EN DE

TAL Education Group (TAL) Fair Value & Analysis

Consumer Defensive · US · Market cap $5.3B · ISIN US8740801043

What is TAL Education Group really worth?

TE TAL Education Group logo TAL Education Group TAL · US
Price$11.99
Fair Value$15.60
Upside+30.1%
Quality80/100

A strong business, trading 23% below our fair value of $15.60.

Watch TAL Education Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 17.6% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −7.7 %/yr)
!Mixed vs. peers (7/15)
!Narrow moat 42/100
!The models disagree: range $12.53 to $48.11
!Weak on dividend: 1 out of 100
Evidence: High Range $12.53 – $48.11

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 8 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($12.53). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($12.53 to $48.11). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$33.27 $1.75 Fair Value $15.60 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $1.75 – $33.27 · fair‑value band $12.53 – $48.11 · the $11.99 price screens below the $15.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TAL Education Group (TAL) currently trades at $11.99, while our model-based Fair Value estimate is $15.60, implying the stock looks roughly 23.1% undervalued today. The Quality Score stands at 80/100 (high quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of $54.53 per share, and 19 of the 26 models we run sit above the $11.99 price. Bear case: the Asset-Based group reads lowest at $6.21, and 7 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, TAL Education Group generated revenue of $3.0B at a net margin of 17.6%. Revenue grew 31.5% year over year. It earns a return on equity of 14.1%. The balance sheet holds a net cash position of $1.4B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $12.53 (bear case) to $48.11 (bull case); at $11.99, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at 30%, TAL screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 6 months have passed since. In that time the company retained roughly $0.4764 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $24.23 $34.98 $68.51 74
EPV $7.39 $7.88 $8.30 74
Growth DCF $23.01 $39.92 $67.15 74
All 26 models by family
DCF Models
FCF DCF $24.23 $34.98 $68.51 74
Owner Earnings $22.97 $45.67 $91.57 69
5Y Revenue Exit $14.89 $20.91 $33.35 69
5Y EBITDA Exit $15.70 $22.55 $35.89 72
5Y P/E Exit $25.93 $53.03 $90.01 66
10Y Revenue Exit $17.60 $29.46 $35.75 65
10Y EBITDA Exit $18.45 $31.16 $51.85 64
10Y P/E Exit $25.74 $52.68 $97.09 59
Earnings-Based
Graham-Dodd $8.90 $62.04 $87.06 61
Lynch FV $27.98 $39.98 $51.97 59
PEG = 1.0 $27.98 $39.98 $51.97 55
EPV $7.39 $7.88 $8.30 74
Dividend Discount
Gordon GGM $0.0300 $0.0600 $0.0900 64
DDM Multi-Stage $0.0300 $0.0500 $0.0600 65
Multiples
P/E Multiple $21.59 $28.78 $35.98 63
P/S Multiple $6.67 $8.90 $11.12 58
P/B Multiple $16.68 $22.24 $27.80 55
EV/EBIT $13.49 $16.55 $19.61 66
EV/EBITDA $12.03 $14.61 $17.18 67
EV/Revenue $10.49 $13.15 $15.80 54
Asset-Based
NCAV (Graham) $4.63 $6.21 $9.27 54
Growth DCF
Growth DCF $23.01 $39.92 $67.15 74
Rev-Margin DCF $15.55 $23.33 $39.01 69
Economic Profit
Residual Income $8.91 $11.69 $36.75 62
ROIC Compounder $7.39 $7.88 $8.30 70
Growth Earnings
Growth-Adj P/E $38.17 $54.53 $70.89 65

Widest divergence: Growth Earnings ($54.53) versus Dividend Discount ($0.0500). Highest evidence: FCF DCF (74).

Notify me when TAL reaches fair value

Put TAL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 10.3 as of Jun 24, 2026
P/S ratio 1.82 P/E × margin
EPS (TTM) $0.9200 price ÷ EPS = P/E 10.3
Dividend yield 0.0% payout 0.3%
Net margin 17.6% FY2026
Return on equity 14.1% TTM
More key figures
Profitability
Return on assets (EBIT) −0.4% avg 5y
Operating margin 9.0% TTM
Growth
Revenue (TTM) $3.0B TTM
Revenue growth (YoY) +31.5% 3y avg +43.8%
EPS growth (YoY) +536%
Balance sheet & cash flow
Free cash flow $510M FY2026
Net cash $1.4B FY2026

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 79 · Market factors (momentum, volatility) 63

Profitability 54
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

TAL Education Group provides smart learning solutions in the People's Republic of China. It offers learning services through Xueersi Peiyou small classes, personalized premium services, and online course offerings.

Full company description

TAL Education Group provides smart learning solutions in the People's Republic of China. It offers learning services through Xueersi Peiyou small classes, personalized premium services, and online course offerings. The company also develops and provides learning content solutions for learners across print, digital and device-based formats, including print books, books integrated with digital learning experiences, learning devices, and mobile applications. In addition, it offers online education services, including live class and pre-recorded course content through www.xueersi.com. Further, the company engages in development and sale of software, network, and learning devices; investment management and consulting services. TAL Education Group was founded in 2003 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TAL Education Group reported revenue of $3.0B in FY2026 versus $4.4B in FY2022, a compound −9.0%/yr. Reported net income was $533M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$3.0B
Latest YoY
+34.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.7%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.2%
Revenue −9.0%/yr
FY22 $4.4B
FY23 $1.0B
FY24 $1.5B
FY25 $2.3B
FY26 $3.0B
Net income
FY22 −$1.1B
FY23 −$135M
FY24 −$3.6M
FY25 $84.6M
FY26 $533M

Watch TAL: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TAL Education Group Fair Value". https://www.fairvalue-calculator.com/stock/TAL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 142 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +30% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 9% · Below median
Revenue growth 32% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 10.3× · Cheaper than median
P/B 1.39× · Pricier than median
P/S (TTM) 1.75× · Pricier than median
P/FCF 10.3× · Pricier than 75% of peers
EV/EBITDA 9.9× · Pricier than median
PEG 9.91× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE73 · sector 33
FUTURE100 · sector 24
PAST56 · sector 19
HEALTH100 · sector 94
DIVIDEND1 · sector 65

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $58.22 $48.37 −17%
Laureate Education, Inc LAUR $38.36 $41.45 +8%
Physicswallah Limited PWL ₹119.46 ₹13.69 −89%
Grand Canyon Education, Inc LOPE $151.19 $152.01 +1%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $84.58 $139.45 +65%
Universal Technical Institute, Inc UTI $25.64 $20.98 −18%
Perdoceo Education Corporation PRDO $33.81 $40.65 +20%
Strategic Education, Inc STRA $81.90 $105.48 +29%
Offcn Education Technology Co 002607 ¥2.03 ¥0.3300 −84%

Compare TAL Education Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is TAL Education Group (TAL) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $15.60 versus a price of $11.99, about +30% upside (undervalued).
What is the fair value of TAL?
Our model-based fair value for TAL Education Group is $15.60 (as of Aug 27, 2026), built from audited fundamentals. The current price: $11.99.
What is the quality score of TAL?
TAL Education Group has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TAL Education Group (TAL)?
TAL Education Group reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of TAL?
The net profit margin of TAL Education Group is about 17.6%, meaning it keeps roughly 17.6% of revenue as net income. Based on the latest reported figures.
Does TAL Education Group pay a dividend?
TAL Education Group currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch TAL Education Group in the live analysis

One click puts TAL Education Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.