EN DE

Willscot Mobile Mini Holdings Corp A (WSC) Fair Value & Analysis

Industrials · US · Market cap $4.9B · ISIN US9713781048

What is Willscot Mobile Mini Holdings Corp A really worth?

WM Willscot Mobile Mini Holdings Corp A logo Willscot Mobile Mini Holdings Corp A WSC · US
Price$19.46
Fair Value$43.19
Upside+121.9%
Quality55/100

A solid business, trading 55% below our fair value of $43.19.

Watch Willscot Mobile Mini Holdings Corp A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +12.4 %/yr)
!Loss-making · -3.0% net margin
!High debt · generates free cash flow
!Trails peers (4/14)
!Narrow moat 33/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 29 out of 100

For context

·1.44% dividend yield
Evidence: Medium Range $26.34 – $43.19

Fair value as of: Aug 18, 2026

From 16 valuation models · updated 17 days ago

Share price −27.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($26.34). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$52.14 $14.84 Fair Value $43.19 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range $14.84 – $52.14 · fair‑value band $26.34 – $43.19 · the $19.46 price screens below the $43.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Willscot Mobile Mini Holdings Corp A (WSC) currently trades at $19.46, while our model-based Fair Value estimate is $43.19, implying the stock looks roughly 54.9% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $33.26 per share, and 10 of the 16 models we run sit above the $19.46 price. Bear case: the Earnings-Based group reads lowest at $6.02, and 6 of the 16 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Willscot Mobile Mini Holdings Corp A generated revenue of $2.3B at a net margin of −3.0%. Revenue declined 2.0% year over year. It earns a return on equity of −7.2%. Net debt stands at $4.1B. Fundamentals as of Aug 18, 2026

Our scenario range runs from $26.34 (bear case) to $43.19 (bull case); at $19.46, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at 122%, WSC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $32.47 $77.20 $155.38 75
Growth DCF $31.52 $70.85 $136.19 74
5Y EBITDA Exit $28.44 $67.10 $116.47 72
All 16 models by family
DCF Models
FCF DCF $32.47 $77.20 $155.38 75
Owner Earnings $5.31 $26.70 $64.08 67
5Y Revenue Exit $8.01 $23.63 $44.05 68
5Y EBITDA Exit $28.44 $67.10 $116.47 72
10Y Revenue Exit $15.37 $33.26 $59.63 63
10Y EBITDA Exit $29.34 $64.98 $120.76 64
Earnings-Based
EPV $2.53 $6.02 $9.03 69
Dividend Discount
Gordon GGM $2.48 $4.94 $7.48 67
DDM Multi-Stage $2.48 $4.27 $5.22 67
Multiples
EV/EBIT $14.87 $26.35 $37.83 64
EV/EBITDA $29.93 $46.43 $62.93 66
EV/Revenue $3.12 $9.92 50
Asset-Based
NCAV (Graham) $2.37 $3.17 $4.73 54
Growth DCF
Growth DCF $31.52 $70.85 $136.19 74
Rev-Margin DCF $8.01 $23.74 $44.82 68
Economic Profit
ROIC Compounder $2.53 $7.69 $15.00 65

Widest divergence: DCF Models ($33.26) versus Asset-Based ($3.17). Highest evidence: FCF DCF (75).

Notify me when WSC reaches fair value

Put WSC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.11 TTM
EPS (TTM) $−0.3700
Dividend yield 1.4%
Net margin −2.3% FY2025
Return on equity −7.2% TTM
Return on assets (EBIT) 7.5% avg 5y
More key figures
Profitability
Operating margin 18.6% TTM
Growth
Revenue (TTM) $2.3B TTM
Revenue growth (YoY) −2.0% 3y avg +2.1%
EPS growth (YoY) −34.8%
Balance sheet & cash flow
Free cash flow $738M FY2025
Net debt $4.1B FY2025 · ≈ 5.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 28

Profitability 15
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

WillScot Holdings Corporation provides turnkey temporary space solutions in the United States, Canada, and Mexico. The company leases, sells, delivers, and installs modular space solutions and portable storage products.

