EN DE

Chongqing Changan Automobile Co Ltd (000625) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 70.5B CNY (≈ $10.5B) · ISIN CNE000000R36

What is Chongqing Changan Automobile Co Ltd really worth?

CC Chongqing Changan Automobile Co Ltd 000625 · SHE
Price¥7.12
Fair Value¥11.30
Upside+58.7%
Quality49/100

Below-average quality, trading 37% below our fair value of ¥11.30.

Watch Chongqing Changan Automobile Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +14.2 %/yr)
!Thin margins · 1.9% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (7/14)
!Narrow moat 26/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 11 out of 100

For context

·2.32% dividend yield
Evidence: Medium Range ¥7.96 – ¥12.45

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ¥10.84 to ¥11.30 (+4.2%) since Jul 13, 2026. Share price −6.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (¥7.96). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

¥20.41 ¥6.42 Fair Value ¥11.30 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥6.42 – ¥20.41 · fair‑value band ¥7.96 – ¥12.45 · the ¥7.12 price screens below the ¥11.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing Changan Automobile Co Ltd (000625) currently trades at ¥7.12, while our model-based Fair Value estimate is ¥11.30, implying the stock looks roughly 37.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of ¥25.21 per share, and 14 of the 15 models we run sit above the ¥7.12 price. Bear case: the Asset-Based group reads lowest at ¥6.26, and 1 of the 15 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Chongqing Changan Automobile Co Ltd generated revenue of 163B CNY at a net margin of 1.9%. Revenue declined 4.3% year over year. It earns a return on equity of 2.7%. The balance sheet holds a net cash position of 62.8B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥7.96 (bear case) to ¥12.45 (bull case); at ¥7.12, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at 59%, 000625 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.0981 per share, which is 0.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ¥7.22 ¥7.34 ¥7.14 76
Owner Earnings ¥15.95 ¥25.21 ¥42.52 74
EPV ¥7.50 ¥7.68 ¥7.84 74
All 15 models by family
DCF Models
Owner Earnings ¥15.95 ¥25.21 ¥42.52 74
Earnings-Based
Graham-Dodd ¥3.35 ¥18.44 ¥25.59 63
Lynch FV ¥5.14 ¥7.34 ¥9.54 61
PEG = 1.0 ¥5.14 ¥7.34 ¥9.54 57
EPV ¥7.50 ¥7.68 ¥7.84 74
Multiples
P/E Multiple ¥8.13 ¥10.84 ¥13.55 63
P/S Multiple ¥6.28 ¥8.38 ¥10.47 58
P/B Multiple ¥6.28 ¥8.38 ¥10.47 55
EV/EBIT ¥9.02 ¥9.89 ¥10.76 66
EV/EBITDA ¥15.00 ¥17.86 ¥20.72 67
EV/Revenue ¥8.17 ¥8.92 ¥9.68 54
Asset-Based
NCAV (Graham) ¥4.67 ¥6.26 ¥9.35 54
Economic Profit
Residual Income best evidence ¥7.22 ¥7.34 ¥7.14 76
ROIC Compounder ¥7.50 ¥7.68 ¥7.84 72
Growth Earnings
Growth-Adj P/E ¥7.64 ¥10.91 ¥14.18 67

Widest divergence: DCF Models (¥25.21) versus Asset-Based (¥6.26). Highest evidence: Residual Income (76).

Notify me when 000625 reaches fair value

Put 000625 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.9 as of Jul 13, 2026
P/S ratio 0.57 P/E × margin
EPS (TTM) ¥0.3100 price ÷ EPS = P/E 22.9
Dividend yield 2.3% payout 53.2%
Net margin 2.5% FY2025
Return on equity 2.7% TTM
More key figures
Profitability
Return on assets (EBIT) 3.5% avg 5y
Operating margin 1.4% TTM
Growth
Revenue (TTM) 163B CNY TTM
Revenue growth (YoY) −4.3% 3y avg +10.6%
EPS growth (YoY) −71.4%
Balance sheet & cash flow
Free cash flow −2.8B CNY FY2025
Net cash 62.8B CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 31

Profitability 32
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Chongqing Changan Automobile Company Limited, together with its subsidiaries, manufactures and sells automobiles, automotive engines, supporting parts, and components in the People's Republic of China and South Africa. The company's products include passenger vehicles, SUVs, electric vehicles, and commercial vehicles.

