EN DE

Ubiquiti Networks Inc (UI) Fair Value & Analysis

Technology · US · Market cap $33.0B · ISIN US90353W1036

What is Ubiquiti Networks Inc really worth?

UN Ubiquiti Networks Inc logo Ubiquiti Networks Inc UI · US
Price$595.96
Fair Value$252.79
Upside−57.6%
Quality85/100

A strong business, but trading 136% above our fair value of $252.79.

Watch Ubiquiti Networks Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +14.9 %/yr)
Highly profitable · 30.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/15)
Wide moat 92/100

Risks

!Weak on dividend: 11 out of 100

For context

·0.54% dividend yield
Evidence: High Range $159.46 – $440.56

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $181.89 to $252.79 (+39.0%) since Jul 19, 2026. Share price +6.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 85/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($440.56). The favourable scenario is already priced in.
  • The model range is unusually wide ($159.46 to $440.56). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$1,083 $102.90 Fair Value $252.79 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $102.90 – $1,083 · fair‑value band $159.46 – $440.56 · the $595.96 price screens above the $252.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ubiquiti Networks Inc (UI) currently trades at $595.96, while our model-based Fair Value estimate is $252.79, implying the stock looks roughly 135.7% overvalued today. The Quality Score stands at 85/100 (high quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $338.89 per share, and 0 of the 24 models we run sit above the $595.96 price. Bear case: the Economic Profit group reads lowest at $117.97, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Ubiquiti Networks Inc generated revenue of $3.1B at a net margin of 30.4%. Revenue grew 18.7% year over year. It earns a return on equity of 115.0%. Net debt stands at $148M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $159.46 (bear case) to $440.56 (bull case); at $595.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 63% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −52% fair-value upside, at −58%, UI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $12.36 per share, which is 4.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $155.76 $277.03 $595.70 75
EPV $119.32 $138.80 $155.84 74
Growth DCF $150.55 $307.75 $577.08 74
All 24 models by family
DCF Models
FCF DCF $155.76 $277.03 $595.70 75
Owner Earnings $178.68 $376.78 $770.29 71
5Y Revenue Exit $138.98 $264.50 $453.76 70
5Y EBITDA Exit $177.52 $351.09 $595.89 72
5Y P/E Exit $215.32 $441.14 $723.55 68
10Y Revenue Exit $138.58 $268.34 $471.64 64
10Y EBITDA Exit $170.09 $336.41 $625.46 65
10Y P/E Exit $196.21 $403.14 $743.29 60
Earnings-Based
Graham-Dodd $79.99 $501.24 $700.07 63
Lynch FV $144.43 $206.32 $268.22 61
PEG = 1.0 $144.43 $206.32 $268.22 57
EPV $119.32 $138.80 $155.84 74
Multiples
P/E Multiple $247.02 $329.36 $411.71 63
P/S Multiple $149.98 $199.97 $249.96 58
P/B Multiple $49.69 $66.25 $82.81 55
EV/EBIT $251.19 $334.10 $417.01 66
EV/EBITDA $193.90 $257.71 $321.52 67
EV/Revenue $128.22 $182.10 $235.99 53
Asset-Based
NCAV (Graham) $5.52 $7.40 $11.04 54
Growth DCF
Growth DCF $150.55 $307.75 $577.08 74
Rev-Margin DCF $138.98 $261.51 $437.00 70
Economic Profit
Residual Income $67.27 $117.97 $3,146 64
ROIC Compounder $126.29 $155.44 $187.37 72
Growth Earnings
Growth-Adj P/E $237.23 $338.89 $440.56 67

Widest divergence: Growth Earnings ($338.89) versus Asset-Based ($7.40). Highest evidence: FCF DCF (75).

Notify me when UI reaches fair value

Put UI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 38.3
P/S ratio 10.6 P/E × margin
EPS (TTM) $15.58 price ÷ EPS = P/E 38.3
Dividend yield 0.5% payout 20.5%
Net margin 27.7% FY2025
Return on equity 115% TTM
More key figures
Profitability
Return on assets (EBIT) 55.4% avg 5y
Operating margin 36.9% TTM
Growth
Revenue (TTM) $3.1B TTM
Revenue growth (YoY) +18.7% 3y avg +15.0%
EPS growth (YoY) +29.5%
Balance sheet & cash flow
Free cash flow $627M FY2025
Net debt $148M FY2025 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 82 · Market factors (momentum, volatility) 33

Profitability 100
Margins and returns on capital today
Quality Growth 98
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ubiquiti Inc. develops networking technology for service providers, enterprises, and consumers in North America, Europe, the Middle East, Africa, Asia Pacific, South America.

