EN DE

Gentherm Inc (THRM) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.1B · ISIN US37253A1034

What is Gentherm Inc really worth?

GI Gentherm Inc logo Gentherm Inc THRM · US
Price$40.02
Fair Value$22.65
Upside−43.4%
Quality57/100

A solid business, but trading 77% above our fair value of $22.65.

Watch Gentherm Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +10.4 %/yr)
!Thin margins · 1.5% net margin
!Mixed vs. peers (7/15)
!Narrow moat 32/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 13 out of 100
Evidence: Medium Range $19.57 – $27.33

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 9 days ago

Fair value updated Aug 27, 2026, revised from $13.59 to $22.65 (+66.7%) since Aug 13, 2026. Share price −7.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($27.33). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$98.58 $23.32 Fair Value $22.65 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $23.32 – $98.58 · fair‑value band $19.57 – $27.33 · the $40.02 price screens above the $22.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gentherm Inc (THRM) currently trades at $40.02, while our model-based Fair Value estimate is $22.65, implying the stock looks roughly 76.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth DCF group reads highest at a median of $41.26 per share, and 8 of the 26 models we run sit above the $40.02 price. Bear case: the Earnings-Based group reads lowest at $12.06, and 18 of the 26 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Gentherm Inc generated revenue of $1.5B at a net margin of 1.5%. Revenue grew 11.3% year over year. It earns a return on equity of 3.3%. Net debt stands at $134M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $19.57 (bear case) to $27.33 (bull case); at $40.02, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −43%, THRM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.4960 per share, which is 2.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $24.61 $38.68 $75.96 76
Growth DCF $23.29 $41.26 $72.10 76
Residual Income $15.65 $14.43 $10.70 76
All 26 models by family
DCF Models
FCF DCF $24.61 $38.68 $75.96 76
Owner Earnings $5.73 $12.85 $26.08 71
5Y Revenue Exit $23.48 $43.92 $83.68 69
5Y EBITDA Exit $32.36 $63.11 $119.39 71
5Y P/E Exit $13.81 $25.02 $38.78 69
10Y Revenue Exit $22.74 $46.25 $73.68 65
10Y EBITDA Exit $29.25 $61.62 $120.88 64
10Y P/E Exit $17.30 $29.51 $48.88 62
Earnings-Based
Graham-Dodd $4.05 $28.27 $39.68 63
Lynch FV $8.44 $12.06 $15.67 61
PEG = 1.0 $8.44 $12.06 $15.67 57
EPV $14.86 $17.02 $18.81 74
Dividend Discount
Gordon GGM $0.0700 $0.1200 $0.1700 68
DDM Multi-Stage $0.0700 $0.1100 $0.1300 67
Multiples
P/E Multiple $9.84 $13.12 $16.40 63
P/S Multiple $7.60 $10.14 $12.67 58
P/B Multiple $7.60 $10.14 $12.67 55
EV/EBIT $33.44 $44.89 $56.35 66
EV/EBITDA $37.65 $50.51 $63.37 67
EV/Revenue $22.24 $32.17 $42.09 53
Asset-Based
NCAV (Graham) $11.74 $15.74 $23.49 54
Growth DCF
Growth DCF $23.29 $41.26 $72.10 76
Rev-Margin DCF $23.48 $46.69 $81.34 70
Economic Profit
Residual Income $15.65 $14.43 $10.70 76
ROIC Compounder $14.86 $17.02 $18.81 72
Growth Earnings
Growth-Adj P/E $11.74 $16.77 $21.80 67

Widest divergence: Growth DCF ($41.26) versus Dividend Discount ($0.1100). Highest evidence: FCF DCF (76).

