EN DE

Cisco Systems, Inc (CSCO) Fair Value & Analysis

Technology · US · Market cap $478B

CS Cisco Systems, Inc logo Cisco Systems, Inc CSCO · US
Price$113.47
Fair Value$80.36
Upside-29.2%
Quality74/100
Watch Cisco Systems, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.7% net margin
Low debt · generates free cash flow
1.39% dividend yield
Mixed vs. peers (8/15)
Wide moat 81/100
Evidence: High Range $51.09 – $102.10 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $43.05 to $80.36 (+86.7%) since Jul 14, 2026. Share price −3.1% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($102.10). The favourable scenario is already priced in.
  • A fairly wide model range ($51.09 to $102.10) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$129.52 $35.46 Fair Value $80.36 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $35.46 – $129.52 · fair‑value band $51.09 – $102.10 · the $113.47 price screens above the $80.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cisco Systems, Inc (CSCO) currently trades at $113.47, while our model-based Fair Value estimate is $80.36, implying the stock looks roughly 29.2% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cisco Systems, Inc generated revenue of $60.7B at a net margin of 19.7%. Revenue grew 12.0% year over year. It earns a return on equity of 25.2%. Net debt stands at $19.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $51.09 (bear case) to $102.10 (bull case); at $113.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -56% fair-value upside, at -29%, CSCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $39.47 $69.23 $120.24 80
Residual Income $16.84 $20.79 $66.67 76
Rev-Margin DCF $27.95 $47.04 $70.29 74
All 26 models by family
DCF Models
FCF DCF $39.04 $69.21 $120.37 38
Owner Earnings $35.18 $62.61 $109.15 31
5Y Revenue Exit $27.95 $47.04 $71.78 39
5Y EBITDA Exit $40.73 $72.01 $109.68 41
5Y P/E Exit $43.39 $77.21 $114.14 38
10Y Revenue Exit $30.43 $49.50 $76.20 36
10Y EBITDA Exit $39.82 $67.67 $107.04 37
10Y P/E Exit $41.58 $71.45 $110.67 35
Earnings-Based
Graham-Dodd $17.56 $66.42 $89.89 54
Lynch FV $16.09 $22.99 $29.88 50
PEG = 1.0 $16.09 $22.99 $29.88 46
EPV $23.17 $27.91 $32.12 59
Dividend Discount
Gordon GGM $15.71 $34.30 $57.71 70
DDM Multi-Stage $15.71 $28.09 $35.74 61
Multiples
P/E Multiple $54.24 $72.32 $90.40 63
P/S Multiple $32.93 $43.91 $54.88 58
P/B Multiple $32.93 $43.91 $54.88 55
EV/EBIT $50.02 $67.93 $85.83 53
EV/EBITDA $46.23 $62.86 $79.50 54
EV/Revenue $23.47 $35.11 $46.74 43
Asset-Based
NCAV (Graham) $5.94 $7.96 $11.88 50
Growth DCF
Growth DCF $39.47 $69.23 $120.24 80
Rev-Margin DCF $27.95 $47.04 $70.29 74
Economic Profit
Residual Income $16.84 $20.79 $66.67 76
ROIC Compounder $26.08 $36.21 $49.52 72
Growth Earnings
Growth-Adj P/E $35.44 $50.63 $65.82 68

Widest divergence: DCF Models ($67.67) versus Asset-Based ($7.96). Highest evidence: Growth DCF (80).

Notify me when CSCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $60.7B
Revenue growth (YoY) +12.0%
Net margin 19.7%
Return on equity 25.2%
Free cash flow $13.3B FY2025
P/E ratio 37.8
More key figures
Operating margin 25.0%
EPS (TTM) $3.00
Dividend yield 1.4%
EPS growth (YoY) +37.1%
Net debt $19.7B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 70 · Market factors (momentum, volatility) 76

Profitability 58
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cisco Systems, Inc. designs, develops, and sells technologies that help to power, secure, and draw insights from the internet in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China.

