EN DE

Veridis Environment Ltd (VRDS) Fair Value & Analysis

Industrials · Il · Market cap 7.3B ILA · ISIN IL0011763872

What is Veridis Environment Ltd really worth?

VE Veridis Environment Ltd VRDS · TA
Price51.11 ILA
Fair Value22.87 ILA
Upside−55.3%
Quality39/100

Below-average quality, and trading another 123% above our fair value of 22.87 ILA.

Watch Veridis Environment Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Solidly profitable · 11.8% net margin
✓Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +24.1 %/yr)
!Trails peers (5/14)
!Moderate moat 48/100
!Weak on dividend: 9 out of 100
Evidence: High Range 17.15 ILA – 28.59 ILA

Fair value as of: Aug 22, 2026

From 22 valuation models · updated 14 days ago

Share price +4.5% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (28.59 ILA). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (5 years)

53.37 ILA 16.00 ILA Fair Value 22.87 ILA Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range 16.00 ILA – 53.37 ILA · fair‑value band 17.15 ILA – 28.59 ILA · the 51.11 ILA price screens above the 22.87 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Veridis Environment Ltd (VRDS) currently trades at 51.11 ILA, while our model-based Fair Value estimate is 22.87 ILA, implying the stock looks roughly 123.5% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of 35.65 ILA per share, and 2 of the 22 models we run sit above the 51.11 ILA price. Bear case: the Dividend Discount group reads lowest at 3.15 ILA, and 20 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Veridis Environment Ltd generated revenue of 2.7B ILA at a net margin of 11.8%. Revenue grew 9.5% year over year. It earns a return on equity of 14.8%. Net debt stands at 2.3B ILA. Fundamentals as of Aug 22, 2026

Our scenario range runs from 17.15 ILA (bear case) to 28.59 ILA (bull case); at 51.11 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −55%, VRDS screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 1.47 ILS per share, which is 6.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 11.66 ILA 12.89 ILA 19.97 ILA 75
FCF DCF 14.36 ILA 31.51 ILA 77.58 ILA 72
Growth DCF 13.28 ILA 35.58 ILA 75.72 ILA 72
All 22 models by family
DCF Models
FCF DCF 14.36 ILA 31.51 ILA 77.58 ILA 72
Owner Earnings 23.46 ILA 63.06 ILA 141.53 ILA 69
5Y Revenue Exit — 5.22 ILA 14.09 ILA 69
5Y EBITDA Exit 14.43 ILA 37.28 ILA 75.21 ILA 70
5Y P/E Exit 11.20 ILA 32.51 ILA 59.34 ILA 66
10Y Revenue Exit 4.12 ILA 12.36 ILA 21.47 ILA 63
10Y EBITDA Exit 14.25 ILA 38.61 ILA 81.83 ILA 63
10Y P/E Exit 12.05 ILA 32.81 ILA 67.13 ILA 59
Earnings-Based
Graham-Dodd 9.15 ILA 61.41 ILA 86.04 ILA 63
Lynch FV 17.98 ILA 25.68 ILA 33.39 ILA 61
PEG = 1.0 17.98 ILA 25.68 ILA 33.39 ILA 57
Dividend Discount
Gordon GGM 1.83 ILA 3.65 ILA 5.52 ILA 67
DDM Multi-Stage 1.83 ILA 3.15 ILA 3.85 ILA 67
Multiples
P/E Multiple 21.19 ILA 28.25 ILA 35.32 ILA 63
P/S Multiple 17.15 ILA 22.87 ILA 28.59 ILA 58
P/B Multiple 17.15 ILA 22.87 ILA 28.59 ILA 55
EV/EBITDA 15.29 ILA 23.93 ILA 32.58 ILA 66
Asset-Based
NCAV (Graham) 6.77 ILA 9.07 ILA 13.53 ILA 54
Growth DCF
Growth DCF 13.28 ILA 35.58 ILA 75.72 ILA 72
Rev-Margin DCF — 6.02 ILA 14.98 ILA 69
Economic Profit
Residual Income best evidence 11.66 ILA 12.89 ILA 19.97 ILA 75
Growth Earnings
Growth-Adj P/E 24.95 ILA 35.65 ILA 46.34 ILA 67

Widest divergence: Growth Earnings (35.65 ILA) versus Dividend Discount (3.15 ILA). Highest evidence: Residual Income (75).

