EN DE

Versigent PLC (VGNT) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.9B · ISIN JE00BWK75100

What is Versigent PLC really worth?

VP Versigent PLC logo Versigent PLC VGNT · US
Price$48.42
Fair Value$108.55
Upside+124.2%
Quality63/100

A solid business, trading 55% below our fair value of $108.55.

Watch Versigent PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +3.2 %/yr)
Low debt · generates free cash flow
Ranks above peers (9/13)

Risks

!Thin margins · 5.7% net margin
!Moderate moat 58/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $73.63 – $151.99

Fair value as of: Aug 27, 2026

From 23 valuation models · updated 8 days ago

Fair value updated Aug 27, 2026, revised from $121.35 to $108.55 (−10.5%) since Aug 13, 2026. Share price +5.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($73.63). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($73.63 to $151.99) leaves room in how you read the outcome.

Price vs Fair Value (5 months)

$50.17 $26.94 Fair Value $108.55 Mar 2026 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 27, 2026.

How to read this chart

5‑month range $26.94 – $50.17 · fair‑value band $73.63 – $151.99 · the $48.42 price screens below the $108.55 fair value. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Versigent PLC (VGNT) currently trades at $48.42, while our model-based Fair Value estimate is $108.55, implying the stock looks roughly 55.4% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $132.04 per share, and 21 of the 23 models we run sit above the $48.42 price. Bear case: the Asset-Based group reads lowest at $15.59, and 2 of the 23 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Versigent PLC generated revenue of $9.0B at a net margin of 5.7%. Revenue grew 9.3% year over year. It earns a return on equity of 30.6%. The balance sheet holds a net cash position of $65.0M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $73.63 (bear case) to $151.99 (bull case); at $48.42, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 124%, VGNT screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.53 per share, which is 4.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $72.39 $100.69 $139.25 78
Growth DCF $74.17 $100.34 $134.47 76
Owner Earnings $88.67 $123.67 $171.37 74
All 23 models by family
DCF Models
FCF DCF best evidence $72.39 $100.69 $139.25 78
Owner Earnings $88.67 $123.67 $171.37 74
5Y Revenue Exit $79.79 $120.89 $171.55 69
5Y EBITDA Exit $91.63 $141.90 $198.01 72
5Y P/E Exit $96.54 $150.62 $204.46 68
10Y Revenue Exit $73.91 $109.47 $153.47 64
10Y EBITDA Exit $83.50 $123.33 $172.29 66
10Y P/E Exit $86.49 $129.09 $176.87 61
Earnings-Based
Graham-Dodd $50.64 $117.68 $151.22 63
PEG = 1.0 $19.97 $28.52 $37.08 55
EPV $81.05 $93.26 $103.79 74
Multiples
P/E Multiple $122.89 $163.85 $204.81 63
P/S Multiple $94.96 $126.61 $158.27 58
P/B Multiple $69.82 $93.10 $116.37 55
EV/EBIT $131.31 $173.84 $216.37 66
EV/EBITDA $117.60 $155.56 $193.52 67
EV/Revenue $89.73 $126.58 $163.44 54
Asset-Based
NCAV (Graham) $11.64 $15.59 $23.27 54
Growth DCF
Growth DCF $74.17 $100.34 $134.47 76
Rev-Margin DCF $79.79 $121.52 $166.03 70
Economic Profit
Residual Income $49.44 $69.44 $514.76 55
ROIC Compounder $83.35 $98.69 $113.83 69
Growth Earnings
Growth-Adj P/E $92.43 $132.04 $171.65 65

Widest divergence: Growth Earnings ($132.04) versus Asset-Based ($15.59). Highest evidence: FCF DCF (78).

Notify me when VGNT reaches fair value

Put VGNT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.2
P/S ratio 0.43 P/E × margin
EPS (TTM) $6.68 price ÷ EPS = P/E 7.2
Net margin 6.0% FY2025
Return on equity 30.6% TTM
Return on assets (EBIT) 12.6% avg 3y
More key figures
Profitability
Operating margin 6.2% TTM
Growth
Revenue (TTM) $9.0B TTM
Revenue growth (YoY) +9.3% 3y avg +3.2%
Balance sheet & cash flow
Free cash flow $481M FY2025
Net cash $65.0M FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 45

Profitability 68
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries.

Full company description

Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries. The company was founded in 2026 and is based in Schaffhausen, Switzerland. Versigent PLC operates independently of Aptiv PLC as of April 1, 2026.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Versigent PLC reported revenue of $8.8B in FY2025 versus $8.0B in FY2022, a compound +3.2%/yr. Reported net income was $528M in FY2025, compounding +5.2%/yr from FY2022.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+6.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year.
+6.4% (6.4 + 0.0)
Revenue +3.2%/yr
FY22 $8.0B
FY23 $8.8B
FY24 $8.3B
FY25 $8.8B
Net income +5.2%/yr
FY22 $454M
FY23 $423M
FY24 $408M
FY25 $528M

Watch VGNT: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Versigent PLC Fair Value". https://www.fairvalue-calculator.com/stock/VGNT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +124% · Top 25%
Return on equity (TTM) 31% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 9% · Above median
Debt / equity 0.30× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 7.2× · Cheaper than 75% of peers
P/B 1.75× · Pricier than median
P/S (TTM) 0.32× · Cheaper than 75% of peers
P/FCF 6.0× · Pricier than median
EV/EBITDA 3.0× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 14
FUTURE47 · sector 21
PAST100 · sector 28
HEALTH85 · sector 95
DIVIDEND0 · sector 32

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Versigent PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Versigent PLC (VGNT) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $108.55 versus a price of $48.42, about +124% upside (undervalued).
What is the fair value of VGNT?
Our model-based fair value for Versigent PLC is $108.55 (as of Aug 27, 2026), built from audited fundamentals. The current price: $48.42.
What is the quality score of VGNT?
Versigent PLC has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Versigent PLC (VGNT)?
Versigent PLC reported trailing-twelve-month revenue of about $9.0B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of VGNT?
The net profit margin of Versigent PLC is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Versigent PLC in the live analysis

One click puts Versigent PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.