Corporación Inmobiliaria Vesta S.A.B. de C.V (VESTA) Fair Value & Analysis
Real Estate · MX · Market cap 55.1B MXN (≈ $3.3B) · ISIN MX01VE0M0003
What is Corporación Inmobiliaria Vesta S.A.B. de C.V really worth?
A solid business, trading 12% below our fair value of 67.07 MXN.
Strengths
Risks
For context
Fair value as of: Aug 27, 2026
From 15 valuation models · updated 9 days ago
Fair value updated Aug 27, 2026, revised from 67.48 MXN to 67.07 MXN (−0.6%) since Aug 20, 2026. Share price +0.4% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- A fairly wide model range (41.35 MXN to 85.63 MXN) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.
How to read this chart
60‑month range 30.05 MXN – 63.17 MXN · fair‑value band 41.35 MXN – 85.63 MXN · the 59.05 MXN price screens below the 67.07 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.
Analysis
Corporación Inmobiliaria Vesta S.A.B. de C.V (VESTA) currently trades at 59.05 MXN, while our model-based Fair Value estimate is 67.07 MXN, implying the stock looks roughly 12.0% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Real Estate sector. How firm this estimate is: it rests on 25 models at a data quality of 95/100, which puts the evidence level at high.
Trailing-twelve-month revenue stands at 293M MXN. Revenue grew 14.3% year over year. It earns a return on equity of 12.2%. Net debt stands at 938M MXN. Fundamentals as of Aug 27, 2026
Our scenario range runs from 41.35 MXN (bear case) to 85.63 MXN (bull case); at 59.05 MXN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −33% fair-value upside, at 14%, VESTA screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 4.21 MXN per share, which is 6.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 15 models by family
Widest divergence: Growth DCF (4.60 MXN) versus Dividend Discount (1.19 MXN). Highest evidence: Residual Income (76).
Notify me when VESTA reaches fair value
Put VESTA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 54 · Market factors (momentum, volatility) 64
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates industrial buildings and distribution facilities in Mexico. It offers rental income from operating leases, including reimbursable building services and energy income.
Full company description
Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates industrial buildings and distribution facilities in Mexico. It offers rental income from operating leases, including reimbursable building services and energy income. The company serves corporations in diverse industries, such as food and beverage, automotive, aerospace, medical, logistics, and plastics. Corporación Inmobiliaria Vesta, S.A.B. de C.V. was incorporated in 1996 and is headquartered in Mexico City, Mexico.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Corporación Inmobiliaria Vesta S.A.B. de C.V reported revenue of $283M in FY2025 versus $161M in FY2021, a compound +15.2%/yr. Reported net income was $242M in FY2025, compounding +8.6%/yr from FY2021.
Watch VESTA: get an alert when its fair value changes →
Peer Group
Real Estate - Diversified · 131 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Diversified median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Corem Property Group CORED | kr 229.00 | kr 121.82 | −47% |
| Swiss Prime Site AG SPSN | CHF 124.60 | CHF 44.83 | −64% |
| Central Pattana Public Company CPN | 66.00 THB | 71.37 THB | +8% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,586 | ₹645.21 | −59% |
| The Phoenix Mills Limited PHOENIXLTD | ₹1,905 | ₹701.74 | −63% |
| Umm Al Qura for Development and Construction Company 4325 | 17.19 SAR | 11.60 SAR | −33% |
| Fastighets AB BALDB | kr 54.08 | kr 70.70 | +31% |
| Hainan Airport Infrastructure Co 600515 | ¥2.79 | ¥0.3300 | −88% |
| Parque Arauco S.A PARAUCO | 3,954 CLP | 2,740 CLP | −31% |
| Singapore Land Group U06 | 3.41 SGD | 3.23 SGD | −5% |
Compare Corporación Inmobiliaria Vesta S.A.B. de C.V with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Corporación Inmobiliaria Vesta S.A.B. de C.V (VESTA) overvalued or undervalued?
What is the fair value of VESTA?
What is the quality score of VESTA?
What is the revenue of Corporación Inmobiliaria Vesta S.A.B. de C.V (VESTA)?
What is the net profit margin of VESTA?
Does Corporación Inmobiliaria Vesta S.A.B. de C.V pay a dividend?
Watch Corporación Inmobiliaria Vesta S.A.B. de C.V in the live analysis
One click puts Corporación Inmobiliaria Vesta S.A.B. de C.V on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.