EN DE

Hyundai Mobis Co (012330) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 43.0T KRW

HM Hyundai Mobis Co 012330 · KO
Price547,000 KRW
Fair Value643,909 KRW
Upside+17.7%
Quality61/100
Watch Hyundai Mobis Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.7% net margin
Low debt · generates free cash flow
1.35% dividend yield
Ranks above peers (8/11)
Narrow moat 38/100
Evidence: High Range 436,961 KRW – 848,680 KRW Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 678,420 KRW to 643,909 KRW (−5.1%) since Jul 17, 2026. Share price +11.7% over the past month.

A solid business, screening 18% undervalued on our models.

What matters now

  • A fairly wide model range (436,961 KRW to 848,680 KRW) leaves room in how you read the outcome.
  • Our model range runs from 436,961 KRW (bear) to 848,680 KRW (bull), base 643,909 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

768,000 KRW 177,236 KRW Fair Value 643,909 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 177,236 KRW – 768,000 KRW · fair‑value band 436,961 KRW – 848,680 KRW · the 547,000 KRW price screens below the 643,909 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Mobis Co (012330) currently trades at 547,000 KRW, while our model-based Fair Value estimate is 643,909 KRW, implying the stock looks roughly 17.7% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hyundai Mobis Co generated revenue of 61.9T KRW at a net margin of 5.7%. Revenue grew 5.5% year over year. It earns a return on equity of 7.2%. Net debt stands at 366B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 436,961 KRW (bear case) to 848,680 KRW (bull case); at 547,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 18%, 012330 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 461,555 KRW 760,404 KRW 1,275,108 KRW 80
Residual Income 458,169 KRW 488,525 KRW 547,637 KRW 76
Rev-Margin DCF 396,840 KRW 633,368 KRW 922,415 KRW 74
All 26 models by family
DCF Models
FCF DCF 457,846 KRW 762,399 KRW 1,282,439 KRW 38
Owner Earnings 508,084 KRW 848,804 KRW 1,430,601 KRW 31
5Y Revenue Exit 396,840 KRW 635,732 KRW 948,978 KRW 39
5Y EBITDA Exit 452,086 KRW 744,236 KRW 1,096,860 KRW 41
5Y P/E Exit 587,505 KRW 1,010,202 KRW 1,475,442 KRW 38
10Y Revenue Exit 402,350 KRW 634,371 KRW 965,767 KRW 36
10Y EBITDA Exit 450,653 KRW 713,526 KRW 1,086,670 KRW 37
10Y P/E Exit 540,689 KRW 907,552 KRW 1,396,186 KRW 35
Earnings-Based
Graham-Dodd 278,753 KRW 1,076,607 KRW 1,459,552 KRW 54
Lynch FV 263,422 KRW 376,317 KRW 489,212 KRW 50
PEG = 1.0 263,422 KRW 376,317 KRW 489,212 KRW 46
EPV 313,140 KRW 362,258 KRW 405,919 KRW 59
Dividend Discount
Gordon GGM 62,924 KRW 137,373 KRW 231,136 KRW 70
DDM Multi-Stage 62,924 KRW 112,531 KRW 143,165 KRW 61
Multiples
P/E Multiple 676,386 KRW 901,849 KRW 1,127,311 KRW 63
P/S Multiple 522,662 KRW 696,883 KRW 871,104 KRW 58
P/B Multiple 522,662 KRW 696,883 KRW 871,104 KRW 55
EV/EBIT 543,069 KRW 712,491 KRW 881,912 KRW 53
EV/EBITDA 491,507 KRW 643,741 KRW 795,975 KRW 54
EV/Revenue 377,412 KRW 524,245 KRW 671,077 KRW 43
Asset-Based
NCAV (Graham) 275,663 KRW 369,388 KRW 551,326 KRW 50
Growth DCF
Growth DCF 461,555 KRW 760,404 KRW 1,275,108 KRW 80
Rev-Margin DCF 396,840 KRW 633,368 KRW 922,415 KRW 74
Economic Profit
Residual Income 458,169 KRW 488,525 KRW 547,637 KRW 76
ROIC Compounder 313,140 KRW 362,258 KRW 405,919 KRW 72
Growth Earnings
Growth-Adj P/E 488,544 KRW 697,919 KRW 907,295 KRW 68

Widest divergence: DCF Models (744,236 KRW) versus Dividend Discount (112,531 KRW). Highest evidence: Growth DCF (80).

