EN DE

Suzhou TFC Optical Communication Co Ltd (300394) Fair Value & Analysis

Technology · CN · Market cap 271B CNY (≈ $40.4B) · ISIN CNE100001XQ1

What is Suzhou TFC Optical Communication Co Ltd really worth?

ST Suzhou TFC Optical Communication Co Ltd 300394 · SHE
Price¥248.70
Fair Value¥43.67
Upside−82.4%
Quality65/100

A solid business, but trading 469% above our fair value of ¥43.67.

Watch Suzhou TFC Optical Communication Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +42.7 %/yr)
Highly profitable · 39.1% net margin
Low debt · generates free cash flow
Wide moat 92/100

Risks

!Mixed vs. peers (7/13)
!Evidence only low, so the estimate is less certain
!The models disagree: range ¥30.37 to ¥106.26
!Weak on dividend: 6 out of 100

For context

·0.20% dividend yield
Evidence: Low Range ¥30.37 – ¥106.26

Fair value as of: Aug 21, 2026

From 26 valuation models · updated 15 days ago

Share price +17.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥106.26). The favourable scenario is already priced in.
  • The model range is unusually wide (¥30.37 to ¥106.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥354.43 ¥6.48 Fair Value ¥43.67 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥6.48 – ¥354.43 · fair‑value band ¥30.37 – ¥106.26 · the ¥248.70 price screens above the ¥43.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou TFC Optical Communication Co Ltd (300394) currently trades at ¥248.70, while our model-based Fair Value estimate is ¥43.67, implying the stock looks roughly 469.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥93.46 per share, and 0 of the 26 models we run sit above the ¥248.70 price. Bear case: the Dividend Discount group reads lowest at ¥10.52, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Suzhou TFC Optical Communication Co Ltd generated revenue of 5.5B CNY at a net margin of 39.1%. Revenue grew 40.8% year over year. It earns a return on equity of 42.1%. The balance sheet holds a net cash position of 2.0B CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥30.37 (bear case) to ¥106.26 (bull case); at ¥248.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 277% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −52% fair-value upside, at −82%, 300394 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥1.02 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥3.38 to ¥93.46). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV ¥22.23 ¥25.67 ¥28.73 74
FCF DCF ¥26.50 ¥41.04 ¥88.60 73
Growth DCF ¥25.13 ¥49.40 ¥90.16 72
All 26 models by family
DCF Models
FCF DCF ¥26.50 ¥41.04 ¥88.60 73
Owner Earnings ¥29.82 ¥66.17 ¥145.90 68
5Y Revenue Exit ¥22.67 ¥37.81 ¥69.54 67
5Y EBITDA Exit ¥33.21 ¥59.13 ¥110.05 69
5Y P/E Exit ¥38.96 ¥88.37 ¥156.53 65
10Y Revenue Exit ¥23.40 ¥49.57 ¥66.66 64
10Y EBITDA Exit ¥32.05 ¥72.80 ¥145.38 62
10Y P/E Exit ¥36.34 ¥85.47 ¥168.21 58
Earnings-Based
Graham-Dodd ¥12.58 ¥87.70 ¥123.07 61
Lynch FV ¥45.31 ¥64.73 ¥84.14 59
PEG = 1.0 ¥45.31 ¥64.73 ¥84.14 55
EPV ¥22.23 ¥25.67 ¥28.73 74
Dividend Discount
Gordon GGM ¥5.88 ¥12.85 ¥21.62 63
DDM Multi-Stage ¥5.88 ¥10.52 ¥13.39 64
Multiples
P/E Multiple ¥38.84 ¥51.78 ¥64.73 63
P/S Multiple ¥19.53 ¥26.03 ¥32.54 58
P/B Multiple ¥22.71 ¥30.29 ¥37.86 55
EV/EBIT ¥41.72 ¥54.71 ¥67.71 66
EV/EBITDA ¥34.14 ¥44.61 ¥55.07 67
EV/Revenue ¥19.31 ¥26.41 ¥33.51 54
Asset-Based
NCAV (Graham) ¥2.52 ¥3.38 ¥5.05 54
Growth DCF
Growth DCF ¥25.13 ¥49.40 ¥90.16 72
Rev-Margin DCF ¥24.78 ¥42.85 ¥80.61 67
Economic Profit
Residual Income ¥14.98 ¥21.38 ¥241.12 61
ROIC Compounder ¥25.62 ¥34.87 ¥46.71 69
Growth Earnings
Growth-Adj P/E ¥65.42 ¥93.46 ¥121.50 65

Widest divergence: Growth Earnings (¥93.46) versus Asset-Based (¥3.38). Highest evidence: EPV (74).

