EN DE

Texas Instruments Incorporated (TXN) Fair Value & Analysis

Technology · US · Market cap $283B

TI Texas Instruments Incorporated logo Texas Instruments Incorporated TXN · US
Price$273.43
Fair Value$78.54
Upside-71.3%
Quality68/100
Watch Texas Instruments Incorporated for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 29.1% net margin
Moderate debt · generates free cash flow
1.80% dividend yield
Mixed vs. peers (7/15)
Wide moat 90/100
Evidence: High Range $43.86 – $153.26 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $59.75 to $78.54 (+31.4%) since Jul 12, 2026. Share price −10.5% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($153.26). The favourable scenario is already priced in.
  • The model range is unusually wide ($43.86 to $153.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$332.28 $130.79 Fair Value $78.54 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $130.79 – $332.28 · fair‑value band $43.86 – $153.26 · the $273.43 price screens above the $78.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Texas Instruments Incorporated (TXN) currently trades at $273.43, while our model-based Fair Value estimate is $78.54, implying the stock looks roughly 71.3% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Texas Instruments Incorporated generated revenue of $18.4B at a net margin of 29.1%. Revenue grew 18.6% year over year. It earns a return on equity of 32.4%. Net debt stands at $12.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $43.86 (bear case) to $153.26 (bull case); at $273.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -71%, TXN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $21.06 $33.84 $53.12 80
Residual Income $39.58 $55.27 $434.64 76
Rev-Margin DCF $35.89 $63.55 $93.41 74
All 22 models by family
DCF Models
FCF DCF $19.84 $33.12 $54.12 38
Owner Earnings $18.00 $30.51 $50.27 31
5Y Revenue Exit $35.89 $63.33 $98.52 39
5Y EBITDA Exit $66.40 $116.33 $174.22 41
5Y P/E Exit $64.38 $112.83 $162.78 38
10Y Revenue Exit $27.97 $51.65 $80.35 36
10Y EBITDA Exit $49.06 $87.86 $134.76 37
10Y P/E Exit $47.78 $85.47 $126.53 35
Earnings-Based
Graham-Dodd $37.37 $74.47 $93.50 54
EPV $47.05 $57.35 $66.51 59
Multiples
P/E Multiple $115.40 $153.86 $192.33 63
P/S Multiple $70.06 $93.42 $116.77 58
P/B Multiple $70.06 $93.42 $116.77 55
EV/EBIT $107.78 $147.49 $187.20 53
EV/EBITDA $107.65 $147.32 $186.98 54
EV/Revenue $48.88 $74.69 $100.50 43
Asset-Based
NCAV (Graham) $8.94 $11.98 $17.88 50
Growth DCF
Growth DCF $21.06 $33.84 $53.12 80
Rev-Margin DCF $35.89 $63.55 $93.41 74
Economic Profit
Residual Income $39.58 $55.27 $434.64 76
ROIC Compounder $48.87 $62.23 $76.29 72
Growth Earnings
Growth-Adj P/E $82.53 $117.89 $153.26 68

Widest divergence: Growth Earnings ($117.89) versus Asset-Based ($11.98). Highest evidence: Growth DCF (80).

Notify me when TXN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $18.4B
Revenue growth (YoY) +18.6%
Net margin 29.1%
Return on equity 32.4%
Free cash flow $2.6B FY2025
P/E ratio 46.7
More key figures
Operating margin 37.8%
EPS (TTM) $5.86
Dividend yield 1.8%
EPS growth (YoY) +31.3%
Net debt $12.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 65 · Market factors (momentum, volatility) 60

Profitability 74
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments.

Full company description

Texas Instruments Incorporated designs, manufactures, and sells semiconductors to electronics designers and manufacturers in the United States, China, the rest of Asia, Europe, the Middle East, Africa, Japan, and internationally. It operates through Analog and Embedded Processing segments. The Analog segment offers power products to manage power requirements across various voltage levels, including battery-management solutions, DC/DC switching regulators, AC/DC and isolated controllers and converters, power switches, linear regulators, voltage references, multiphase controllers and power stages, and lighting products. This segment also provides signal chain products that sense, condition, and measure real-world signals and convert them into data to be transferred or converted for further processing and control, such as amplifiers, data converters, interface products, motor drives, clocks, and logic and sensing products. The Embedded Processing segment offers microcontrollers, processors, wireless connectivity, and radar products; and applications processors for specific computing activity. It also provides DLP products primarily for use in projecting high-definition images; calculators; and application-specific integrated circuits. Its products are used in various markets, such as industrial, automotive, personal electronics, communications equipment, enterprise systems, calculators, and others. The company markets and sells its semiconductor products through direct sales and distributors, as well as through its website. Texas Instruments Incorporated was founded in 1930 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Texas Instruments Incorporated reported revenue of $17.7B in FY2025 versus $18.3B in FY2021, a compound −0.9%/yr. Reported net income was $5.0B in FY2025, compounding −10.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$17.7B
Latest YoY
+13.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue −0.9%/yr
FY21 $18.3B
FY22 $20.0B
FY23 $17.5B
FY24 $15.6B
FY25 $17.7B
Net income −10.4%/yr
FY21 $7.8B
FY22 $8.7B
FY23 $6.5B
FY24 $4.8B
FY25 $5.0B
Character of growth · EPS growth decomposed (2014-2025) +7.9 % p.a.
Revenue per share +4.4 pp

of which total revenue +2.9 pp · buybacks/dilution +1.6 pp

EBIT margin +1.2 pp
Tax rate +2.2 pp
Residual (interest, one-offs) +0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TXN screens 71% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Texas Instruments Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/TXN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 322 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −71% · Below median
Return on equity (TTM) 32% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 46.7× · Cheaper than median
P/B 17.42× · Pricier than 75% of peers
P/S (TTM) 15.37× · Pricier than 75% of peers
P/FCF 108.9× · Pricier than 75% of peers
EV/EBITDA 33.9× · Pricier than median
PEG 1.49× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 93 · sector 59
PAST 100 · sector 23
HEALTH 58 · sector 96
DIVIDEND 36 · sector 20

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc 1MU €802.10 €185.67 -77%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare Texas Instruments Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Texas Instruments Incorporated (TXN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $78.54 versus a price of $273.43, about −71% (overvalued).
What is the fair value of TXN?
Our model-based fair value for Texas Instruments Incorporated is $78.54 (as of Aug 13, 2026), built from audited fundamentals. The current price is $273.43.
What is the quality score of TXN?
Texas Instruments Incorporated has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Texas Instruments Incorporated (TXN)?
Texas Instruments Incorporated reported trailing-twelve-month revenue of about $18.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TXN?
The net profit margin of Texas Instruments Incorporated is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does Texas Instruments Incorporated pay a dividend?
Texas Instruments Incorporated currently shows a dividend yield of about 1.80% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Texas Instruments Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.