Lungyen Life Service vs Rollins: Fair Value & Quality
Both stocks run through our valuation models. Here is how Lungyen Life Service (5530) and Rollins (ROL) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Lungyen Life Service as the less overvalued of the two: Lungyen Life Service trades at TWD 50.80 versus a fair value of TWD 31.33 (-38%), while Rollins trades at $36.22 versus $21.11 (-42%).
Lungyen Life Service
5530.TWO · TWD · Consumer Discretionary
-38%
upside to fair value
overvalued
PriceTWD 50.80
Fair ValueTWD 31.33
Quality45/100
Rollins
ROL · USD · Industrials
-42%
upside to fair value
overvalued
Price$36.22
Fair Value$21.11
Quality75/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Lungyen Life ServiceRollins
Valuation
18.1×P/E (TTM)40.8×
5.17×P/S (TTM)5.57×
0.72×P/B15.58×
18.6×EV/EBITDA25.3×
9.21×PEG3.21×
—Dividend yield1.6%
—Dividend per share$0.70
Profitability
30%Net margin14%
28%Operating margin16%
4%Return on equity39%
1%Return on assets15%
Growth
-8%Revenue growth (YoY)10%
0.7%Avg. growth/yr (3Y)11.7%
2.0%Avg. growth/yr (5Y)11.7%
Balance & size
—Debt / equity0.35×
$635MMarket cap$21B
expensiveGrowth qualityhealthy
Even match: 6 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Lungyen Life Serviceof which business quality 41 · market factors 47Rollinsof which business quality 73 · market factors 26
ProfitabilityMargins and returns on capital today
32
89
Quality GrowthAre margins and returns improving?
42
44
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
64
72
Low VolatilityCalm price path (market factor)
82
77
MomentumPrice trend over the last 3–12 months (market factor)
36
7
52W MomentumDistance to the 52-week high (market factor)
27
0
Net IssuanceBuybacks instead of dilution
82
85
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Lungyen Life Service
DCF ModelsTWD 40.60
Earnings-BasedTWD 20.08
Dividend DiscountTWD 12.94
MultiplesTWD 37.18
Asset-BasedTWD 45.52
Economic ProfitTWD 33.96
Growth EarningsTWD 45.66
14 of 15 models see the stock below the current price.
Rollins
DCF Models$22.96
Earnings-Based$9.93
Multiples$18.94
Asset-Based$1.91
Growth DCF$19.98
Economic Profit$12.87
Growth Earnings$20.75
24 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Lungyen Life Service
Bear TWD 21.78Fair Value TWD 31.33Bull TWD 40.88
TWD 50.80 = current price (white tick)
Rollins
Bear $14.89Fair Value $21.11Bull $26.97
$36.22 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Lungyen Life Service · Consumer Discretionary
Quality score45 · below median
Fair value upside-38% · below median
Rollins · Industrials
Quality score75 · Top 25%
Fair value upside-42% · below median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Lungyen Life Service as the less overvalued of the two: Lungyen Life Service trades at TWD 50.80 versus a fair value of TWD 31.33 (-38%), while Rollins trades at $36.22 versus $21.11 (-42%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
