Hsai vs Hyundai Mobis Co.,Ltd: Fair Value & Quality
Both stocks run through our valuation models. Here is how Hsai (HSAI) and Hyundai Mobis Co.,Ltd (012330) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Hyundai Mobis Co.,Ltd as the more attractively valued of the two: Hsai trades at $19.29 versus a fair value of $7.48 (-61%), while Hyundai Mobis Co.,Ltd trades at KRW 547,000 versus KRW 643,909 (+18%).
Hsai
HSAI · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$19.29
Fair Value$7.48
Quality34/100
Hyundai Mobis Co.,Ltd
012330.KO · KRW · Consumer Discretionary
+18%
upside to fair value
undervalued
PriceKRW 547,000
Fair ValueKRW 643,909
Quality61/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
HsaiHyundai Mobis Co.,Ltd
Valuation
35.9×P/E (TTM)—
0.59×PEG0.09×
—Dividend yield1.4%
—Dividend per shareKRW 6,500
Profitability
15%Net margin6%
-1%Operating margin5%
7%Return on equity7%
0%Return on assets3%
Growth
30%Revenue growth (YoY)6%
36.0%Avg. growth/yr (3Y)5.6%
48.8%Avg. growth/yr (5Y)10.8%
Balance & size
0.03×Debt / equity0.04×
$3BMarket cap$30B
expensiveGrowth qualityhealthy
Hsai leads: 5 to 4 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Hsaiof which business quality 35 · market factors 16Hyundai Mobis Co.,Ltdof which business quality 61 · market factors 61
ProfitabilityMargins and returns on capital today
32
39
Quality GrowthAre margins and returns improving?
71
48
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
28
70
Low VolatilityCalm price path (market factor)
18
17
MomentumPrice trend over the last 3–12 months (market factor)
10
82
52W MomentumDistance to the 52-week high (market factor)
22
75
Net IssuanceBuybacks instead of dilution
14
96
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Hsai
DCF Models$76.10
Earnings-Based$117
Dividend Discount$36.69
Multiples$30.70
Asset-Based$46.15
Economic Profit$35.55
Growth Earnings$156
2 of 17 models see the stock below the current price.
Hyundai Mobis Co.,Ltd
DCF ModelsKRW 753,318
Earnings-BasedKRW 376,317
Dividend DiscountKRW 124,952
MultiplesKRW 696,883
Asset-BasedKRW 369,388
Growth DCFKRW 696,886
Economic ProfitKRW 425,392
Growth EarningsKRW 697,919
9 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Hsai
Bear $6.77Fair Value $7.48Bull $8.20
$19.29 = current price (white tick)
Hyundai Mobis Co.,Ltd
Bear KRW 436,961Fair Value KRW 643,909Bull KRW 848,680
KRW 547,000 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Hsai · Consumer Discretionary
Quality score34 · bottom 25%
Fair value upside-61% · bottom 25%
Hyundai Mobis Co.,Ltd · Consumer Discretionary
Quality score61 · above median
Fair value upside+18% · above median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Hyundai Mobis Co.,Ltd as the more attractively valued of the two: Hsai trades at $19.29 versus a fair value of $7.48 (-61%), while Hyundai Mobis Co.,Ltd trades at KRW 547,000 versus KRW 643,909 (+18%).
Hyundai Mobis Co.,Ltd has the higher quality score (61/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
