EN DE

Yupi Indo Jelly Gum PT Tbk (YUPI) Fair Value & Analysis

Consumer Defensive · ID · Market cap 11.3T IDR (≈ $1.1B)

What is Yupi Indo Jelly Gum PT Tbk really worth?

YI Yupi Indo Jelly Gum PT Tbk YUPI · JK
Price1,320 IDR
Fair Value1,140 IDR
Upside−13.6%
Quality79/100

A strong business, but trading 16% above our fair value of 1,140 IDR.

Watch Yupi Indo Jelly Gum PT Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 20.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 86/100

Risks

!Weak Growth (revenue 3y +0.7 %/yr)
!Evidence only low, so the estimate is less certain
!Weak on valuation: 15 out of 100
Evidence: Low Range 826.16 IDR – 1,482 IDR

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 1,286 IDR to 1,140 IDR (−11.3%) since Jul 18, 2026.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • The price sits in the upper half of our model range, so the margin of safety is thin.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (17 months)

2,128 IDR 1,195 IDR Fair Value 1,140 IDR Mar 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

17‑month range 1,195 IDR – 2,128 IDR · fair‑value band 826.16 IDR – 1,482 IDR · the 1,320 IDR price screens above the 1,140 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yupi Indo Jelly Gum PT Tbk (YUPI) currently trades at 1,320 IDR, while our model-based Fair Value estimate is 1,140 IDR, implying the stock looks roughly 15.8% overvalued today. The Quality Score stands at 79/100 (high quality), in the Consumer Defensive sector. Bull case: the Dividend Discount group reads highest at a median of 2,352 IDR per share, and 9 of the 24 models we run sit above the 1,320 IDR price. Bear case: the Asset-Based group reads lowest at 122.27 IDR, and 15 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Yupi Indo Jelly Gum PT Tbk generated revenue of 3.0T IDR at a net margin of 20.8%. Revenue grew 9.1% year over year. It earns a return on equity of 26.2%. The balance sheet holds a net cash position of 93.3B IDR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 826.16 IDR (bear case) to 1,482 IDR (bull case); at 1,320 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −43% fair-value upside, at −14%, YUPI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 49.66 IDR per share, which is 4.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 999.00 IDR 1,411 IDR 2,212 IDR 76
Growth DCF 1,049 IDR 1,453 IDR 2,179 IDR 75
EPV 698.99 IDR 820.31 IDR 928.15 IDR 74
All 24 models by family
DCF Models
FCF DCF 999.00 IDR 1,411 IDR 2,212 IDR 76
Owner Earnings 859.68 IDR 1,214 IDR 1,902 IDR 73
5Y Revenue Exit 585.20 IDR 761.55 IDR 1,018 IDR 71
5Y EBITDA Exit 938.76 IDR 1,372 IDR 1,949 IDR 72
5Y P/E Exit 986.52 IDR 1,455 IDR 2,017 IDR 68
10Y Revenue Exit 723.49 IDR 875.40 IDR 1,031 IDR 65
10Y EBITDA Exit 953.31 IDR 1,265 IDR 1,598 IDR 67
10Y P/E Exit 983.01 IDR 1,318 IDR 1,639 IDR 62
Earnings-Based
Graham-Dodd 487.96 IDR 623.06 IDR 709.94 IDR 65
EPV 698.99 IDR 820.31 IDR 928.15 IDR 74
Dividend Discount
Gordon GGM 2,139 IDR 2,352 IDR 2,680 IDR 67
DDM Multi-Stage 2,139 IDR 2,752 IDR 3,624 IDR 65
Multiples
P/E Multiple 1,130 IDR 1,507 IDR 1,884 IDR 63
P/S Multiple 412.31 IDR 549.75 IDR 687.19 IDR 58
P/B Multiple 752.77 IDR 1,004 IDR 1,255 IDR 55
EV/EBIT 1,143 IDR 1,520 IDR 1,897 IDR 66
EV/EBITDA 1,053 IDR 1,400 IDR 1,748 IDR 67
EV/Revenue 372.28 IDR 526.89 IDR 681.51 IDR 54
Asset-Based
NCAV (Graham) 91.24 IDR 122.27 IDR 182.49 IDR 54
Growth DCF
Growth DCF 1,049 IDR 1,453 IDR 2,179 IDR 75
Rev-Margin DCF 585.20 IDR 783.82 IDR 1,038 IDR 71
Economic Profit
Residual Income 428.32 IDR 506.46 IDR 1,949 IDR 61
ROIC Compounder 700.13 IDR 842.79 IDR 983.79 IDR 69
Growth Earnings
Growth-Adj P/E 798.07 IDR 1,140 IDR 1,482 IDR 65

Widest divergence: Dividend Discount (2,352 IDR) versus Asset-Based (122.27 IDR). Highest evidence: FCF DCF (76).

