EN DE

ZF Commercial Vehicle Control Systems India Limited (ZFCVINDIA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹275B (≈ $2.9B) · ISIN INE342J01019

What is ZF Commercial Vehicle Control Systems India Limited really worth?

ZC ZF Commercial Vehicle Control Systems India Limited ZFCVINDIA · NSE
Price₹2,552
Fair Value₹828.77
Upside−67.5%
Quality67/100

A solid business, but trading 208% above our fair value of ₹828.77.

Watch ZF Commercial Vehicle Control Systems India Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +17.5 %/yr)
Solidly profitable · 12.6% net margin
generates free cash flow

Risks

!Mixed vs. peers (7/13)
!Moderate moat 55/100
!Weak on dividend: 3 out of 100
Evidence: High Range ₹656.11 – ₹1,001

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price −1.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹1,001). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

₹2,924 ₹481.87 Fair Value ₹828.77 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹481.87 – ₹2,924 · fair‑value band ₹656.11 – ₹1,001 · the ₹2,552 price screens above the ₹828.77 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ZF Commercial Vehicle Control Systems India Limited (ZFCVINDIA) currently trades at ₹2,552, while our model-based Fair Value estimate is ₹828.77, implying the stock looks roughly 207.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of ₹1,237 per share, and 0 of the 26 models we run sit above the ₹2,552 price. Bear case: the Asset-Based group reads lowest at ₹217.27, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, ZF Commercial Vehicle Control Systems India Limited generated revenue of ₹41.2B at a net margin of 12.6%. Revenue grew 32.7% year over year. It earns a return on equity of 15.0%. The balance sheet holds a net cash position of ₹15.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹656.11 (bear case) to ₹1,001 (bull case); at ₹2,552, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −68%, ZFCVINDIA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹17.85 per share, which is 2.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ₹1,043 ₹1,800 ₹3,166 76
Growth DCF ₹1,041 ₹1,752 ₹3,027 73
5Y EBITDA Exit ₹751.63 ₹1,149 ₹1,636 72
All 26 models by family
DCF Models
FCF DCF best evidence ₹1,043 ₹1,800 ₹3,166 76
Owner Earnings ₹740.01 ₹1,241 ₹2,147 71
5Y Revenue Exit ₹629.01 ₹897.90 ₹1,246 70
5Y EBITDA Exit ₹751.63 ₹1,149 ₹1,636 72
5Y P/E Exit ₹899.46 ₹1,452 ₹2,077 68
10Y Revenue Exit ₹746.18 ₹1,049 ₹1,482 65
10Y EBITDA Exit ₹839.93 ₹1,237 ₹1,814 66
10Y P/E Exit ₹939.93 ₹1,463 ₹2,190 61
Earnings-Based
Graham-Dodd ₹309.00 ₹1,401 ₹1,922 64
Lynch FV ₹366.44 ₹523.48 ₹680.53 61
PEG = 1.0 ₹366.44 ₹523.48 ₹680.53 57
EPV ₹448.05 ₹501.89 ₹549.75 70
Dividend Discount
Gordon GGM ₹30.46 ₹66.50 ₹111.89 65
DDM Multi-Stage ₹30.46 ₹54.47 ₹69.30 66
Multiples
P/E Multiple ₹749.78 ₹999.71 ₹1,250 63
P/S Multiple ₹325.74 ₹434.31 ₹542.89 58
P/B Multiple ₹579.38 ₹772.50 ₹965.63 55
EV/EBIT ₹763.58 ₹970.46 ₹1,177 63
EV/EBITDA ₹660.93 ₹833.59 ₹1,006 64
EV/Revenue ₹446.95 ₹577.25 ₹707.54 52
Asset-Based
NCAV (Graham) ₹162.14 ₹217.27 ₹324.29 51
Growth DCF
Growth DCF ₹1,041 ₹1,752 ₹3,027 73
Rev-Margin DCF ₹629.01 ₹900.79 ₹1,251 70
Economic Profit
Residual Income ₹321.21 ₹432.67 ₹1,395 64
ROIC Compounder ₹490.42 ₹624.05 ₹807.05 70
Growth Earnings
Growth-Adj P/E ₹608.25 ₹868.93 ₹1,130 67

Widest divergence: DCF Models (₹1,237) versus Dividend Discount (₹54.47). Highest evidence: FCF DCF (76).