Notify me when 012330 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 61.9T KRW
Revenue growth (YoY) +5.5%
Net margin 5.7%
Return on equity 7.2%
Free cash flow 3.0T KRW FY2025
Operating margin 5.2%
More key figures
Dividend yield 0.9%
EPS growth (YoY) -13.5%
Net debt 366B KRW FY2018

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 61

Profitability 39
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Mobis Co.,Ltd engages in the auto parts business in Korea, China, the United States, Europe, and internationally. It operates in two segments, Auto Parts and After-Sales Services. The Auto Parts segment sells auto modules and parts for manufacturing vehicles.

Full company description

Hyundai Mobis Co.,Ltd engages in the auto parts business in Korea, China, the United States, Europe, and internationally. It operates in two segments, Auto Parts and After-Sales Services. The Auto Parts segment sells auto modules and parts for manufacturing vehicles. The After-Sales Services segment engages in sale of after-sales services parts and accessories. It offers autonomous driving solutions, including driving, parking, in-cabin sensing, and electronic control; and lamps, such as headlamps, rear, small, and grille lamps, as well as lamp parts. The company provides electrification products comprising power conversion, drive, battery, and 48V mild hybrid; safety products consisting of airbag modules and control units; IVI systems, which comprise infotainment head unit, CSD, cluster, HUD, and sound; and braking solutions that include integrated Mobis electronic brake, VEB, MEB, and EPB, as well as steering systems. In addition, it offers chassis modules, cockpit modules, front end modules, and bumpers. The company was formerly known as Hyundai Precision Industry Co., Ltd and changed its name to Hyundai Mobis Co.,Ltd in November 2000. Hyundai Mobis Co.,Ltd was founded in 1977 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Mobis Co reported revenue of 61.1T KRW in FY2025 versus 41.7T KRW in FY2021, a compound +10.0%/yr. Reported net income was 3.7T KRW in FY2025, compounding +11.7%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
61.1T KRW
Latest YoY
+6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Revenue +10.0%/yr
FY21 41.7T KRW
FY22 51.9T KRW
FY23 59.3T KRW
FY24 57.2T KRW
FY25 61.1T KRW
Net income +11.7%/yr
FY21 2.4T KRW
FY22 2.5T KRW
FY23 3.4T KRW
FY24 4.1T KRW
FY25 3.7T KRW

Watch 012330: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Mobis Co Fair Value". https://www.fairvalue-calculator.com/stock/012330

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +18% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 0.09× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 57 · sector 16
FUTURE 28 · sector 23
PAST 29 · sector 26
HEALTH 98 · sector 95
DIVIDEND 27 · sector 30

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%
Endurance Technologies Limited ENDURANCE ₹2,758 ₹1,324 -52%

Compare Hyundai Mobis Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Mobis Co (012330) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 643,909 KRW versus a price of 547,000 KRW, about +18% (undervalued).
What is the fair value of 012330?
Our model-based fair value for Hyundai Mobis Co is 643,909 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 547,000 KRW.
What is the quality score of 012330?
Hyundai Mobis Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Mobis Co (012330)?
Hyundai Mobis Co reported trailing-twelve-month revenue of about 61.9T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 012330?
The net profit margin of Hyundai Mobis Co is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Hyundai Mobis Co pay a dividend?
Hyundai Mobis Co currently shows a dividend yield of about 0.93% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Mobis Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.