EN DE

AutoZone Inc (AZO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $50.2B · ISIN US0533321024

What is AutoZone Inc really worth?

AI AutoZone Inc logo AutoZone Inc AZO · US
Price$2,968
Fair Value$2,287
Upside−23.0%
Quality62/100

A solid business, but trading 30% above our fair value of $2,287.

Watch AutoZone Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.4 %/yr)
Solidly profitable · 12.4% net margin
Negative equity (buybacks among others) · generates free cash flow
Wide moat 71/100

Risks

!Mixed vs. peers (7/14)
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 3 out of 100
!Weak on dividend: 24 out of 100
Evidence: Medium Range $1,469 – $3,144

Fair value as of: Aug 29, 2026

From 23 valuation models · updated 6 days ago

Share price −2.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($1,469 to $3,144) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$4,355 $1,375 Fair Value $2,287 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $1,375 – $4,355 · fair‑value band $1,469 – $3,144 · the $2,968 price screens above the $2,287 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AutoZone Inc (AZO) currently trades at $2,968, while our model-based Fair Value estimate is $2,287, implying the stock looks roughly 29.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $2,995 per share, and 4 of the 23 models we run sit above the $2,968 price. Bear case: the Dividend Discount group reads lowest at $570.49, and 19 of the 23 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, AutoZone Inc generated revenue of $20.0B at a net margin of 12.4%. Revenue grew 8.4% year over year. Net debt stands at $12.0B. The stock trades on a trailing P/E of 20.4. Fundamentals as of Aug 29, 2026

Our scenario range runs from $1,469 (bear case) to $3,144 (bull case); at $2,968, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −46% fair-value upside, at −23%, AZO screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $145.47 per share, which is 6.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $731.16 $1,446 $2,544 77
Growth DCF $751.10 $1,380 $2,287 76
EPV $1,213 $1,502 $1,755 74
All 23 models by family
DCF Models
FCF DCF $731.16 $1,446 $2,544 77
Owner Earnings $727.04 $1,439 $2,534 73
5Y Revenue Exit $520.45 $1,110 $1,857 70
5Y EBITDA Exit $1,268 $2,517 $3,983 73
5Y P/E Exit $1,383 $2,732 $4,159 69
10Y Revenue Exit $554.83 $1,112 $1,855 64
10Y EBITDA Exit $1,063 $2,092 $3,487 66
10Y P/E Exit $1,136 $2,242 $3,622 62
Earnings-Based
Graham-Dodd $1,041 $3,325 $4,433 64
Lynch FV $734.84 $1,050 $1,365 61
PEG = 1.0 $734.84 $1,050 $1,365 57
EPV $1,213 $1,502 $1,755 74
Dividend Discount
Gordon GGM $340.94 $708.89 $1,125 66
DDM Multi-Stage $340.94 $570.49 $744.00 66
Multiples
P/E Multiple $2,525 $3,367 $4,208 63
P/S Multiple $1,044 $1,392 $1,740 58
EV/EBIT $2,463 $3,458 $4,453 65
EV/EBITDA $1,806 $2,582 $3,358 67
EV/Revenue $452.09 $869.72 $1,287 51
Growth DCF
Growth DCF $751.10 $1,380 $2,287 76
Rev-Margin DCF $520.45 $1,115 $1,804 70
Economic Profit
ROIC Compounder $1,290 $1,683 $2,092 72
Growth Earnings
Growth-Adj P/E $2,096 $2,995 $3,893 67

Widest divergence: Growth Earnings ($2,995) versus Dividend Discount ($570.49). Highest evidence: FCF DCF (77).

Notify me when AZO reaches fair value

Put AZO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.4
P/S ratio 2.69 P/E × margin
EPS (TTM) $145.34 price ÷ EPS = P/E 20.4
Dividend yield 1.2% payout 24.5%
Net margin 13.2% FY2025
Return on assets (EBIT) 20.8% avg 5y
More key figures
Profitability
Operating margin 19.1% TTM
Growth
Revenue (TTM) $20.0B TTM
Revenue growth (YoY) +8.4% 3y avg +5.2%
EPS growth (YoY) +7.7%
Balance sheet & cash flow
Free cash flow $1.8B FY2025
Net debt $12.0B FY2025 · ≈ 6.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 34

Profitability 75
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

AutoZone, Inc. operates as a retailer and distributor of automotive replacement parts and accessories in the United States, Mexico, and Brazil. The company offers a product line for cars, sport utility vehicles, vans, and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products.

