EN DE

Versigent PLC (VGNT) Fair Value & Analysis

Consumer Cyclical · US · Market cap $2.9B

VP Versigent PLC logo Versigent PLC VGNT · US
Price$45.54
Fair Value$108.55
Upside+138.4%
Quality63/100
Watch Versigent PLC for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.7% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Moderate moat 58/100
Evidence: Medium Range $73.63 – $151.99 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $121.96 to $108.55 (−11.0%) since Jul 16, 2026. Share price +14.9% over the past month.

A solid business, screening 138% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($73.63). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($73.63 to $151.99) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 months)

$50.17 $26.94 Fair Value $108.55 Mar 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

5‑month range $26.94 – $50.17 · fair‑value band $73.63 – $151.99 · the $45.54 price screens below the $108.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Versigent PLC (VGNT) currently trades at $45.54, while our model-based Fair Value estimate is $108.55, implying the stock looks roughly 138.4% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Versigent PLC generated revenue of $9.0B at a net margin of 5.7%. Revenue grew 9.3% year over year. It earns a return on equity of 30.6%. The balance sheet holds a net cash position of $65.0M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $73.63 (bear case) to $151.99 (bull case); at $45.54, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 138%, VGNT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $74.17 $100.34 $134.47 80
Rev-Margin DCF $79.79 $121.52 $166.03 74
ROIC Compounder $83.35 $98.69 $113.83 72
All 23 models by family
DCF Models
FCF DCF $72.39 $100.69 $139.25 38
Owner Earnings $88.67 $123.67 $171.37 31
5Y Revenue Exit $79.79 $120.89 $171.55 39
5Y EBITDA Exit $91.63 $141.90 $198.01 41
5Y P/E Exit $96.54 $150.62 $204.46 38
10Y Revenue Exit $73.91 $109.47 $153.47 36
10Y EBITDA Exit $83.50 $123.33 $172.29 37
10Y P/E Exit $86.49 $129.09 $176.87 35
Earnings-Based
Graham-Dodd $50.64 $117.68 $151.22 54
PEG = 1.0 $19.97 $28.52 $37.08 46
EPV $81.05 $93.26 $103.79 59
Multiples
P/E Multiple $122.89 $163.85 $204.81 63
P/S Multiple $94.96 $126.61 $158.27 58
P/B Multiple $69.82 $93.10 $116.37 55
EV/EBIT $131.31 $173.84 $216.37 53
EV/EBITDA $117.60 $155.56 $193.52 54
EV/Revenue $89.73 $126.58 $163.44 43
Asset-Based
NCAV (Graham) $11.64 $15.59 $23.27 50
Growth DCF
Growth DCF $74.17 $100.34 $134.47 80
Rev-Margin DCF $79.79 $121.52 $166.03 74
Economic Profit
Residual Income $49.44 $69.44 $514.76 61
ROIC Compounder $83.35 $98.69 $113.83 72
Growth Earnings
Growth-Adj P/E $92.43 $132.04 $171.65 68

Widest divergence: Growth Earnings ($132.04) versus Asset-Based ($15.59). Highest evidence: Growth DCF (80).

Notify me when VGNT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $9.0B
Revenue growth (YoY) +9.3%
Net margin 5.7%
Return on equity 30.6%
Free cash flow $481M FY2025
P/E ratio 6.8
More key figures
Operating margin 6.2%
EPS (TTM) $6.68
Net cash $65.0M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 46

Profitability 68
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries.

Full company description

Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries. The company was founded in 2026 and is based in Schaffhausen, Switzerland. Versigent PLC operates independently of Aptiv PLC as of April 1, 2026.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Versigent PLC reported revenue of $8.8B in FY2025 versus $8.0B in FY2022, a compound +3.2%/yr. Reported net income was $528M in FY2025, compounding +5.2%/yr from FY2022.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +3.2%/yr
FY22 $8.0B
FY23 $8.8B
FY24 $8.3B
FY25 $8.8B
Net income +5.2%/yr
FY22 $454M
FY23 $423M
FY24 $408M
FY25 $528M

Watch VGNT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Versigent PLC Fair Value". https://www.fairvalue-calculator.com/stock/VGNT

Peer Group

Auto Parts · 643 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +138% · Top 25%
Return on equity (TTM) 31% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 9% · Above median
Debt / equity 0.30× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 6.8× · Cheaper than 75% of peers
P/B 1.75× · Pricier than median
P/S (TTM) 0.32× · Cheaper than 75% of peers
P/FCF 6.0× · Pricier than median
EV/EBITDA 3.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 47 · sector 23
PAST 100 · sector 26
HEALTH 85 · sector 95
DIVIDEND 0 · sector 30

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare Versigent PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Versigent PLC (VGNT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $108.55 versus a price of $45.54, about +138% (undervalued).
What is the fair value of VGNT?
Our model-based fair value for Versigent PLC is $108.55 (as of Aug 13, 2026), built from audited fundamentals. The current price is $45.54.
What is the quality score of VGNT?
Versigent PLC has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Versigent PLC (VGNT)?
Versigent PLC reported trailing-twelve-month revenue of about $9.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VGNT?
The net profit margin of Versigent PLC is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Versigent PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.