Notify me when THRM reaches fair value

Put THRM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 54.8
P/S ratio 0.67 P/E × margin
EPS (TTM) $0.7300 price ÷ EPS = P/E 54.8
Dividend yield 0.0% payout 1.3%
Net margin 1.2% FY2025
Return on equity 3.3% TTM
More key figures
Profitability
Return on assets (EBIT) 7.3% avg 5y
Operating margin 8.3% TTM
Growth
Revenue (TTM) $1.5B TTM
Revenue growth (YoY) +11.3% 3y avg +7.5%
EPS growth (YoY) −81.2%
Balance sheet & cash flow
Free cash flow $61.1M FY2025
Net debt $134M FY2025 · ≈ 2.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 56

Profitability 38
Margins and returns on capital today
Quality Growth 14
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Gentherm Incorporated designs, develops, manufactures, and sells thermal management and pneumatic comfort technologies in the United States, China, Germany, Czech Republic, South Korea, Mexico, Slovakia, Romania, Japan, United Kingdom and internationally. It operates in two segments, Automotive and Medical.

Full company description

Gentherm Incorporated designs, develops, manufactures, and sells thermal management and pneumatic comfort technologies in the United States, China, Germany, Czech Republic, South Korea, Mexico, Slovakia, Romania, Japan, United Kingdom and internationally. It operates in two segments, Automotive and Medical. The company offers climate comfort systems, including seat heaters, blowers, and thermoelectric devices for variable temperature climate control seats and steering wheel heaters to provide thermal comfort to automobile passengers; integrated electronic components, such as electronic control units; pneumatic lumbar and massage comfort solutions comprising lumbar support, side bolster adjustment, multi-contour seats and massage systems; and other climate and comfort systems, including neck and shoulder conditioners, and climate control systems for door panels and armrests. It also provides automotive cable technology, such as ready-made individual cables and ready-to-install cable networks used to connect components to power sources; battery performance solutions consist of cell connecting devices and battery cable technologies used for various types of batteries and thermal management products; valve systems for brake and engine systems, and fuel management; and electronic and software systems include electronic control units for climate and comfort systems, and electronic control units for memory seat modules and other devices. In addition, the company offers patient temperature management systems under the Blanketrol and Astotherm brands for hyper-hypothermia therapy in intensive care, normothermia in surgical procedures, and additional warming/cooling therapies. It serves light vehicle original equipment manufacturers and tier 1, and medical industry. Gentherm Incorporated was formerly known as Amerigon Incorporated and changed its name to Gentherm Incorporated in September 2012. The company was incorporated in 1991 and is headquartered in Northville, Michigan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gentherm Inc reported revenue of $1.5B in FY2025 versus $1.0B in FY2021, a compound +9.3%/yr. Reported net income was $18.3M in FY2025, compounding −33.5%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+2.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−15.0% (−15.0 + 0.0)
Revenue +9.3%/yr
FY21 $1.0B
FY22 $1.2B
FY23 $1.5B
FY24 $1.5B
FY25 $1.5B
Net income −33.5%/yr
FY21 $93.4M
FY22 $24.4M
FY23 $40.3M
FY24 $64.9M
FY25 $18.3M
Character of growth · EPS growth decomposed (2014-2025) −5.8 % p.a.
Revenue per share +7.7 %

of which total revenue +6.1 % · buybacks/dilution +1.5 %

EBIT margin −8.0 %
Tax rate −1.4 %
Residual (interest, one-offs) −3.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

THRM screens 77% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gentherm Inc Fair Value". https://www.fairvalue-calculator.com/stock/THRM

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 5% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 54.8× · Pricier than 75% of peers
P/B 1.49× · Cheaper than median
P/S (TTM) 0.70× · Cheaper than median
P/FCF 17.6× · Pricier than 75% of peers
EV/EBITDA 6.6× · Cheaper than median
PEG 1.02× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 14
FUTURE57 · sector 21
PAST13 · sector 28
HEALTH87 · sector 95
DIVIDEND0 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Gentherm Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Gentherm Inc (THRM) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $22.65 versus a price of $40.02, about −43% upside (overvalued).
What is the fair value of THRM?
Our model-based fair value for Gentherm Inc is $22.65 (as of Aug 27, 2026), built from audited fundamentals. The current price: $40.02.
What is the quality score of THRM?
Gentherm Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gentherm Inc (THRM)?
Gentherm Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of THRM?
The net profit margin of Gentherm Inc is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Gentherm Inc pay a dividend?
Gentherm Inc currently shows a dividend yield of about 0.02% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Gentherm Inc in the live analysis

One click puts Gentherm Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.