EN DE

Hyundai Mobis Co.,Ltd (012330) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 43.0T KRW (≈ $30.1B) · ISIN KR7012330007

What is Hyundai Mobis Co.,Ltd really worth?

HM Hyundai Mobis Co.,Ltd 012330 · KO
Price422,000 KRW
Fair Value544,157 KRW
Upside+29.0%
Quality61/100

A solid business, trading 22% below our fair value of 544,157 KRW.

Watch Hyundai Mobis Co.,Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +10.8 %/yr)
Low debt · generates free cash flow
Ranks above peers (8/11)

Risks

!Thin margins · 5.7% net margin
!Narrow moat 38/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 28 out of 100
!Weak on past: 29 out of 100

For context

·1.54% dividend yield
Evidence: Medium Range 369,269 KRW – 717,206 KRW

Fair value as of: Aug 30, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Aug 30, 2026, revised from 643,909 KRW to 544,157 KRW (−15.5%) since Aug 27, 2026. Share price −14.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (369,269 KRW to 717,206 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

768,000 KRW 177,236 KRW Fair Value 544,157 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range 177,236 KRW – 768,000 KRW · fair‑value band 369,269 KRW – 717,206 KRW · the 422,000 KRW price screens below the 544,157 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Mobis Co.,Ltd (012330) currently trades at 422,000 KRW, while our model-based Fair Value estimate is 544,157 KRW, implying the stock looks roughly 22.5% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of 744,236 KRW per share, and 19 of the 26 models we run sit above the 422,000 KRW price. Bear case: the Dividend Discount group reads lowest at 112,531 KRW, and 7 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Hyundai Mobis Co.,Ltd generated revenue of 61.9T KRW at a net margin of 5.7%. Revenue grew 5.5% year over year. It earns a return on equity of 7.2%. Net debt stands at 366B KRW. Fundamentals as of Aug 30, 2026

Our scenario range runs from 369,269 KRW (bear case) to 717,206 KRW (bull case); at 422,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −46% fair-value upside, at 29%, 012330 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 457,846 KRW 762,399 KRW 1,282,439 KRW 78
Growth DCF 461,555 KRW 760,404 KRW 1,275,108 KRW 76
Residual Income 458,169 KRW 488,525 KRW 547,637 KRW 76
All 26 models by family
DCF Models
FCF DCF best evidence 457,846 KRW 762,399 KRW 1,282,439 KRW 78
Owner Earnings 508,084 KRW 848,804 KRW 1,430,601 KRW 74
5Y Revenue Exit 396,840 KRW 635,732 KRW 948,978 KRW 72
5Y EBITDA Exit 452,086 KRW 744,236 KRW 1,096,860 KRW 74
5Y P/E Exit 587,505 KRW 1,010,202 KRW 1,475,442 KRW 70
10Y Revenue Exit 402,350 KRW 634,371 KRW 965,767 KRW 66
10Y EBITDA Exit 450,653 KRW 713,526 KRW 1,086,670 KRW 67
10Y P/E Exit 540,689 KRW 907,552 KRW 1,396,186 KRW 63
Earnings-Based
Graham-Dodd 278,753 KRW 1,076,607 KRW 1,459,552 KRW 64
Lynch FV 263,422 KRW 376,317 KRW 489,212 KRW 61
PEG = 1.0 263,422 KRW 376,317 KRW 489,212 KRW 57
EPV 313,140 KRW 362,258 KRW 405,919 KRW 74
Dividend Discount
Gordon GGM 62,924 KRW 137,373 KRW 231,136 KRW 65
DDM Multi-Stage 62,924 KRW 112,531 KRW 143,165 KRW 66
Multiples
P/E Multiple 676,386 KRW 901,849 KRW 1,127,311 KRW 63
P/S Multiple 522,662 KRW 696,883 KRW 871,104 KRW 58
P/B Multiple 522,662 KRW 696,883 KRW 871,104 KRW 55
EV/EBIT 543,069 KRW 712,491 KRW 881,912 KRW 66
EV/EBITDA 491,507 KRW 643,741 KRW 795,975 KRW 67
EV/Revenue 377,412 KRW 524,245 KRW 671,077 KRW 54
Asset-Based
NCAV (Graham) 275,663 KRW 369,388 KRW 551,326 KRW 54
Growth DCF
Growth DCF 461,555 KRW 760,404 KRW 1,275,108 KRW 76
Rev-Margin DCF 396,840 KRW 633,368 KRW 922,415 KRW 72
Economic Profit
Residual Income 458,169 KRW 488,525 KRW 547,637 KRW 76
ROIC Compounder 313,140 KRW 362,258 KRW 405,919 KRW 72
Growth Earnings
Growth-Adj P/E 488,544 KRW 697,919 KRW 907,295 KRW 67

Widest divergence: DCF Models (744,236 KRW) versus Dividend Discount (112,531 KRW). Highest evidence: FCF DCF (78).

