EN DE

Texas Instruments Incorporated (TXN) Fair Value & Analysis

Technology · US · Market cap $283B · ISIN US8825081040

What is Texas Instruments Incorporated really worth?

TI Texas Instruments Incorporated logo Texas Instruments Incorporated TXN · US
Price$253.83
Fair Value$78.54
Upside−69.1%
Quality68/100

A solid business, but trading 223% above our fair value of $78.54.

Watch Texas Instruments Incorporated for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 29.1% net margin
Moderate debt · generates free cash flow
Wide moat 90/100

Risks

!Weak Growth (revenue 5y +4.1 %/yr)
!Mixed vs. peers (8/15)
!The models disagree: range $43.86 to $153.26

For context

·2.19% dividend yield
Evidence: High Range $43.86 – $153.26

Fair value as of: Aug 29, 2026

From 22 valuation models · updated 6 days ago

Share price −10.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($153.26). The favourable scenario is already priced in.
  • The model range is unusually wide ($43.86 to $153.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$332.28 $130.79 Fair Value $78.54 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $130.79 – $332.28 · fair‑value band $43.86 – $153.26 · the $253.83 price screens above the $78.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Texas Instruments Incorporated (TXN) currently trades at $253.83, while our model-based Fair Value estimate is $78.54, implying the stock looks roughly 223.2% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $117.89 per share, and 0 of the 22 models we run sit above the $253.83 price. Bear case: the Asset-Based group reads lowest at $11.98, and 22 of the 22 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Texas Instruments Incorporated generated revenue of $18.4B at a net margin of 29.1%. Revenue grew 18.6% year over year. It earns a return on equity of 32.4%. Net debt stands at $12.2B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $43.86 (bear case) to $153.26 (bull case); at $253.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −69%, TXN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.2030 per share, which is 0.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $19.84 $33.12 $54.12 78
Growth DCF $21.06 $33.84 $53.12 77
Owner Earnings $18.00 $30.51 $50.27 74
All 22 models by family
DCF Models
FCF DCF $19.84 $33.12 $54.12 78
Owner Earnings $18.00 $30.51 $50.27 74
5Y Revenue Exit $35.89 $63.33 $98.52 71
5Y EBITDA Exit $66.40 $116.33 $174.22 74
5Y P/E Exit $64.38 $112.83 $162.78 70
10Y Revenue Exit $27.97 $51.65 $80.35 65
10Y EBITDA Exit $49.06 $87.86 $134.76 67
10Y P/E Exit $47.78 $85.47 $126.53 63
Earnings-Based
Graham-Dodd $37.37 $74.47 $93.50 66
EPV $47.05 $57.35 $66.51 74
Multiples
P/E Multiple $115.40 $153.86 $192.33 63
P/S Multiple $70.06 $93.42 $116.77 58
P/B Multiple $70.06 $93.42 $116.77 55
EV/EBIT $107.78 $147.49 $187.20 66
EV/EBITDA $107.65 $147.32 $186.98 67
EV/Revenue $48.88 $74.69 $100.50 53
Asset-Based
NCAV (Graham) $8.94 $11.98 $17.88 54
Growth DCF
Growth DCF $21.06 $33.84 $53.12 77
Rev-Margin DCF $35.89 $63.55 $93.41 72
Economic Profit
Residual Income $39.58 $55.27 $434.64 64
ROIC Compounder $48.87 $62.23 $76.29 72
Growth Earnings
Growth-Adj P/E $82.53 $117.89 $153.26 67

Widest divergence: Growth Earnings ($117.89) versus Asset-Based ($11.98). Highest evidence: FCF DCF (78).

Notify me when TXN reaches fair value

Put TXN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 43.3
P/S ratio 12.3 P/E × margin
EPS (TTM) $5.86 price ÷ EPS = P/E 43.3
Dividend yield 2.2% payout 94.9%
Net margin 28.3% FY2025
Return on equity 32.4% TTM
More key figures
Profitability
Return on assets (EBIT) 25.8% avg 5y
Operating margin 37.8% TTM
Growth
Revenue (TTM) $18.4B TTM
Revenue growth (YoY) +18.6% 3y avg −4.1%
EPS growth (YoY) +31.3%
Balance sheet & cash flow
Free cash flow $2.6B FY2025
Net debt $12.2B FY2025 · ≈ 4.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 65 · Market factors (momentum, volatility) 55

Profitability 74
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments.

Full company description

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments. The Analog segment offers power products to manage power requirements across various voltage levels, including battery-management solutions, DC/DC switching regulators, AC/DC and isolated controllers and converters, power switches, linear regulators, voltage references, multiphase controllers and power stages, and lighting products. This segment also provides signal chain products that sense, condition, and measure real-world signals and convert them into data to be transferred or converted for further processing and control, such as amplifiers, data converters, interface products, motor drives, clocks, and logic and sensing products. The Embedded Processing segment offers microcontrollers, processors, wireless connectivity, and radar products; and applications processors for specific computing activity. It also provides DLP products primarily for use in projecting high-definition images; calculators; and application-specific integrated circuits. Its products are used in various markets, such as industrial, automotive, personal electronics, communications equipment, enterprise systems, calculators, and others. The company markets and sells its semiconductor products through direct sales and distributors, as well as through its website. Texas Instruments Incorporated was founded in 1930 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Texas Instruments Incorporated reported revenue of $17.7B in FY2025 versus $18.3B in FY2021, a compound −0.9%/yr. Reported net income was $5.0B in FY2025, compounding −10.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$17.7B
Latest YoY
+13.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+0.4% (−1.8 + 2.2)
Revenue −0.9%/yr
FY21 $18.3B
FY22 $20.0B
FY23 $17.5B
FY24 $15.6B
FY25 $17.7B
Net income −10.4%/yr
FY21 $7.8B
FY22 $8.7B
FY23 $6.5B
FY24 $4.8B
FY25 $5.0B
Character of growth · EPS growth decomposed (2014-2025) +7.9 % p.a.
Revenue per share +4.4 %

of which total revenue +2.9 % · buybacks/dilution +1.5 %

EBIT margin +1.2 %
Tax rate +2.2 %
Residual (interest, one-offs) −0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

TXN screens 223% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Texas Instruments Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/TXN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −69% · Below median
Return on equity (TTM) 32% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 2.2% · Top 25%
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 43.3× · Cheaper than median
P/B 17.42× · Pricier than 75% of peers
P/S (TTM) 15.37× · Pricier than 75% of peers
P/FCF 108.9× · Pricier than 75% of peers
EV/EBITDA 33.9× · Pricier than median
PEG 1.49× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE93 · sector 65
PAST100 · sector 25
HEALTH58 · sector 96
DIVIDEND44 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%
Analog Devices, Inc ADI $354.52 $130.34 −63%

Compare Texas Instruments Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Texas Instruments Incorporated (TXN) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $78.54 versus a price of $253.83, about −69% upside (overvalued).
What is the fair value of TXN?
Our model-based fair value for Texas Instruments Incorporated is $78.54 (as of Aug 29, 2026), built from audited fundamentals. The current price: $253.83.
What is the quality score of TXN?
Texas Instruments Incorporated has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Texas Instruments Incorporated (TXN)?
Texas Instruments Incorporated reported trailing-twelve-month revenue of about $18.4B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of TXN?
The net profit margin of Texas Instruments Incorporated is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does Texas Instruments Incorporated pay a dividend?
Texas Instruments Incorporated currently shows a dividend yield of about 2.19% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Texas Instruments Incorporated in the live analysis

One click puts Texas Instruments Incorporated on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.