EN DE

Prestige Estates Projects Limited (PRESTIGE) Fair Value & Analysis

Real Estate · IN · Market cap ₹747B (≈ $7.9B) · ISIN INE811K01011

What is Prestige Estates Projects Limited really worth?

PE Prestige Estates Projects Limited PRESTIGE · NSE
Price₹1,587
Fair Value₹645.21
Upside−59.3%
Quality36/100

Below-average quality, and trading another 146% above our fair value of ₹645.21.

Watch Prestige Estates Projects Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +12.7 %/yr)
!Thin margins · 9.4% net margin
!Low debt · negative free cash flow
!Trails peers (5/13)
!Narrow moat 44/100
!Weak on dividend: 3 out of 100

For context

·0.13% dividend yield
Evidence: High Range ₹353.88 – ₹945.19

Fair value as of: Aug 21, 2026

From 9 valuation models · updated 15 days ago

Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹945.19). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹353.88 to ₹945.19). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

₹2,052 ₹263.54 Fair Value ₹645.21 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹263.54 – ₹2,052 · fair‑value band ₹353.88 – ₹945.19 · the ₹1,587 price screens above the ₹645.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prestige Estates Projects Limited (PRESTIGE) currently trades at ₹1,587, while our model-based Fair Value estimate is ₹645.21, implying the stock looks roughly 145.9% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector. Bull case: the Multiples group reads highest at a median of ₹924.47 per share, and 2 of the 9 models we run sit above the ₹1,587 price. Bear case: the Asset-Based group reads lowest at ₹253.12, and 7 of the 9 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Prestige Estates Projects Limited generated revenue of ₹127B at a net margin of 9.4%. Revenue grew 166.5% year over year. It earns a return on equity of 8.0%. Net debt stands at ₹153B. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹353.88 (bear case) to ₹945.19 (bull case); at ₹1,587, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −33% fair-value upside, at −59%, PRESTIGE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹11.14 per share, which is 1.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ₹312.59 ₹332.37 ₹371.61 76
EV/EBITDA ₹1,173 ₹1,590 ₹2,006 67
DDM Multi-Stage ₹17.31 ₹30.95 ₹39.38 66
All 9 models by family
Dividend Discount
Gordon GGM ₹17.31 ₹37.78 ₹63.57 65
DDM Multi-Stage ₹17.31 ₹30.95 ₹39.38 66
Multiples
P/S Multiple ₹353.88 ₹471.84 ₹589.80 58
P/B Multiple ₹353.88 ₹471.84 ₹589.80 55
EV/EBIT ₹1,194 ₹1,617 ₹2,040 66
EV/EBITDA ₹1,173 ₹1,590 ₹2,006 67
EV/Revenue ₹624.49 ₹924.47 ₹1,224 53
Asset-Based
NCAV (Graham) ₹188.90 ₹253.12 ₹377.80 54
Economic Profit
Residual Income best evidence ₹312.59 ₹332.37 ₹371.61 76

Widest divergence: Multiples (₹924.47) versus Dividend Discount (₹30.95). Highest evidence: Residual Income (76).

Notify me when PRESTIGE reaches fair value

Put PRESTIGE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 57.2
P/S ratio 5.18 P/E × margin
EPS (TTM) ₹27.76 price ÷ EPS = P/E 57.2
Dividend yield 0.1% payout 7.2%
Net margin 9.1% FY2026
Return on equity 8.0% TTM
More key figures
Profitability
Return on assets (EBIT) 7.9% avg 5y
Operating margin 19.8% TTM
Growth
Revenue (TTM) ₹127B TTM
Revenue growth (YoY) +167% 3y avg +16.6%
EPS growth (YoY) +902%
Balance sheet & cash flow
Free cash flow −₹7.0B FY2026
Net debt ₹153B FY2026

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 37 · Market factors (momentum, volatility) 63

Profitability 25
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects.

Full company description

Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects. The company also develops and owns hospitality properties, which include hotels, resorts, convention centres, service apartments, and golf resorts. In addition, it provides real estate services comprising fit-out, interior design and execution, facilities and property management, and project and construction management services. The company was incorporated in 1986 and is based in Bengaluru, India. Prestige Estates Projects Limited is a subsidiary of Razack Family Trust.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Prestige Estates Projects Limited reported revenue of ₹132B in FY2026 versus ₹63.9B in FY2022, a compound +19.9%/yr. Reported net income was ₹12.0B in FY2026, compounding +1.0%/yr from FY2022.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹132B
Latest YoY
+79.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.7%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.6% (−0.7 + 0.1)
Revenue +19.9%/yr
FY22 ₹63.9B
FY23 ₹83.2B
FY24 ₹78.8B
FY25 ₹73.5B
FY26 ₹132B
Net income +1.0%/yr
FY22 ₹11.5B
FY23 ₹9.4B
FY24 ₹13.7B
FY25 ₹4.7B
FY26 ₹12.0B
Character of growth · EPS growth decomposed (2015-2026) +9.4 % p.a.
Revenue per share +7.0 %

of which total revenue +8.4 % · buybacks/dilution −1.3 %

EBIT margin +6.7 %
Tax rate +1.6 %
Residual (interest, one-offs) −5.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

PRESTIGE screens 146% overvalued. Compare with Corem Property Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prestige Estates Projects Limited Fair Value". https://www.fairvalue-calculator.com/stock/PRESTIGE

Peer Group

Real Estate - Diversified · 131 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Below median
Operating margin (TTM) 20% · Above median
Revenue growth 167% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.35× · Lower than median

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 57.2× · Pricier than 75% of peers
P/B 4.59× · Pricier than 75% of peers
P/S (TTM) 5.89× · Pricier than 75% of peers
EV/EBITDA 21.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 50
FUTURE100 · sector 29
PAST32 · sector 19
HEALTH83 · sector 77
DIVIDEND3 · sector 60

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Corem Property Group CORED kr 229.00 kr 121.82 −47%
Swiss Prime Site AG SPSN CHF 124.60 CHF 44.83 −64%
Central Pattana Public Company CPN 66.00 THB 71.37 THB +8%
The Phoenix Mills Limited PHOENIXLTD ₹1,905 ₹701.74 −63%
Umm Al Qura for Development and Construction Company 4325 17.19 SAR 11.60 SAR −33%
Fastighets AB BALDB kr 54.08 kr 70.70 +31%
Hainan Airport Infrastructure Co 600515 ¥2.79 ¥0.3300 −88%
Parque Arauco S.A PARAUCO 3,954 CLP 2,740 CLP −31%
Singapore Land Group U06 3.41 SGD 3.23 SGD −5%
The St. Joe Company JOE $67.90 $34.24 −50%

Compare Prestige Estates Projects Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Prestige Estates Projects Limited (PRESTIGE) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹645.21 versus a price of ₹1,587, about −59% upside (overvalued).
What is the fair value of PRESTIGE?
Our model-based fair value for Prestige Estates Projects Limited is ₹645.21 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹1,587.
What is the quality score of PRESTIGE?
Prestige Estates Projects Limited has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Prestige Estates Projects Limited (PRESTIGE)?
Prestige Estates Projects Limited reported trailing-twelve-month revenue of about ₹127B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of PRESTIGE?
The net profit margin of Prestige Estates Projects Limited is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Prestige Estates Projects Limited pay a dividend?
Prestige Estates Projects Limited currently shows a dividend yield of about 0.13% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Prestige Estates Projects Limited in the live analysis

One click puts Prestige Estates Projects Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.