Notify me when 012330 reaches fair value

Put 012330 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.00 TTM
Dividend yield 1.5%
Net margin 6.0% FY2025
Return on equity 7.2% TTM
Return on assets (EBIT) 4.2% avg 5y
Operating margin 5.2% TTM
More key figures
Growth
Revenue (TTM) 61.9T KRW TTM
Revenue growth (YoY) +5.5% 3y avg +5.6%
EPS growth (YoY) −13.5%
Balance sheet & cash flow
Free cash flow 3.0T KRW FY2025
Net debt 366B KRW FY2018 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 38

Profitability 39
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hyundai Mobis Co.,Ltd engages in the auto parts business in Korea, China, the United States, Europe, and internationally. It operates in two segments, Auto Parts and After-Sales Services. The Auto Parts segment sells auto modules and parts for manufacturing vehicles.

Full company description

Hyundai Mobis Co.,Ltd engages in the auto parts business in Korea, China, the United States, Europe, and internationally. It operates in two segments, Auto Parts and After-Sales Services. The Auto Parts segment sells auto modules and parts for manufacturing vehicles. The After-Sales Services segment engages in sale of after-sales services parts and accessories. It offers autonomous driving solutions, including driving, parking, in-cabin sensing, and electronic control; and lamps, such as headlamps, rear, small, and grille lamps, as well as lamp parts. The company provides electrification products comprising power conversion, drive, battery, and 48V mild hybrid; safety products consisting of airbag modules and control units; IVI systems, which comprise infotainment head unit, CSD, cluster, HUD, and sound; and braking solutions that include integrated Mobis electronic brake, VEB, MEB, and EPB, as well as steering systems. In addition, it offers chassis modules, cockpit modules, front end modules, and bumpers. The company was formerly known as Hyundai Precision Industry Co., Ltd and changed its name to Hyundai Mobis Co.,Ltd in November 2000. Hyundai Mobis Co.,Ltd was founded in 1977 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Mobis Co.,Ltd reported revenue of 61.1T KRW in FY2025 versus 41.7T KRW in FY2021, a compound +10.0%/yr. Reported net income was 3.7T KRW in FY2025, compounding +11.7%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
61.1T KRW
Latest YoY
+6.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.4% (10.9 + 1.5)
Revenue +10.0%/yr
FY21 41.7T KRW
FY22 51.9T KRW
FY23 59.3T KRW
FY24 57.2T KRW
FY25 61.1T KRW
Net income +11.7%/yr
FY21 2.4T KRW
FY22 2.5T KRW
FY23 3.4T KRW
FY24 4.1T KRW
FY25 3.7T KRW

Watch 012330: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Mobis Co.,Ltd Fair Value". https://www.fairvalue-calculator.com/stock/012330

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +29% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 0.09× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE72 · sector 14
FUTURE28 · sector 21
PAST29 · sector 28
HEALTH98 · sector 95
DIVIDEND31 · sector 32

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%
Autoliv, Inc ALIVSDB kr 1,154 kr 198.76 −83%

Compare Hyundai Mobis Co.,Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hyundai Mobis Co.,Ltd (012330) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of 544,157 KRW versus a price of 422,000 KRW, about +29% upside (undervalued).
What is the fair value of 012330?
Our model-based fair value for Hyundai Mobis Co.,Ltd is 544,157 KRW (as of Aug 30, 2026), built from audited fundamentals. The current price: 422,000 KRW.
What is the quality score of 012330?
Hyundai Mobis Co.,Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Mobis Co.,Ltd (012330)?
Hyundai Mobis Co.,Ltd reported trailing-twelve-month revenue of about 61.9T KRW (latest available figure, as of Aug 30, 2026).
What is the net profit margin of 012330?
The net profit margin of Hyundai Mobis Co.,Ltd is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Hyundai Mobis Co.,Ltd pay a dividend?
Hyundai Mobis Co.,Ltd currently shows a dividend yield of about 1.54% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Hyundai Mobis Co.,Ltd in the live analysis

One click puts Hyundai Mobis Co.,Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.