Full company description

WillScot Holdings Corporation provides turnkey temporary space solutions in the United States, Canada, and Mexico. The company leases, sells, delivers, and installs modular space solutions and portable storage products. It offers modular space solutions, such as modular office complexes, mobile offices, classrooms, blast-resistant modules, clearspan structures, and sanitation solutions; and portable storage solutions, including portable storage and climate-controlled containers and trailers. The company also provides workstations, furniture, appliances, media packages, power and solar solutions, telematics, connectivity and data solutions, security and protection products, entrance packages, electrical and lighting products, organization and space optimization assets, perimeter solutions, and other items. The company serves customers in the construction and infrastructure, commercial and industrial, and energy and natural resources markets, as well as governments and institutions. The company was formerly known as WillScot Mobile Mini Holdings Corp. and changed its name to WillScot Holdings Corporation in July 2024. The company was founded in 1944 and is headquartered in Scottsdale, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Willscot Mobile Mini Holdings Corp A reported revenue of $2.3B in FY2025 versus $1.7B in FY2021, a compound +8.1%/yr. Reported net income was −$53.0M in FY2025.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.3B
Latest YoY
−4.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. revenue growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +8.1%/yr
FY21 $1.7B
FY22 $2.1B
FY23 $2.4B
FY24 $2.4B
FY25 $2.3B
Net income
FY21 $160M
FY22 $340M
FY23 $476M
FY24 $28.1M
FY25 −$53.0M

Watch WSC: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Willscot Mobile Mini Holdings Corp A Fair Value". https://www.fairvalue-calculator.com/stock/WSC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Rental & Leasing Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Top 25%
Fair Value upside +122% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) 19% · Above median
Revenue growth −2% · Below median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 4.15× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/B 5.76× · Pricier than 75% of peers
P/S (TTM) 2.17× · Pricier than 75% of peers
P/FCF 6.7× · Pricier than median
EV/EBITDA 14.4× · Pricier than 75% of peers
PEG 1.65× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 58
FUTURE0 · sector 30
PAST0 · sector 27
HEALTH0 · sector 67
DIVIDEND29 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,038 $449.86 −57%
Sunbelt Rentals Holdings SUNB $84.80 $65.76 −22%
AerCap Holdings AER $147.49 $301.51 +104%
U-Haul Holding UHAL $68.41 $7.21 −89%
Ryder System, Inc R $243.48 $109.71 −55%
Ayvens AYV €11.36 €25.90 +128%
Element Fleet Management Corp EFN C$27.92 C$20.86 −25%
BOC Aviation Limited 2588 HK$75.15 HK$145.91 +94%
GATX Corporation GATX $173.54 $140.90 −19%
Avis Budget Group CAR $139.58 $158.11 +13%

Compare Willscot Mobile Mini Holdings Corp A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Willscot Mobile Mini Holdings Corp A (WSC) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of $43.19 versus a price of $19.46, about +122% upside (undervalued).
What is the fair value of WSC?
Our model-based fair value for Willscot Mobile Mini Holdings Corp A is $43.19 (as of Aug 18, 2026), built from audited fundamentals. The current price: $19.46.
What is the quality score of WSC?
Willscot Mobile Mini Holdings Corp A has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Willscot Mobile Mini Holdings Corp A (WSC)?
Willscot Mobile Mini Holdings Corp A reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of WSC?
The net profit margin of Willscot Mobile Mini Holdings Corp A is about −3.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Willscot Mobile Mini Holdings Corp A pay a dividend?
Willscot Mobile Mini Holdings Corp A currently shows a dividend yield of about 1.44% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch Willscot Mobile Mini Holdings Corp A in the live analysis

One click puts Willscot Mobile Mini Holdings Corp A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.