Full company description

Ubiquiti Inc. develops networking technology for service providers, enterprises, and consumers in North America, Europe, the Middle East, Africa, Asia Pacific, South America. The company develops technology platforms for high-capacity distributed Internet access, unified information technology, and consumer electronics for professional, home, and personal use. Its service provider product platforms offer carrier-class network infrastructure for fixed wireless broadband, wireless backhaul systems, and routing and related software; and enterprise product platforms provide wireless LAN infrastructure, video surveillance products, switching and routing solutions, security gateways, door access systems, and other WLAN products. It also provides technology platforms, such as UniFi Cloud Gateway, an Enterprise class internet and security gateway device; UniFi Wi-Fi, an enterprise Wi-Fi system; UniFi Protect, a video surveillance platform; UniFi Switch that deliver performance, switching, and power of ethernet support for enterprise networks; UniFi Access, a door access solution; UniFi Talk, a plug-and-play phone system and VoIP subscription service, as well as UniFi Connect and its AmpliFi platform. In addition, the company offers airMAX, which include proprietary protocols that contain technologies for minimizing signal noise; airFiber, a wireless backhauls point-to-point radio system; UFiber GPON, a plug and play fiber network technology to build high speed fiber internet networks; and Wave, a technology platform. Further, the company provides base stations, radios, backhaul equipment, and customer premise equipment; embedded radio products; and antennas. It serves customers through a network of distributors, online retailers, and direct to customers through webstores. The company was formerly known as Ubiquiti Networks, Inc. and changed its name to Ubiquiti Inc. in August 2019. Ubiquiti Inc. was incorporated in 2003 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ubiquiti Networks Inc reported revenue of $2.6B in FY2025 versus $1.9B in FY2021, a compound +7.9%/yr. Reported net income was $712M in FY2025, compounding +3.7%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.6B
Latest YoY
+33.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+15.7% (15.2 + 0.5)
Revenue +7.9%/yr
FY21 $1.9B
FY22 $1.7B
FY23 $1.9B
FY24 $1.9B
FY25 $2.6B
Net income +3.7%/yr
FY21 $617M
FY22 $379M
FY23 $408M
FY24 $350M
FY25 $712M
Character of growth · EPS growth decomposed (2014-2025) +17.1 % p.a.
Revenue per share +19.9 %

of which total revenue +15.0 % · buybacks/dilution +4.3 %

EBIT margin −1.0 %
Tax rate −0.5 %
Residual (interest, one-offs) −0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

UI screens 136% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ubiquiti Networks Inc Fair Value". https://www.fairvalue-calculator.com/stock/UI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Communication Equipment · 302 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside −58% · Below median
Return on equity (TTM) 115% · Top 25%
Return on assets 46% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 0.5% · Below median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 38.3× · Pricier than median
P/B 49.44× · Pricier than 75% of peers
P/S (TTM) 10.67× · Pricier than 75% of peers
P/FCF 52.7× · Pricier than 75% of peers
EV/EBITDA 29.2× · Pricier than median
PEG 1.10× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE94 · sector 39
PAST100 · sector 15
HEALTH100 · sector 98
DIVIDEND11 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $112.15 $61.53 −45%
Zhongji Innolight Co 300308 ¥866.12 ¥171.09 −80%
Foxconn Industrial Internet Co 601138 ¥61.83 ¥28.65 −54%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 −59%
Nokia Oyj NOK $10.21 $3.78 −63%
Motorola Solutions, Inc MSI $491.24 $236.33 −52%
Yangtze Optical Fibre And Cable Joint Stock Limited 601869 ¥400.03 ¥201.38 −50%
Suzhou TFC Optical Communication Co 300394 ¥276.25 ¥43.67 −84%
Telefonaktiebolaget LM Ericsson (publ), ERIC $10.13 $19.85 +96%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD −50%

Compare Ubiquiti Networks Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ubiquiti Networks Inc (UI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $252.79 versus a price of $595.96, about −58% upside (overvalued).
What is the fair value of UI?
Our model-based fair value for Ubiquiti Networks Inc is $252.79 (as of Aug 13, 2026), built from audited fundamentals. The current price: $595.96.
What is the quality score of UI?
Ubiquiti Networks Inc has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ubiquiti Networks Inc (UI)?
Ubiquiti Networks Inc reported trailing-twelve-month revenue of about $3.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of UI?
The net profit margin of Ubiquiti Networks Inc is about 30.4%, meaning it keeps roughly 30.4% of revenue as net income. Based on the latest reported figures.
Does Ubiquiti Networks Inc pay a dividend?
Ubiquiti Networks Inc currently shows a dividend yield of about 0.54% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Ubiquiti Networks Inc in the live analysis

One click puts Ubiquiti Networks Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.