Notify me when 300394 reaches fair value

Put 300394 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 89.1
P/S ratio 34.8 P/E × margin
EPS (TTM) ¥2.79 price ÷ EPS = P/E 89.1
Dividend yield 0.2% payout 17.9%
Net margin 39.1% FY2025
Return on equity 42.1% TTM
More key figures
Profitability
Return on assets (EBIT) 24.0% avg 5y
Operating margin 45.5% TTM
Growth
Revenue (TTM) 5.5B CNY TTM
Revenue growth (YoY) +40.8% 3y avg +62.8%
EPS growth (YoY) +45.5%
Balance sheet & cash flow
Free cash flow 1.5B CNY FY2025
Net cash 2.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 55

Profitability 87
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Suzhou TFC Optical Communication Co., Ltd., together with its subsidiaries, provides optical sub-assembly integrated solutions and optoelectronic packaging manufacturing services in Mainland China and internationally. It operates through Optical Device Overall Solutions and Optoelectronic Advanced Packaging Business segments.

Full company description

Suzhou TFC Optical Communication Co., Ltd., together with its subsidiaries, provides optical sub-assembly integrated solutions and optoelectronic packaging manufacturing services in Mainland China and internationally. It operates through Optical Device Overall Solutions and Optoelectronic Advanced Packaging Business segments. The company offers BOX packaging technology platform/high-speed optical engine solutions; coherent optics technology platform/FAU passive sub-assembly solutions; micro-optics technology platform and product solutions; parallel optics technology platform/AOC series passive optical components solutions; passive optical components solutions for PSM/DR applications; TO packaging technology platform/high speed coaxial sub-assembly solutions; and plastic lens and fiber array solutions for SR and OBO applications. It also provides wavelength division multiplexing devices and passive module solutions; fiber optic connection solutions; WDM (AWG) alignment technology platform/MUX/De-MUX solutions; and solutions for LiDAR applications, as well as optoelectronic packaging manufacturing services for OEMs. The company's products are used in AI computing centers, data centers, optical fiber communication, and optical sensing applications. In addition, it engages in the manufacture and sale of optoelectronic devices, electric subcomponents, high-precision molds and parts, optical lenses and filters, optical wavelength division devices, and electronic components; provision of information technology consulting, software development, Internet of Things technical, trading, investment, and technology services; design, production, import, and export of automotive parts, sensor equipment, and electronic equipment; and research, development, and technical consulting for biomedical equipment. Suzhou TFC Optical Communication Co., Ltd. was founded in 2005 and is headquartered in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou TFC Optical Communication Co Ltd reported revenue of 5.2B CNY in FY2025 versus 1.0B CNY in FY2021, a compound +49.5%/yr. Reported net income was 2.0B CNY in FY2025, compounding +60.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.2B CNY
Latest YoY
+58.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+62.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.7%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+27.4% (27.2 + 0.2)
Revenue +49.5%/yr
FY21 1.0B CNY
FY22 1.2B CNY
FY23 1.9B CNY
FY24 3.3B CNY
FY25 5.2B CNY
Net income +60.2%/yr
FY21 306M CNY
FY22 403M CNY
FY23 730M CNY
FY24 1.3B CNY
FY25 2.0B CNY
Character of growth · EPS growth decomposed (2013-2024) +22.7 % p.a.
Revenue per share +24.0 %

of which total revenue +30.3 % · buybacks/dilution −4.9 %

EBIT margin −0.9 %
Tax rate +0.3 %
Residual (interest, one-offs) −0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

300394 screens 469% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou TFC Optical Communication Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300394

Peer Group

Communication Equipment · 302 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 25% · Top 25%
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 46% · Top 25%
Revenue growth 41% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 89.1× · Pricier than 75% of peers
P/B 49.19× · Pricier than 75% of peers
P/S (TTM) 48.81× · Pricier than 75% of peers
P/FCF 27.9× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 39
PAST100 · sector 15
HEALTH100 · sector 98
DIVIDEND6 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $112.15 $61.53 −45%
Zhongji Innolight Co 300308 ¥866.12 ¥171.09 −80%
Foxconn Industrial Internet Co 601138 ¥61.83 ¥28.65 −54%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 −59%
Nokia Oyj NOK $10.21 $3.78 −63%
Motorola Solutions, Inc MSI $491.24 $236.33 −52%
Yangtze Optical Fibre And Cable Joint Stock Limited 601869 ¥400.03 ¥201.38 −50%
Telefonaktiebolaget LM Ericsson (publ), ERIC $10.13 $19.85 +96%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD −50%
Ubiquiti Inc UI $577.76 $252.79 −56%

Compare Suzhou TFC Optical Communication Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Suzhou TFC Optical Communication Co Ltd (300394) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥43.67 versus a price of ¥248.70, about −82% upside (overvalued).
What is the fair value of 300394?
Our model-based fair value for Suzhou TFC Optical Communication Co Ltd is ¥43.67 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥248.70.
What is the quality score of 300394?
Suzhou TFC Optical Communication Co Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou TFC Optical Communication Co Ltd (300394)?
Suzhou TFC Optical Communication Co Ltd reported trailing-twelve-month revenue of about 5.5B CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 300394?
The net profit margin of Suzhou TFC Optical Communication Co Ltd is about 39.1%, meaning it keeps roughly 39.1% of revenue as net income. Based on the latest reported figures.
Does Suzhou TFC Optical Communication Co Ltd pay a dividend?
Suzhou TFC Optical Communication Co Ltd currently shows a dividend yield of about 0.20% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Suzhou TFC Optical Communication Co Ltd in the live analysis

One click puts Suzhou TFC Optical Communication Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.