Notify me when ZFCVINDIA reaches fair value

Put ZFCVINDIA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 56.1
P/S ratio 7.04 P/E × margin
EPS (TTM) ₹45.50 price ÷ EPS = P/E 56.1
Dividend yield 0.2% payout 8.8%
Net margin 12.6% FY2026
Return on equity 15.0% TTM
More key figures
Profitability
Return on assets (EBIT) 11.5% avg 5y
Operating margin 12.7% TTM
Growth
Revenue (TTM) ₹41.2B TTM
Revenue growth (YoY) +32.7% 3y avg +6.4%
EPS growth (YoY) +46.1%
Balance sheet & cash flow
Free cash flow ₹7.6B FY2026
Net cash ₹15.7B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 70 · Market factors (momentum, volatility) 59

Profitability 58
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ZF Commercial Vehicle Control Systems India Limited engages in supplying systems for automotive and industrial technology in India and internationally.

Full company description

ZF Commercial Vehicle Control Systems India Limited engages in supplying systems for automotive and industrial technology in India and internationally. The company offers air suspension solutions, automatic transmissions, axle drives and systems, brake components, brake control and systems, chassis components, condition monitoring system, control units, damping technology, driveline components, electric drives, functions, hardware, hybrid drives, mechatronic systems, power electronics, sensors, software, software and electronics, steering systems, and systems solutions. ZF Commercial Vehicle Control Systems India Limited was formerly known as WABCO India Limited and changed its name to ZF Commercial Vehicle Control Systems India Limited in March 2022. The company was incorporated in 2004 and is headquartered in Chennai, India. ZF Commercial Vehicle Control Systems India Limited is a subsidiary of WABCO Asia Private Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ZF Commercial Vehicle Control Systems India Limited reported revenue of ₹41.2B in FY2026 versus ₹25.2B in FY2022, a compound +13.0%/yr. Reported net income was ₹5.2B in FY2026, compounding +38.1%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹41.2B
Latest YoY
+8.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.7% (29.5 + 0.2)
Revenue +13.0%/yr
FY22 ₹25.2B
FY23 ₹34.2B
FY24 ₹37.8B
FY25 ₹37.9B
FY26 ₹41.2B
Net income +38.1%/yr
FY22 ₹1.4B
FY23 ₹3.2B
FY24 ₹4.1B
FY25 ₹4.6B
FY26 ₹5.2B
Character of growth · EPS growth decomposed (2015-2026) +11.1 % p.a.
Revenue per share +9.3 %

of which total revenue +9.3 % · buybacks/dilution +0.0 %

EBIT margin −0.1 %
Tax rate +0.4 %
Residual (interest, one-offs) +1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ZFCVINDIA screens 208% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ZF Commercial Vehicle Control Systems India Limited Fair Value". https://www.fairvalue-calculator.com/stock/ZFCVINDIA

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 33% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 56.1× · Pricier than 75% of peers
P/B 7.45× · Pricier than 75% of peers
P/S (TTM) 6.68× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 39.5× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 14
FUTURE100 · sector 21
PAST60 · sector 28
HEALTH0 · sector 95
DIVIDEND3 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare ZF Commercial Vehicle Control Systems India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is ZF Commercial Vehicle Control Systems India Limited (ZFCVINDIA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹828.77 versus a price of ₹2,552, about −68% upside (overvalued).
What is the fair value of ZFCVINDIA?
Our model-based fair value for ZF Commercial Vehicle Control Systems India Limited is ₹828.77 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹2,552.
What is the quality score of ZFCVINDIA?
ZF Commercial Vehicle Control Systems India Limited has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ZF Commercial Vehicle Control Systems India Limited (ZFCVINDIA)?
ZF Commercial Vehicle Control Systems India Limited reported trailing-twelve-month revenue of about ₹41.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ZFCVINDIA?
The net profit margin of ZF Commercial Vehicle Control Systems India Limited is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Does ZF Commercial Vehicle Control Systems India Limited pay a dividend?
ZF Commercial Vehicle Control Systems India Limited currently shows a dividend yield of about 0.16% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch ZF Commercial Vehicle Control Systems India Limited in the live analysis

One click puts ZF Commercial Vehicle Control Systems India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.