Hanjinkal (180640) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 7.6T KRW (≈ $5.3B) · ISIN KR7180640005
What is Hanjinkal really worth?
A solid business, but trading 296% above our fair value of 36,890 KRW.
Strengths
Risks
For context
Fair value as of: Sep 3, 2026
From 20 valuation models · updated yesterday
Share price +22.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (36,890 KRW). The favourable scenario is already priced in.
- Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.
How to read this chart
60‑month range 34,622 KRW – 172,469 KRW · fair‑value band 25,823 KRW – 36,890 KRW · the 146,000 KRW price screens above the 36,890 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.
Analysis
Hanjinkal (180640) currently trades at 146,000 KRW, while our model-based Fair Value estimate is 36,890 KRW, implying the stock looks roughly 295.7% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Economic Profit group reads highest at a median of 38,748 KRW per share, and 0 of the 20 models we run sit above the 146,000 KRW price. Bear case: the Dividend Discount group reads lowest at 4,411 KRW, and 20 of the 20 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Hanjinkal generated revenue of 305B KRW at a net margin of 54.9%. Revenue grew 11.1% year over year. It earns a return on equity of 5.0%. Net debt stands at 352B KRW. Fundamentals as of Sep 3, 2026
Our scenario range runs from 25,823 KRW (bear case) to 36,890 KRW (bull case); at 146,000 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −47% fair-value upside, at −75%, 180640 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 20 models by family
Widest divergence: Economic Profit (38,748 KRW) versus Dividend Discount (4,411 KRW). Highest evidence: FCF DCF (76).
Notify me when 180640 reaches fair value
Put 180640 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 50
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Hanjin Kal, together with its subsidiaries, engages in the provision of airline services in South Korea. The company offers aviation services, such as ground handling, flight operations management, and engine commissioning. It also provides services in investment, management consulting, licensing, real estate leasing business, tourism, and hotel operations.
Full company description
Hanjin Kal, together with its subsidiaries, engages in the provision of airline services in South Korea. The company offers aviation services, such as ground handling, flight operations management, and engine commissioning. It also provides services in investment, management consulting, licensing, real estate leasing business, tourism, and hotel operations. In addition, the company offers building management services, including building maintenance, parking lot operation and maintenance, and facility rental services. The company was incorporated in 2013 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hanjinkal reported revenue of 298B KRW in FY2025 versus 395B KRW in FY2021, a compound −6.8%/yr. Reported net income was 155B KRW in FY2025, compounding +73.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
180640 screens 296% overvalued. Compare with Marriott International, Inc →
Peer Group
Lodging · 165 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Lodging median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marriott International, Inc MAR | $341.76 | $132.35 | −61% |
| Hilton Worldwide Holdings HLT | $314.35 | $122.07 | −61% |
| InterContinental Hotels Group IHG | $161.82 | $85.18 | −47% |
| Hyatt Hotels Corporation H | $178.37 | $46.78 | −74% |
| H World Group HTHT | $41.25 | $47.78 | +16% |
| Accor SA AC | €46.52 | €36.87 | −21% |
| The Indian Hotels Company INDHOTEL | ₹723.35 | ₹253.67 | −65% |
| Wyndham Hotels & Resorts, Inc WH | $74.02 | $23.55 | −68% |
| Choice Hotels International, Inc CHH | $105.54 | $61.72 | −42% |
| Jabal Omar Development Company 4250 | 18.88 SAR | 11.64 SAR | −38% |
Compare Hanjinkal with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hanjinkal (180640) overvalued or undervalued?
What is the fair value of 180640?
What is the quality score of 180640?
What is the revenue of Hanjinkal (180640)?
What is the net profit margin of 180640?
Does Hanjinkal pay a dividend?
Watch Hanjinkal in the live analysis
One click puts Hanjinkal on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.