Full company description

Chongqing Changan Automobile Company Limited, together with its subsidiaries, manufactures and sells automobiles, automotive engines, supporting parts, and components in the People's Republic of China and South Africa. The company's products include passenger vehicles, SUVs, electric vehicles, and commercial vehicles. It offers its products under the CHANGAN, DEEPAL, AVATR, CHANGAN NEVO, CHANGAN LCV, CHANGAN Ford, CHANGAN Mazda, LUMIN, UNI, and HUNTER brands. The company also develops EV technologies represented by batteries, motors, and electronic controls; intelligent technologies, such as cockpits and pilot, as well as automotive lifestyle services; and businesses comprising automotive life, new marketing, and battery swap services, as well as provides auto finance services. The company was incorporated in 1996 and is based in Chongqing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing Changan Automobile Co Ltd reported revenue of 164B CNY in FY2025 versus 105B CNY in FY2021, a compound +11.8%/yr. Reported net income was 4.1B CNY in FY2025, compounding +3.5%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
164B CNY
Latest YoY
+2.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+1.9% (−0.4 + 2.3)
Revenue +11.8%/yr
FY21 105B CNY
FY22 121B CNY
FY23 151B CNY
FY24 160B CNY
FY25 164B CNY
Net income +3.5%/yr
FY21 3.6B CNY
FY22 7.8B CNY
FY23 11.3B CNY
FY24 7.3B CNY
FY25 4.1B CNY
Character of growth · EPS growth decomposed (2013-2024) −2.1 % p.a.
Revenue per share +6.6 %

of which total revenue +11.8 % · buybacks/dilution −4.6 %

EBIT margin −8.2 %
Tax rate −0.7 %
Residual (interest, one-offs) +0.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 000625: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing Changan Automobile Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000625

Peer Group

Auto Manufacturers · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside +59% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 0% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth −4% · Below median
Dividend yield (TTM) 2.3% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 22.9× · Pricier than median
P/B 0.91× · Cheaper than median
P/S (TTM) 0.43× · Cheaper than median
EV/EBITDA 2.4× · Cheaper than 75% of peers
PEG 0.46× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 24
FUTURE0 · sector 27
PAST11 · sector 22
HEALTH99 · sector 94
DIVIDEND46 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $191.84 $247.83 +29%
BYD Company 81211 HK$76.90 HK$48.59 −37%
Hyundai Motor Company 005380 418,500 KRW 567,393 KRW +36%
Ferrari N.V RACE €355.50 €167.67 −53%
General Motors Company GM $86.27 $52.69 −39%
Ford Motor Company F $13.88 $11.51 −17%
Mercedes-Benz Group MBG €46.95 €106.16 +126%
Dr. Ing. h.c. F. Porsche AG P911 €43.91 €17.34 −61%
Maruti Suzuki India Limited MARUTI ₹12,694 ₹8,236 −35%
Volkswagen AG VOW3 €77.42 €248.34 +221%

Compare Chongqing Changan Automobile Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Chongqing Changan Automobile Co Ltd (000625) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥11.30 versus a price of ¥7.12, about +59% upside (undervalued).
What is the fair value of 000625?
Our model-based fair value for Chongqing Changan Automobile Co Ltd is ¥11.30 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥7.12.
What is the quality score of 000625?
Chongqing Changan Automobile Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chongqing Changan Automobile Co Ltd (000625)?
Chongqing Changan Automobile Co Ltd reported trailing-twelve-month revenue of about 163B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 000625?
The net profit margin of Chongqing Changan Automobile Co Ltd is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Chongqing Changan Automobile Co Ltd pay a dividend?
Chongqing Changan Automobile Co Ltd currently shows a dividend yield of about 2.32% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Chongqing Changan Automobile Co Ltd in the live analysis

One click puts Chongqing Changan Automobile Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.