Notify me when VRDS reaches fair value

Put VRDS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.6
P/S ratio 1.87 P/E × margin
EPS (TTM) 2.17 ILA price ÷ EPS = P/E 23.6
Dividend yield 0.5% payout 10.6%
Net margin 7.9% FY2025
Return on equity 14.8% TTM
More key figures
Profitability
Return on assets (EBIT) 4.2% avg 5y
Operating margin 7.7% TTM
Growth
Revenue (TTM) 2.7B ILA TTM
Revenue growth (YoY) +9.5% 3y avg +35.2%
EPS growth (YoY) +34.5%
Balance sheet & cash flow
Free cash flow 264M ILA FY2025
Net debt 2.3B ILA FY2025 · ≈ 8.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 84

Profitability 31
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Veridis Environment Ltd provides environmental services in the areas of waste management, paper and cardboard, water, and energy in Israel.

Full company description

Veridis Environment Ltd provides environmental services in the areas of waste management, paper and cardboard, water, and energy in Israel. The company offers waste collection and transportation, separation, sorting, recycling, and disposal, as well as treatment, hazardous waste, total waste management, environmental remediation, hydroxyl, and landfilling services; and produces recycled raw materials and renewable energies using waste. It engages in recycling, cardboard paper production, and packaging manufacturing; and operates a desalination plant that supplies renewable water for consumers, as well as for the industrial and agriculture sectors. In addition, the company develops and operates power stations and energy facilities based on renewable energies, such as biomass, cogeneration, biogas, etc. Further, it designs and operates energy centers and other energy efficiency projects; and provides installation and maintenance services for heating, ventilation, and air-conditioning systems. The company was founded in 1993 and is based in Herzliya, Israel. Veridis Environment Ltd operates as a subsidiary of Delek Automotive Systems Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Veridis Environment Ltd reported revenue of 2.6B ILS in FY2025 versus 955M ILS in FY2021, a compound +28.6%/yr. Reported net income was 207M ILS in FY2025, compounding +35.6%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.6B ILS
Latest YoY
−4.5%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.1%
Avg. revenue growth/yr (7Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+5.1% (4.6 + 0.5)
Revenue +28.6%/yr
FY21 955M ILS
FY22 1.1B ILS
FY23 2.5B ILS
FY24 2.7B ILS
FY25 2.6B ILS
Net income +35.6%/yr
FY21 61.2M ILS
FY22 142M ILS
FY23 −81.4M ILS
FY24 −18.5M ILS
FY25 207M ILS

VRDS screens 123% overvalued. Compare with Waste Management, Inc →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Veridis Environment Ltd · Fair Value
22.87 ILA −123%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Veridis Environment Ltd Fair Value". https://www.fairvalue-calculator.com/stock/VRDS

Peer Group

Waste Management · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −55% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.86× · Higher than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 23.6× · Pricier than median
P/B 1.18× · Cheaper than median
P/S (TTM) 0.92× · Cheaper than median
P/FCF 9.2× · Pricier than median
EV/EBITDA 10.2× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 2
FUTURE48 · sector 19
PAST59 · sector 26
HEALTH57 · sector 82
DIVIDEND9 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $217.76 $128.02 −41%
Republic Services, Inc RSG $220.92 $120.63 −45%
Waste Connections, Inc WCN C$230.52 C$78.67 −66%
Veolia Environnement SA VIE €32.60 €23.26 −29%
Clean Harbors, Inc CLH $311.81 $154.01 −51%
GFL Environmental Inc GFL C$57.62 C$44.27 −23%
Fomento de Construcciones y Contratas, S.A FCC €11.30 €7.30 −35%
GEM Co 002340 ¥6.67 ¥5.27 −21%
Zhejiang Weiming Environment Protection Co 603568 ¥14.86 ¥20.95 +41%
Cleanaway Waste Management Limited CWY A$2.60 A$1.18 −55%

Compare Veridis Environment Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Veridis Environment Ltd (VRDS) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of 22.87 ILA versus a price of 51.11 ILA, about −55% upside (overvalued).
What is the fair value of VRDS?
Our model-based fair value for Veridis Environment Ltd is 22.87 ILA (as of Aug 22, 2026), built from audited fundamentals. The current price: 51.11 ILA.
What is the quality score of VRDS?
Veridis Environment Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Veridis Environment Ltd (VRDS)?
Veridis Environment Ltd reported trailing-twelve-month revenue of about 2.7B ILS (latest available figure, as of Aug 22, 2026).
What is the net profit margin of VRDS?
The net profit margin of Veridis Environment Ltd is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.
Does Veridis Environment Ltd pay a dividend?
Veridis Environment Ltd currently shows a dividend yield of about 0.45% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Veridis Environment Ltd in the live analysis

One click puts Veridis Environment Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.