Notify me when YUPI reaches fair value

Put YUPI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.0
P/S ratio 3.75 P/E × margin
EPS (TTM) 73.43 IDR price ÷ EPS = P/E 18.0
Net margin 20.9% FY2025
Return on equity 26.2% TTM
Return on assets (EBIT) 27.5% avg 5y
More key figures
Profitability
Operating margin 31.0% TTM
Growth
Revenue (TTM) 3.0T IDR TTM
Revenue growth (YoY) +9.1% 3y avg +0.7%
EPS growth (YoY) +5.9%
Balance sheet & cash flow
Free cash flow 822B IDR FY2025
Net cash 93.3B IDR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 78 · Market factors (momentum, volatility) 26

Profitability 85
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Yupi Indo Jelly Gum Tbk manufactures and distributes gummy candies in Indonesia. The company provides Gummy, Bolicious, Extruder, Marshmallow, and Lolipop candy products. It is also involved in trading and packaging activities. The company was founded in 1995 and is headquartered in Bogor, Indonesia.

Full company description

PT Yupi Indo Jelly Gum Tbk manufactures and distributes gummy candies in Indonesia. The company provides Gummy, Bolicious, Extruder, Marshmallow, and Lolipop candy products. It is also involved in trading and packaging activities. The company was founded in 1995 and is headquartered in Bogor, Indonesia. PT Yupi Indo Jelly Gum Tbk is a subsidiary of PT Sweets Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yupi Indo Jelly Gum PT Tbk reported revenue of 2.9T IDR in FY2025 versus 2.3T IDR in FY2021, a compound +6.1%/yr. Reported net income was 613B IDR in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.9T IDR
Latest YoY
−3.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Value creation/yr (5Y, in IDR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.6% (9.6 + 0.0)
Revenue +6.1%/yr
FY21 2.3T IDR
FY22 2.9T IDR
FY23 3.1T IDR
FY24 3.0T IDR
FY25 2.9T IDR
Net income +11.9%/yr
FY21 391B IDR
FY22 404B IDR
FY23 560B IDR
FY24 629B IDR
FY25 613B IDR

YUPI screens 16% overvalued. Compare with Chocoladefabriken Lindt & Sprüngli AG →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yupi Indo Jelly Gum PT Tbk Fair Value". https://www.fairvalue-calculator.com/stock/YUPI

Peer Group

Confectioners · 80 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −14% · Below median
Return on equity (TTM) 26% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 9% · Top 25%
Dividend yield (TTM) 18.8% · Top 25%
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 18.0× · Cheaper than median
P/B 7.23× · Pricier than 75% of peers
P/S (TTM) 3.76× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 11.9× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE15 · sector 24
FUTURE46 · sector 0
PAST100 · sector 21
HEALTH75 · sector 92
DIVIDEND100 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 90,700 CHF 9,281 −90%
Mondelez International, Inc MDLZ $62.36 $27.36 −56%
The Hershey Company HSY $179.05 $91.25 −49%
Barry Callebaut AG BARN CHF 1,115 CHF 711.91 −36%
ORION Corp 271560 124,600 KRW 203,315 KRW +63%
Tootsie Roll Industries, Inc TROLB $39.00 $22.21 −43%
Guangxi Yuegui Guangye Holdings 000833 ¥20.48 ¥9.09 −56%
Cloetta AB CLAB kr 54.85 kr 59.12 +8%
Balrampur Chini Mills Limited BALRAMCHIN ₹652.15 ₹318.59 −51%
ORION Holdings 001800 25,300 KRW 42,237 KRW +67%

Compare Yupi Indo Jelly Gum PT Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Yupi Indo Jelly Gum PT Tbk (YUPI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1,140 IDR versus a price of 1,320 IDR, about −14% upside (overvalued).
What is the fair value of YUPI?
Our model-based fair value for Yupi Indo Jelly Gum PT Tbk is 1,140 IDR (as of Aug 13, 2026), built from audited fundamentals. The current price: 1,320 IDR.
What is the quality score of YUPI?
Yupi Indo Jelly Gum PT Tbk has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yupi Indo Jelly Gum PT Tbk (YUPI)?
Yupi Indo Jelly Gum PT Tbk reported trailing-twelve-month revenue of about 3.0T IDR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of YUPI?
The net profit margin of Yupi Indo Jelly Gum PT Tbk is about 20.8%, meaning it keeps roughly 20.8% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Yupi Indo Jelly Gum PT Tbk in the live analysis

One click puts Yupi Indo Jelly Gum PT Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.