EN DE
STOCK COMPARISON

Hanjinkal vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hanjinkal (180640) and Marriott International (MAR) compare, as of Aug 14, 2026.

As of Aug 14, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Hanjinkal trades at KRW 119,000 versus a fair value of KRW 36,890 (-69%), while Marriott International trades at $353 versus $132 (-62%).
Hanjinkal
180640.KO · KRW · Industrials
-69%
upside to fair value
overvalued
PriceKRW 119,000
Fair ValueKRW 36,890
Quality67/100
Marriott International
MAR · USD · Consumer Discretionary
-62%
upside to fair value
overvalued
Price$353
Fair Value$132
Quality69/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

HanjinkalMarriott International
Valuation
—P/E (TTM)38.0×
0.02×P/S (TTM)13.33×
13.3×EV/EBITDA23.3×
—PEG2.16×
0.3%Dividend yield0.7%
KRW 360Dividend per share$2.68
Profitability
55%Net margin36%
19%Operating margin59%
5%Return on equity14%
-0%Return on assets10%
Growth
11%Revenue growth (YoY)13%
14.2%Avg. growth/yr (3Y)8.0%
-6.1%Avg. growth/yr (5Y)19.9%
Balance & size
0.10×Debt / equity—
$5BMarket cap$96B
weakGrowth qualityhealthy

Marriott International leads: 4 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hanjinkalof which business quality 66 · market factors 43 Marriott Internationalof which business quality 63 · market factors 60
ProfitabilityMargins and returns on capital today
34
54
Quality GrowthAre margins and returns improving?
49
48
CashflowEarnings quality: real cash, not paper profit
80
56
Fin. StrengthBalance sheet, leverage, solvency risk
76
48
InvestmentDisciplined investing over empire-building
79
94
Low VolatilityCalm price path (market factor)
37
63
MomentumPrice trend over the last 3–12 months (market factor)
51
54
52W MomentumDistance to the 52-week high (market factor)
35
67
Net IssuanceBuybacks instead of dilution
84
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Hanjinkal

DCF ModelsKRW 16,504
Earnings-BasedKRW 19,297
Dividend DiscountKRW 4,765
MultiplesKRW 24,205
Asset-BasedKRW 33,542
Growth DCFKRW 15,942
Economic ProfitKRW 38,748
Growth EarningsKRW 36,890

20 of 20 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hanjinkal
Bear KRW 25,823Fair Value KRW 36,890Bull KRW 36,890
KRW 119,000 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$353 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hanjinkal · Industrials

Quality score67 · Top 25%
Fair value upside-69% · bottom 25%

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-62% · bottom 25%

Bottom line

As of Aug 14, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Hanjinkal trades at KRW 119,000 versus a fair value of KRW 36,890 (-69%), while Marriott International trades at $353 versus $132 (-62%).

Marriott International has the higher quality score (69/100).

See the full analysis →
Hanjinkal · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Hanjinkal

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Marriott International

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor CorporationTesla vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.