EN DE

Cisco Systems Inc (CSCO) Fair Value & Analysis

Technology · US · Market cap $478B · ISIN US17275R1023

What is Cisco Systems Inc really worth?

CS Cisco Systems Inc logo Cisco Systems Inc CSCO · US
Price$108.61
Fair Value$80.31
Upside−26.1%
Quality74/100

A solid business, but trading 35% above our fair value of $80.31.

Watch Cisco Systems Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +2.8 %/yr)
Solidly profitable · 19.7% net margin
Low debt · generates free cash flow
Wide moat 81/100

Risks

!Mixed vs. peers (8/15)
!Evidence only medium, so the estimate is less certain

For context

·1.52% dividend yield
Evidence: Medium Range $51.06 – $102.03

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Aug 29, 2026, revised from $61.53 to $80.31 (+30.5%) since Aug 27, 2026. Share price −10.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($102.03). The favourable scenario is already priced in.
  • A fairly wide model range ($51.06 to $102.03) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$129.52 $35.46 Fair Value $80.31 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $35.46 – $129.52 · fair‑value band $51.06 – $102.03 · the $108.61 price screens above the $80.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cisco Systems Inc (CSCO) currently trades at $108.61, while our model-based Fair Value estimate is $80.31, implying the stock looks roughly 35.2% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $67.67 per share, and 0 of the 26 models we run sit above the $108.61 price. Bear case: the Economic Profit group reads lowest at $20.79, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Cisco Systems Inc generated revenue of $60.7B at a net margin of 19.7%. Revenue grew 12.0% year over year. It earns a return on equity of 25.2%. Net debt stands at $19.7B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $51.06 (bear case) to $102.03 (bull case); at $108.61, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 74% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −54% fair-value upside, at −26%, CSCO screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $1.35 per share, which is 1.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $39.04 $69.21 $120.37 78
Growth DCF $39.47 $69.23 $120.24 76
Owner Earnings $35.18 $62.61 $109.15 74
All 26 models by family
DCF Models
FCF DCF best evidence $39.04 $69.21 $120.37 78
Owner Earnings $35.18 $62.61 $109.15 74
5Y Revenue Exit $27.95 $47.04 $71.78 71
5Y EBITDA Exit $40.73 $72.01 $109.68 74
5Y P/E Exit $43.39 $77.21 $114.14 70
10Y Revenue Exit $30.43 $49.50 $76.20 66
10Y EBITDA Exit $39.82 $67.67 $107.04 67
10Y P/E Exit $41.58 $71.45 $110.67 63
Earnings-Based
Graham-Dodd $17.56 $66.42 $89.89 64
Lynch FV $16.09 $22.99 $29.88 61
PEG = 1.0 $16.09 $22.99 $29.88 57
EPV $23.17 $27.91 $32.12 74
Dividend Discount
Gordon GGM $15.71 $34.30 $57.71 65
DDM Multi-Stage $15.71 $28.09 $35.74 66
Multiples
P/E Multiple $54.24 $72.32 $90.40 63
P/S Multiple $32.93 $43.91 $54.88 58
P/B Multiple $32.93 $43.91 $54.88 55
EV/EBIT $50.02 $67.93 $85.83 66
EV/EBITDA $46.23 $62.86 $79.50 67
EV/Revenue $23.47 $35.11 $46.74 53
Asset-Based
NCAV (Graham) $5.94 $7.96 $11.88 54
Growth DCF
Growth DCF $39.47 $69.23 $120.24 76
Rev-Margin DCF $27.95 $47.04 $70.29 72
Economic Profit
Residual Income $16.84 $20.79 $66.67 64
ROIC Compounder $26.08 $36.21 $49.52 71
Growth Earnings
Growth-Adj P/E $35.44 $50.63 $65.82 67

Widest divergence: DCF Models ($67.67) versus Asset-Based ($7.96). Highest evidence: FCF DCF (78).

Notify me when CSCO reaches fair value

Put CSCO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 36.2
P/S ratio 6.51 P/E × margin
EPS (TTM) $3.00 price ÷ EPS = P/E 36.2
Dividend yield 1.5% payout 55.0%
Net margin 18.0% FY2025
Return on equity 25.2% TTM
More key figures
Profitability
Return on assets (EBIT) 12.4% avg 5y
Operating margin 25.0% TTM
Growth
Revenue (TTM) $60.7B TTM
Revenue growth (YoY) +12.0% 3y avg +3.2%
EPS growth (YoY) +37.1%
Balance sheet & cash flow
Free cash flow $13.3B FY2025
Net debt $19.7B FY2025 · ≈ 1.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 70 · Market factors (momentum, volatility) 71

Profitability 58
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Cisco Systems, Inc. designs, develops, and sells technologies that help to power, secure, and draw insights from the internet in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China.

