EN DE

Jabal Omar Development Company (4250) Fair Value & Analysis

Consumer Cyclical · SA · Market cap 18.8B SAR (≈ $5.0B) · ISIN SA000A0MR864

What is Jabal Omar Development Company really worth?

JO Jabal Omar Development Company 4250 · SR
Price18.01 SAR
Fair Value11.64 SAR
Upside−35.4%
Quality38/100

Below-average quality, and trading another 55% above our fair value of 11.64 SAR.

Watch Jabal Omar Development Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +64.3 %/yr)
!Moderate debt · negative free cash flow
!Trails peers (4/11)
!Narrow moat 35/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 5 out of 100
Evidence: Medium Range 8.73 SAR – 14.56 SAR

Fair value as of: Aug 28, 2026

From 9 valuation models · updated 8 days ago

Share price +12.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (14.56 SAR). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (5 years)

35.75 SAR 14.04 SAR Fair Value 11.64 SAR May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range 14.04 SAR – 35.75 SAR · fair‑value band 8.73 SAR – 14.56 SAR · the 18.01 SAR price screens above the 11.64 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jabal Omar Development Company (4250) currently trades at 18.01 SAR, while our model-based Fair Value estimate is 11.64 SAR, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Economic Profit group reads highest at a median of 19.08 SAR per share, and 2 of the 8 models we run sit above the 18.01 SAR price. Bear case: the Multiples group reads lowest at 7.68 SAR, and 6 of the 8 models stay below the price. Evidence for this calculation is medium.

Revenue grew 82.6% year over year. It earns a return on equity of 16.3%. Net debt stands at 8.7B SAR. The stock trades on a trailing P/E of 13.5. Fundamentals as of Aug 28, 2026

Our scenario range runs from 8.73 SAR (bear case) to 14.56 SAR (bull case); at 18.01 SAR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −61% fair-value upside, at −35%, 4250 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.9000 SAR per share, which is 7.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 4.18 SAR 7.68 SAR 11.18 SAR 65
Gordon GGM 0.4000 SAR 0.8200 SAR 1.31 SAR 64
DDM Multi-Stage 0.4000 SAR 0.6900 SAR 0.8600 SAR 64
All 9 models by family
Dividend Discount
Gordon GGM 0.4000 SAR 0.8200 SAR 1.31 SAR 64
DDM Multi-Stage 0.4000 SAR 0.6900 SAR 0.8600 SAR 64
Multiples
P/S Multiple 8.73 SAR 11.64 SAR 14.56 SAR 58
P/B Multiple 19.29 SAR 25.72 SAR 32.14 SAR 55
EV/EBIT 0.8400 SAR 3.23 SAR 5.61 SAR 59
EV/EBITDA 4.18 SAR 7.68 SAR 11.18 SAR 65
EV/Revenue 1.01 SAR 50
Asset-Based
NCAV (Graham) 6.43 SAR 8.61 SAR 12.86 SAR 54
Economic Profit
Residual Income 13.57 SAR 19.08 SAR 77.72 SAR 61

Widest divergence: Economic Profit (19.08 SAR) versus Dividend Discount (0.6900 SAR). Highest evidence: EV/EBITDA (65).

Notify me when 4250 reaches fair value

Put 4250 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.5
P/S ratio 15.3 P/E × margin
EPS (TTM) 1.33 SAR price ÷ EPS = P/E 13.5
Dividend yield 0.3% payout 3.7%
Net margin 113% FY2025
Return on equity 16.3% TTM
More key figures
Profitability
Return on assets (EBIT) 1.0% avg 5y
Operating margin −29.2% TTM
Growth
Revenue growth (YoY) +82.6% 3y avg +35.5%
EPS growth (YoY) +265%
Balance sheet & cash flow
Free cash flow −484M SAR FY2025
Net debt 8.7B SAR FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 39 · Market factors (momentum, volatility) 56

Profitability 45
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jabal Omar Development Company operates as a real estate development company in the Kingdom of Saudi Arabia. It operates through Operating Hotels, Commercial Centers, and Properties for Development and Sale segments. The company operates and leases rooms, parking facilities, and commercial shopping malls.

Full company description

Jabal Omar Development Company operates as a real estate development company in the Kingdom of Saudi Arabia. It operates through Operating Hotels, Commercial Centers, and Properties for Development and Sale segments. The company operates and leases rooms, parking facilities, and commercial shopping malls. It also engages in construction and development of property and sale of completed dwellings; and selling food and beverages. In addition, the company operates hotels under the Jabal Omar Makkah Address, Jabal Omar Makkah Jumeirah, Jabal Omar Makkah Conrad, Jabal Omar Makkah Hyatt Regency, Suites Jabal Omar Makkah Hilton, Hotel & Convention Jabal Omar Makkah, Jabal Omar Makkah Marriott, Jabal Omar Makkah DoubleTree by Hilton, and Rotana Jabal Omar Makkah names. The company was founded in 2006 and is based in Mecca, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jabal Omar Development Company reported revenue of 2.1B SAR in FY2025 versus 310M SAR in FY2021, a compound +61.6%/yr. Reported net income was 2.4B SAR in FY2025, compounding +26.1%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B SAR
Latest YoY
+11.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+64.3%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+52.6% (52.3 + 0.3)
Revenue +61.6%/yr
FY21 310M SAR
FY22 850M SAR
FY23 1.3B SAR
FY24 1.9B SAR
FY25 2.1B SAR
Net income +26.1%/yr
FY21 946M SAR
FY22 −173M SAR
FY23 37.5M SAR
FY24 200M SAR
FY25 2.4B SAR
Character of growth · EPS growth decomposed (2014-2025) +7.4 % p.a.
Revenue per share +4.2 %

of which total revenue +6.7 % · buybacks/dilution −2.3 %

EBIT margin −1.9 %
Tax rate −0.3 %
Residual (interest, one-offs) +5.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

4250 screens 55% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jabal Omar Development Company Fair Value". https://www.fairvalue-calculator.com/stock/4250

Peer Group

Lodging · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −35% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 1% · Below median
Operating margin (TTM) −29% · Bottom 25%
Revenue growth 83% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.58× · Higher than median

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than 75% of peers
P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 8.97× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 24
PAST65 · sector 12
HEALTH71 · sector 91
DIVIDEND5 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $341.76 $132.35 −61%
Hilton Worldwide Holdings HLT $314.35 $122.07 −61%
InterContinental Hotels Group IHG $161.82 $85.18 −47%
Hyatt Hotels Corporation H $178.37 $46.78 −74%
H World Group HTHT $41.25 $47.78 +16%
Accor SA AC €46.52 €36.87 −21%
The Indian Hotels Company INDHOTEL ₹723.35 ₹253.67 −65%
Wyndham Hotels & Resorts, Inc WH $74.02 $23.55 −68%
Hanjin Kal, 180640 139,100 KRW 36,890 KRW −73%
Choice Hotels International, Inc CHH $105.54 $61.72 −42%

Compare Jabal Omar Development Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jabal Omar Development Company (4250) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of 11.64 SAR versus a price of 18.01 SAR, about −35% upside (overvalued).
What is the fair value of 4250?
Our model-based fair value for Jabal Omar Development Company is 11.64 SAR (as of Aug 28, 2026), built from audited fundamentals. The current price: 18.01 SAR.
What is the quality score of 4250?
Jabal Omar Development Company has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
Does Jabal Omar Development Company pay a dividend?
Jabal Omar Development Company currently shows a dividend yield of about 0.27% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Jabal Omar Development Company in the live analysis

One click puts Jabal Omar Development Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.