Full company description

AutoZone, Inc. operates as a retailer and distributor of automotive replacement parts and accessories in the United States, Mexico, and Brazil. The company offers a product line for cars, sport utility vehicles, vans, and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. It also provides A/C compressors, batteries and accessories, bearings, belts and hoses, calipers, chassis, clutches, CV axles, engines, fuel pumps, fuses, ignition and lighting products, mufflers, radiators, starters and alternators, thermostats, and water pumps, as well as tire repairs. In addition, the company provides maintenance products, such as antifreeze and windshield washer fluids; brake drums, rotors, shoes, and pads; brake and power steering fluids, and oil and fuel additives; oil and transmission fluids; oil, cabin, air, fuel, and transmission filters; oxygen sensors; paints and accessories; refrigerants and accessories; shock absorbers and struts; spark plugs and wires; and windshield wipers. Further, it offers air fresheners, cell phone accessories, drinks and snacks, floor mats and seat covers, interior and exterior accessories, mirrors, performance products, protectants and cleaners, sealants and adhesives, steering wheel covers, tools, vehicle entertainment systems, and wash and wax products, as well as towing services. Additionally, the company provides a sales program that offers commercial credit and delivery of parts and other products; sells automotive diagnostic, repair, collision, and shop management information software under the ALLDATA brand through alldata.com; Duralast branded products through duralastparts.com; and automotive hard parts, maintenance items, accessories, and non-automotive products through autozone.com. AutoZone, Inc. was founded in 1979 and is headquartered in Memphis, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AutoZone Inc reported revenue of $18.9B in FY2025 versus $14.6B in FY2021, a compound +6.7%/yr. Reported net income was $2.5B in FY2025, compounding +3.6%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$18.9B
Latest YoY
+2.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+16.2% (15.0 + 1.2)
Revenue +6.7%/yr
FY21 $14.6B
FY22 $16.3B
FY23 $17.5B
FY24 $18.5B
FY25 $18.9B
Net income +3.6%/yr
FY21 $2.2B
FY22 $2.4B
FY23 $2.5B
FY24 $2.7B
FY25 $2.5B
Character of growth · EPS growth decomposed (2014-2025) +16.5 % p.a.
Revenue per share +13.9 %

of which total revenue +6.8 % · buybacks/dilution +6.6 %

EBIT margin +0.3 %
Tax rate +2.4 %
Residual (interest, one-offs) −0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

AZO screens 30% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AutoZone Inc Fair Value". https://www.fairvalue-calculator.com/stock/AZO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −23% · Below median
Return on assets 11% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 20.4× · Cheaper than median
P/S (TTM) 2.51× · Pricier than 75% of peers
P/FCF 28.0× · Pricier than 75% of peers
EV/EBITDA 13.8× · Pricier than median
PEG 1.39× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 14
FUTURE42 · sector 21
PAST0 · sector 28
HEALTH100 · sector 95
DIVIDEND24 · sector 32

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%
Autoliv, Inc ALIVSDB kr 1,154 kr 198.76 −83%

Compare AutoZone Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is AutoZone Inc (AZO) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $2,287 versus a price of $2,968, about −23% upside (overvalued).
What is the fair value of AZO?
Our model-based fair value for AutoZone Inc is $2,287 (as of Aug 29, 2026), built from audited fundamentals. The current price: $2,968.
What is the quality score of AZO?
AutoZone Inc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AutoZone Inc (AZO)?
AutoZone Inc reported trailing-twelve-month revenue of about $20.0B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of AZO?
The net profit margin of AutoZone Inc is about 12.4%, meaning it keeps roughly 12.4% of revenue as net income. Based on the latest reported figures.
Does AutoZone Inc pay a dividend?
AutoZone Inc currently shows a dividend yield of about 1.20% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch AutoZone Inc in the live analysis

One click puts AutoZone Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.