EN DE

GATX Corporation (GATX) Fair Value & Analysis

Industrials · US · Market cap $6.3B · ISIN US3614481030

What is GATX Corporation really worth?

GC GATX Corporation logo GATX Corporation GATX · US
Price$177.31
Fair Value$140.90
Upside−20.5%
Quality41/100

Below-average quality, and trading another 26% above our fair value of $140.90.

Watch GATX Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 17.9% net margin

Risks

!Expensive Growth (revenue 5y +7.6 %/yr)
!High debt · negative free cash flow
!Trails peers (5/14)
!Moderate moat 63/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 6 out of 100
!Weak on dividend: 28 out of 100

For context

·1.40% dividend yield
Evidence: Medium Range $107.30 – $190.33

Fair value as of: Sep 3, 2026

From 11 valuation models · updated yesterday

Share price −2.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The price sits in the upper half of our model range, so the margin of safety is thin.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

$200.00 $78.05 Fair Value $140.90 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $78.05 – $200.00 · fair‑value band $107.30 – $190.33 · the $177.31 price screens above the $140.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GATX Corporation (GATX) currently trades at $177.31, while our model-based Fair Value estimate is $140.90, implying the stock looks roughly 25.8% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of $153.28 per share, and 1 of the 11 models we run sit above the $177.31 price. Bear case: the Dividend Discount group reads lowest at $30.81, and 10 of the 11 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, GATX Corporation generated revenue of $1.9B at a net margin of 17.9%. Revenue grew 38.4% year over year. It earns a return on equity of 10.8%. Net debt stands at $7.8B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $107.30 (bear case) to $190.33 (bull case); at $177.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at −21%, GATX screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.64 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $70.84 $82.97 $159.92 72
Gordon GGM $22.21 $31.46 $40.69 69
DDM Multi-Stage $22.21 $30.81 $40.38 67
All 11 models by family
Earnings-Based
Graham-Dodd $63.84 $128.33 $161.35 66
Dividend Discount
Gordon GGM $22.21 $31.46 $40.69 69
DDM Multi-Stage $22.21 $30.81 $40.38 67
Multiples
P/E Multiple $147.86 $197.15 $246.44 63
P/S Multiple $73.53 $98.04 $122.55 58
P/B Multiple $119.70 $159.60 $199.50 55
EV/EBIT $45.43 $109.37 61
EV/EBITDA $60.58 $150.87 $241.17 63
Asset-Based
NCAV (Graham) $38.74 $51.91 $77.47 54
Economic Profit
Residual Income best evidence $70.84 $82.97 $159.92 72
Growth Earnings
Growth-Adj P/E $107.30 $153.28 $199.27 67

Widest divergence: Growth Earnings ($153.28) versus Dividend Discount ($30.81). Highest evidence: Residual Income (72).

Notify me when GATX reaches fair value

Put GATX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.0
P/S ratio 3.64 P/E × margin
EPS (TTM) $9.32 price ÷ EPS = P/E 19.0
Dividend yield 1.4% payout 26.7%
Net margin 19.2% FY2025
Return on equity 10.8% TTM
More key figures
Profitability
Return on assets (EBIT) 4.6% avg 5y
Operating margin 29.8% TTM
Growth
Revenue (TTM) $1.9B TTM
Revenue growth (YoY) +38.4% 3y avg +11.0%
EPS growth (YoY) +9.3%
Balance sheet & cash flow
Free cash flow −$684M FY2025
Net debt $7.8B FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 40 · Market factors (momentum, volatility) 51

Profitability 33
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

GATX Corporation, together its subsidiaries, operates as railcar leasing company in the United States, Canada, Mexico, Europe, and India. It operates through three segments: Rail North America, Rail International, and Engine Leasing.

Full company description

GATX Corporation, together its subsidiaries, operates as railcar leasing company in the United States, Canada, Mexico, Europe, and India. It operates through three segments: Rail North America, Rail International, and Engine Leasing. The company leases tank and freight railcars, and locomotives for petroleum, chemical, food/agriculture, and transportation industries. It also offers maintenance services, including the interior cleaning of railcars, routine maintenance and repair of car body and safety appliances, regulatory compliance works, wheelset replacements, interior blast and lining, exterior blast and painting, and car stenciling services. In addition, the company manufactures commercial aircraft jet engines and leases aircraft spare engines; and owns and manages tank containers that are leased to chemical, industrial gas, energy, food, cryogenic and pharmaceutical industries, transport and logistic, and tank container operators, as well as provides tank container leasing, remarketing, and inspection and maintenance services. As of December 31, 2025, it owned and operated a fleet of approximately 156,000 railcars; 567 four-axle and 60 six-axle locomotives; 456 aircraft spare engines; and 25,602 tank containers. GATX Corporation was founded in 1898 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GATX Corporation reported revenue of $1.7B in FY2025 versus $1.3B in FY2021, a compound +8.5%/yr. Reported net income was $333M in FY2025, compounding +23.5%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+9.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+16.8% (15.4 + 1.4)
Revenue +8.5%/yr
FY21 $1.3B
FY22 $1.3B
FY23 $1.4B
FY24 $1.6B
FY25 $1.7B
Net income +23.5%/yr
FY21 $143M
FY22 $156M
FY23 $259M
FY24 $284M
FY25 $333M
Character of growth · EPS growth decomposed (2014-2025) +5.3 % p.a.
Revenue per share +3.2 %

of which total revenue +1.0 % · buybacks/dilution +2.2 %

EBIT margin +7.1 %
Tax rate +2.6 %
Residual (interest, one-offs) −7.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

GATX screens 26% overvalued. Compare with United Rentals, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GATX Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GATX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Rental & Leasing Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 2% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 38% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 4.53× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 19.0× · Pricier than median
P/B 2.30× · Pricier than median
P/S (TTM) 3.33× · Pricier than 75% of peers
EV/EBITDA 12.5× · Pricier than 75% of peers
PEG 0.64× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE6 · sector 58
FUTURE100 · sector 30
PAST43 · sector 27
HEALTH0 · sector 67
DIVIDEND28 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,038 $449.86 −57%
Sunbelt Rentals Holdings SUNB $84.80 $65.76 −22%
AerCap Holdings AER $147.49 $301.51 +104%
U-Haul Holding UHAL $68.41 $7.21 −89%
Ryder System, Inc R $243.48 $109.71 −55%
Ayvens AYV €11.36 €25.90 +128%
Element Fleet Management Corp EFN C$27.92 C$20.86 −25%
BOC Aviation Limited 2588 HK$75.15 HK$145.91 +94%
Avis Budget Group CAR $139.58 $158.11 +13%
WillScot Holdings WSC $23.76 $43.19 +82%

Compare GATX Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is GATX Corporation (GATX) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $140.90 versus a price of $177.31, about −21% upside (overvalued).
What is the fair value of GATX?
Our model-based fair value for GATX Corporation is $140.90 (as of Sep 3, 2026), built from audited fundamentals. The current price: $177.31.
What is the quality score of GATX?
GATX Corporation has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GATX Corporation (GATX)?
GATX Corporation reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of GATX?
The net profit margin of GATX Corporation is about 17.9%, meaning it keeps roughly 17.9% of revenue as net income. Based on the latest reported figures.
Does GATX Corporation pay a dividend?
GATX Corporation currently shows a dividend yield of about 1.40% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch GATX Corporation in the live analysis

One click puts GATX Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.