EN DE

Guangxi Yuegui Guangye Holdings (000833) Fair Value & Analysis

Consumer Defensive · CN · Market cap 18.8B CNY

GY Guangxi Yuegui Guangye Holdings 000833 · SHE
Price¥20.56
Fair Value¥9.09
Upside-55.8%
Quality55/100
Watch Guangxi Yuegui Guangye Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 17.3% net margin
Low debt · negative free cash flow
0.75% dividend yield
Mixed vs. peers (6/13)
Wide moat 65/100
Evidence: Medium Range ¥6.37 – ¥11.90 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥9.83 to ¥9.09 (−7.5%) since Jul 21, 2026. Share price −0.4% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥11.90). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥6.37 to ¥11.90) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥31.48 ¥4.15 Fair Value ¥9.09 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥4.15 – ¥31.48 · fair‑value band ¥6.37 – ¥11.90 · the ¥20.56 price screens above the ¥9.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangxi Yuegui Guangye Holdings (000833) currently trades at ¥20.56, while our model-based Fair Value estimate is ¥9.09, implying the stock looks roughly 55.8% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Guangxi Yuegui Guangye Holdings generated revenue of 3.4B CNY at a net margin of 17.3%. Revenue grew 43.2% year over year. It earns a return on equity of 13.7%. Net debt stands at 1.0B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥6.37 (bear case) to ¥11.90 (bull case); at ¥20.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 80% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -37% fair-value upside, at -56%, 000833 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥4.57 ¥5.45 ¥11.12 76
ROIC Compounder ¥7.74 ¥9.88 ¥12.43 72
Growth-Adj P/E ¥6.37 ¥9.09 ¥11.82 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥4.07 ¥12.15 ¥16.09 54
Lynch FV ¥2.57 ¥3.67 ¥4.77 50
PEG = 1.0 ¥2.57 ¥3.67 ¥4.77 46
EPV ¥7.31 ¥8.57 ¥9.67 59
Multiples
P/E Multiple ¥7.63 ¥10.17 ¥12.72 63
P/S Multiple ¥4.29 ¥5.72 ¥7.15 58
P/B Multiple ¥7.63 ¥10.17 ¥12.72 55
EV/EBIT ¥9.01 ¥12.10 ¥15.19 53
EV/EBITDA ¥8.13 ¥10.92 ¥13.72 54
EV/Revenue ¥3.74 ¥5.46 ¥7.17 43
Asset-Based
NCAV (Graham) ¥2.46 ¥3.29 ¥4.91 50
Economic Profit
Residual Income ¥4.57 ¥5.45 ¥11.12 76
ROIC Compounder ¥7.74 ¥9.88 ¥12.43 72
Growth Earnings
Growth-Adj P/E ¥6.37 ¥9.09 ¥11.82 68

Widest divergence: Multiples (¥10.17) versus Asset-Based (¥3.29). Highest evidence: Residual Income (76).

Notify me when 000833 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.4B CNY
Revenue growth (YoY) +43.2%
Net margin 17.3%
Return on equity 13.7%
Free cash flow −456M CNY FY2025
P/E ratio 28.6
More key figures
Operating margin 26.3%
EPS (TTM) ¥0.7200
Dividend yield 0.8%
EPS growth (YoY) +84.6%
Net debt 1.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 54

Profitability 46
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangxi Yuegui Guangye Holdings Co., Ltd. manufactures and sell sugar, paper, pulp, organic-inorganic compound, and organic fertilizers in China.

Full company description

Guangxi Yuegui Guangye Holdings Co., Ltd. manufactures and sell sugar, paper, pulp, organic-inorganic compound, and organic fertilizers in China. The company offers white and brown sugar, paper pulp, roll core paper, white cardboard base, paper, anti-stick base paper, cardboard, pyrite ore, sulfuric acid, reagent acid, iron ore powder, phosphate fertilizer, amino sulfonic acid, and silver powder. It also engages in the mining, processing, and sales of chemical minerals; logistics; and real estate development activities. Guangxi Yuegui Guangye Holdings Co., Ltd. was formerly known as Guangxi Guitang (Group) Co., Ltd. The company was founded in 1993 and is headquartered in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangxi Yuegui Guangye Holdings reported revenue of ¥3.1B in FY2025 versus ¥3.1B in FY2021, a compound −0.0%/yr. Reported net income was ¥480M in FY2025, compounding +16.6%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.1B CNY
Latest YoY
+9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Revenue −0.0%/yr
FY21 ¥3.1B
FY22 ¥3.4B
FY23 ¥3.4B
FY24 ¥2.8B
FY25 ¥3.1B
Net income +16.6%/yr
FY21 ¥260M
FY22 ¥295M
FY23 ¥66.3M
FY24 ¥279M
FY25 ¥480M
Character of growth · EPS growth decomposed (2014-2024) +3.0 % p.a.
Revenue per share +4.2 pp

of which total revenue +7.2 pp · buybacks/dilution −3.0 pp

EBIT margin +7.9 pp
Tax rate −0.6 pp
Residual (interest, one-offs) −8.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

000833 screens 56% overvalued. Compare with Chocoladefabriken Lindt & Sprüngli AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangxi Yuegui Guangye Holdings Fair Value". https://www.fairvalue-calculator.com/stock/000833

Peer Group

Confectioners · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 43% · Top 25%
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 28.6× · Pricier than median
P/B 4.78× · Pricier than 75% of peers
P/S (TTM) 5.61× · Pricier than 75% of peers
EV/EBITDA 20.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 25
FUTURE 100 · sector 0
PAST 55 · sector 22
HEALTH 91 · sector 93
DIVIDEND 15 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 94,500 CHF 9,669 -90%
Mondelez International, Inc MDLZ $61.78 $27.36 -56%
The Hershey Company HSY $184.23 $91.25 -50%
Barry Callebaut AG BARN CHF 1,127 CHF 711.91 -37%
ORION Corp 271560 132,800 KRW 203,315 KRW +53%
Tootsie Roll Industries, Inc TROLB $39.00 $22.21 -43%
Cloetta AB CLAB kr 54.85 kr 59.12 +8%
Balrampur Chini Mills Limited BALRAMCHIN ₹604.70 ₹304.54 -50%
PT Yupi Indo Jelly Gum Tbk YUPI 1,295 IDR 1,140 IDR -12%
ORION Holdings 001800 26,850 KRW 42,237 KRW +57%

Compare Guangxi Yuegui Guangye Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangxi Yuegui Guangye Holdings (000833) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥9.09 versus a price of ¥20.56, about −56% (overvalued).
What is the fair value of 000833?
Our model-based fair value for Guangxi Yuegui Guangye Holdings is ¥9.09 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥20.56.
What is the quality score of 000833?
Guangxi Yuegui Guangye Holdings has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangxi Yuegui Guangye Holdings (000833)?
Guangxi Yuegui Guangye Holdings reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 000833?
The net profit margin of Guangxi Yuegui Guangye Holdings is about 17.3%, meaning it keeps roughly 17.3% of revenue as net income. Based on the latest reported figures.
Does Guangxi Yuegui Guangye Holdings pay a dividend?
Guangxi Yuegui Guangye Holdings currently shows a dividend yield of about 0.75% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangxi Yuegui Guangye Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.