungyen Life Service Corporation was incorporated in 1987 and is based in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lungyen Life Service reported revenue of 4.0B TWD in FY2025 versus 3.6B TWD in FY2021, a compound +3.3%/yr. Reported net income was 1.2B TWD in FY2025, compounding −4.9%/yr from FY2021.

Growth Quality 29/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.0B TWD
Latest YoY
−2.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.6% (−4.0 + 2.4)
Revenue +3.3%/yr
FY21 3.6B TWD
FY22 4.0B TWD
FY23 4.1B TWD
FY24 4.2B TWD
FY25 4.0B TWD
Net income −4.9%/yr
FY21 1.4B TWD
FY22 1.3B TWD
FY23 1.2B TWD
FY24 1.6B TWD
FY25 1.2B TWD

5530 screens 60% overvalued. Compare with Rollins, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lungyen Life Service Fair Value". https://www.fairvalue-calculator.com/stock/5530

Peer Group

Personal Services · 39 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −37% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth −8% · Bottom 25%
Dividend yield (TTM) 2.4% · Below median

Valuation Multiples vs Personal Services median · lower = cheaper

P/E (TTM) 18.2× · Pricier than median
P/B 0.75× · Cheaper than median
P/S (TTM) 5.44× · Pricier than 75% of peers
EV/EBITDA 19.6× · Pricier than 75% of peers
PEG 9.21× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE0 · sector 21
PAST17 · sector 34
HEALTH100 · sector 91
DIVIDEND48 · sector 64

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Rollins, Inc ROL $35.94 $21.11 −41%
Service Corporation SCI $81.43 $38.27 −53%
Frontdoor, Inc FTDR $82.59 $73.81 −11%
H&R Block, Inc HRB $52.67 $78.30 +49%
Bright Horizons Family Solutions Inc BFAM $70.29 $62.41 −11%
Fu Shou Yuan International Group 1448 HK$2.64 HK$4.22 +60%
CEWE Stiftung & Co CWC €96.00 €157.28 +64%
Carriage Services, Inc CSV $34.26 $27.81 −19%
Musti Group MUSTI €15.10 €14.08 −7%
Propel Funeral Partners Limited PFP A$3.28 A$3.25 −1%

Compare Lungyen Life Service with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Lungyen Life Service (5530) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 31.33 TWD versus a price of 50.00 TWD, about −37% upside (overvalued).
What is the fair value of 5530?
Our model-based fair value for Lungyen Life Service is 31.33 TWD (as of Aug 29, 2026), built from audited fundamentals. The current price: 50.00 TWD.
What is the quality score of 5530?
Lungyen Life Service has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lungyen Life Service (5530)?
Lungyen Life Service reported trailing-twelve-month revenue of about 4.0B TWD (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 5530?
The net profit margin of Lungyen Life Service is about 29.5%, meaning it keeps roughly 29.5% of revenue as net income. Based on the latest reported figures.
Does Lungyen Life Service pay a dividend?
Lungyen Life Service currently shows a dividend yield of about 2.41% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Lungyen Life Service in the live analysis

One click puts Lungyen Life Service on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.