Full company description

Cisco Systems, Inc. designs, develops, and sells technologies that help to power, secure, and draw insights from the internet in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China. The company offers data center switching; network security, identity and access management, and secure access service edge; threat intelligence, detection, and response solutions; interconnects public and private wireline and mobile networks, delivering connectivity to campus, data center, and branch networks; WEBEX suite, collaboration devices, and contact center; communication platform as a service software, including perpetual licenses, subscription arrangements, and hardware solutions; network assurance, monitoring and analytics, and observability suite; issue resolution, software support, and hardware replacement; professional services, such as planning, design, implementation, and high-value consulting; service and support packages, financing, and managed network services; and regional, national, and international wireline carriers, webscale products, internet, and cable. It also delivers connectivity to campus, data center, and branch networks; wireless products, including indoor and outdoor wireless coverage designed for seamless roaming use of voice, video, and data applications; end-to-end collaboration solutions through cloud, on-premise, or within hybrid cloud environments, transition collaboration solutions from on-premise to the cloud; and network assurance, monitoring and analytics, and observability suite. In addition, it offers technical support and advisory services. The company serves businesses, public institutions, governments, and service providers. It sells its products and services directly, through systems integrators, service providers, resellers, and distributors. Cisco Systems, Inc. was incorporated in 1984 and is headquartered in San Jose, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cisco Systems, Inc reported revenue of $56.7B in FY2025 versus $49.8B in FY2021, a compound +3.3%/yr. Reported net income was $10.2B in FY2025, compounding −1.0%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$56.7B
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (37Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.4%
Revenue +3.3%/yr
FY21 $49.8B
FY22 $51.6B
FY23 $57.0B
FY24 $53.8B
FY25 $56.7B
Net income −1.0%/yr
FY21 $10.6B
FY22 $11.8B
FY23 $12.6B
FY24 $10.3B
FY25 $10.2B
Character of growth · EPS growth decomposed (2014-2025) +4.9 % p.a.
Revenue per share +4.4 pp

of which total revenue +1.6 pp · buybacks/dilution +2.8 pp

EBIT margin +0.4 pp
Tax rate +0.6 pp
Residual (interest, one-offs) −0.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CSCO screens 29% overvalued. Compare with Zhongji Innolight Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cisco Systems, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CSCO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Communication Equipment · 303 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −29% · Above median
Return on equity (TTM) 25% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 37.8× · Pricier than median
P/B 10.21× · Pricier than 75% of peers
P/S (TTM) 7.87× · Pricier than 75% of peers
P/FCF 36.0× · Pricier than 75% of peers
EV/EBITDA 29.0× · Pricier than median
PEG 1.68× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 60 · sector 34
PAST 100 · sector 15
HEALTH 76 · sector 98
DIVIDEND 28 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Zhongji Innolight Co 300308 ¥921.00 ¥171.09 -81%
Foxconn Industrial Internet Co 601138 ¥65.60 ¥28.65 -56%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 -59%
Nokia Oyj NOK $10.32 $3.77 -63%
Motorola Solutions, Inc MSI $469.74 $236.33 -50%
Suzhou TFC Optical Communication Co 300394 ¥240.05 ¥43.67 -82%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD -50%
Telefonaktiebolaget LM Ericsson (publ), ERICB kr 97.78 kr 157.82 +61%
ZTE Corporation 000063 ¥35.59 ¥19.72 -45%
Accelink Technologies Co 002281 ¥184.85 ¥31.67 -83%

Compare Cisco Systems, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cisco Systems, Inc (CSCO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $80.36 versus a price of $113.47, about −29% (overvalued).
What is the fair value of CSCO?
Our model-based fair value for Cisco Systems, Inc is $80.36 (as of Aug 13, 2026), built from audited fundamentals. The current price is $113.47.
What is the quality score of CSCO?
Cisco Systems, Inc has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cisco Systems, Inc (CSCO)?
Cisco Systems, Inc reported trailing-twelve-month revenue of about $60.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CSCO?
The net profit margin of Cisco Systems, Inc is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.
Does Cisco Systems, Inc pay a dividend?
Cisco Systems, Inc currently shows a dividend yield of about 1.30% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cisco Systems, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.