Both stocks run through our valuation models. Here is how Mirvac (MGR) and Goodman (GMG) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Mirvac as the less overvalued of the two: Mirvac trades at A$1.77 versus a fair value of A$0.57 (-68%), while Goodman trades at A$30.05 versus A$7.37 (-75%).
Mirvac
MGR.AU · AUD · Real Estate
-68%
upside to fair value
overvalued
PriceA$1.77
Fair ValueA$0.57
Quality60/100
Goodman
GMG.AU · AUD · Real Estate
-75%
upside to fair value
overvalued
PriceA$30.05
Fair ValueA$7.37
Quality61/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
MirvacGoodman
Valuation
18.1×P/E (TTM)35.5×
1.63×P/S (TTM)14.00×
0.53×P/B1.86×
11.4×EV/EBITDA24.6×
1.74×PEG2.72×
5.4%Dividend yield1.0%
A$0.09Dividend per shareA$0.30
Profitability
13%Net margin55%
26%Operating margin56%
4%Return on equity8%
3%Return on assets4%
Growth
22%Revenue growth (YoY)-16%
2.8%Avg. growth/yr (3Y)2.4%
3.4%Avg. growth/yr (5Y)8.1%
Balance & size
0.44×Debt / equity0.20×
$5BMarket cap$43B
mixedGrowth qualityhealthy
Mirvac leads: 8 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Mirvacof which business quality 57 · market factors 42Goodmanof which business quality 61 · market factors 41
ProfitabilityMargins and returns on capital today
14
38
Quality GrowthAre margins and returns improving?
28
62
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
57
Low VolatilityCalm price path (market factor)
76
65
MomentumPrice trend over the last 3–12 months (market factor)
33
32
52W MomentumDistance to the 52-week high (market factor)
20
29
Net IssuanceBuybacks instead of dilution
82
55
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Mirvac
DCF ModelsA$0.56
MultiplesA$0.39
Asset-BasedA$1.54
Growth DCFA$0.53
Economic ProfitA$1.40
13 of 13 models see the stock below the current price.
Goodman
DCF ModelsA$7.40
Dividend DiscountA$4.92
MultiplesA$6.55
Asset-BasedA$7.64
Growth DCFA$8.19
Economic ProfitA$9.80
16 of 16 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Mirvac
Bear A$0.22Fair Value A$0.57Bull A$0.99
A$1.77 = current price (white tick)
Goodman
Bear A$4.54Fair Value A$7.37Bull A$10.49
A$30.05 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Mirvac · Real Estate
Quality score60 · above median
Fair value upside-68% · bottom 25%
Goodman · Real Estate
Quality score61 · Top 25%
Fair value upside-75% · bottom 25%
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Mirvac as the less overvalued of the two: Mirvac trades at A$1.77 versus a fair value of A$0.57 (-68%), while Goodman trades at A$30.05 versus A$7.37 (-75%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