Full company description

Cisco Systems, Inc. designs, develops, and sells technologies that help to power, secure, and draw insights from the internet in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and China. The company offers data center switching; network security, identity and access management, and secure access service edge; threat intelligence, detection, and response solutions; interconnects public and private wireline and mobile networks, delivering connectivity to campus, data center, and branch networks; WEBEX suite, collaboration devices, and contact center; communication platform as a service software, including perpetual licenses, subscription arrangements, and hardware solutions; network assurance, monitoring and analytics, and observability suite; issue resolution, software support, and hardware replacement; professional services, such as planning, design, implementation, and high-value consulting; service and support packages, financing, and managed network services; and regional, national, and international wireline carriers, webscale products, internet, and cable. It also delivers connectivity to campus, data center, and branch networks; wireless products, including indoor and outdoor wireless coverage designed for seamless roaming use of voice, video, and data applications; end-to-end collaboration solutions through cloud, on-premise, or within hybrid cloud environments, transition collaboration solutions from on-premise to the cloud; and network assurance, monitoring and analytics, and observability suite. In addition, it offers technical support and advisory services. The company serves businesses, public institutions, governments, and service providers. It sells its products and services directly, through systems integrators, service providers, resellers, and distributors. Cisco Systems, Inc. was incorporated in 1984 and is headquartered in San Jose, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cisco Systems Inc reported revenue of $56.7B in FY2025 versus $49.8B in FY2021, a compound +3.3%/yr. Reported net income was $10.2B in FY2025, compounding −1.0%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$56.7B
Latest YoY
+5.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. revenue growth/yr (37Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+1.6% (0.1 + 1.5)
Revenue +3.3%/yr
FY21 $49.8B
FY22 $51.6B
FY23 $57.0B
FY24 $53.8B
FY25 $56.7B
Net income −1.0%/yr
FY21 $10.6B
FY22 $11.8B
FY23 $12.6B
FY24 $10.3B
FY25 $10.2B
Character of growth · EPS growth decomposed (2014-2025) +4.9 % p.a.
Revenue per share +4.4 %

of which total revenue +1.6 % · buybacks/dilution +2.7 %

EBIT margin +0.4 %
Tax rate +0.6 %
Residual (interest, one-offs) −0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

CSCO screens 35% overvalued. Compare with Zhongji Innolight Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cisco Systems Inc Fair Value". https://www.fairvalue-calculator.com/stock/CSCO

Peer Group

Communication Equipment · 302 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −26% · Above median
Return on equity (TTM) 25% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 36.2× · Pricier than median
P/B 10.21× · Pricier than 75% of peers
P/S (TTM) 7.87× · Pricier than 75% of peers
P/FCF 36.0× · Pricier than 75% of peers
EV/EBITDA 29.0× · Pricier than median
PEG 1.68× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE60 · sector 39
PAST100 · sector 15
HEALTH76 · sector 98
DIVIDEND30 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Zhongji Innolight Co 300308 ¥866.12 ¥171.09 −80%
Foxconn Industrial Internet Co 601138 ¥61.83 ¥28.65 −54%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 −59%
Nokia Oyj NOK $10.21 $3.78 −63%
Motorola Solutions, Inc MSI $491.24 $236.33 −52%
Yangtze Optical Fibre And Cable Joint Stock Limited 601869 ¥400.03 ¥201.38 −50%
Suzhou TFC Optical Communication Co 300394 ¥276.25 ¥43.67 −84%
Telefonaktiebolaget LM Ericsson (publ), ERIC $10.13 $19.85 +96%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD −50%
Ubiquiti Inc UI $577.76 $252.79 −56%

Compare Cisco Systems Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cisco Systems Inc (CSCO) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $80.31 versus a price of $108.61, about −26% upside (overvalued).
What is the fair value of CSCO?
Our model-based fair value for Cisco Systems Inc is $80.31 (as of Aug 29, 2026), built from audited fundamentals. The current price: $108.61.
What is the quality score of CSCO?
Cisco Systems Inc has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cisco Systems Inc (CSCO)?
Cisco Systems Inc reported trailing-twelve-month revenue of about $60.7B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of CSCO?
The net profit margin of Cisco Systems Inc is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.
Does Cisco Systems Inc pay a dividend?
Cisco Systems Inc currently shows a dividend yield of about 1.52% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Cisco Systems Inc in the live analysis

One click puts Cisco Systems Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.