EN DE

Laureate Education Inc (LAUR) Fair Value & Analysis

Consumer Defensive · US · Market cap $5.1B · ISIN US5186132032

What is Laureate Education Inc really worth?

LE Laureate Education Inc logo Laureate Education Inc LAUR · US
Price$35.95
Fair Value$41.45
Upside+15.3%
Quality67/100

A solid business, trading 13% below our fair value of $41.45.

Watch Laureate Education Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 16.1% net margin
Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +10.7 %/yr)
!Mixed vs. peers (7/14)
!Moderate moat 61/100
Evidence: High Range $26.23 – $53.06

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 9 days ago

Share price −4.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range ($26.23 to $53.06) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

$40.46 $6.72 Fair Value $41.45 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $6.72 – $40.46 · fair‑value band $26.23 – $53.06 · the $35.95 price screens below the $41.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Laureate Education Inc (LAUR) currently trades at $35.95, while our model-based Fair Value estimate is $41.45, implying the stock looks roughly 13.3% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of $39.95 per share, and 9 of the 26 models we run sit above the $35.95 price. Bear case: the Asset-Based group reads lowest at $5.69, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Laureate Education Inc generated revenue of $1.7B at a net margin of 16.1%. Revenue grew 15.4% year over year. It earns a return on equity of 28.8%. Net debt stands at $701M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $26.23 (bear case) to $53.06 (bull case); at $35.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 70% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at 15%, LAUR screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.27 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $21.18 $32.67 $49.83 79
Growth DCF $21.40 $31.38 $45.29 78
Owner Earnings $23.24 $35.88 $54.75 76
All 26 models by family
DCF Models
FCF DCF $21.18 $32.67 $49.83 79
Owner Earnings $23.24 $35.88 $54.75 76
5Y Revenue Exit $14.19 $20.76 $28.97 73
5Y EBITDA Exit $27.89 $46.76 $69.03 74
5Y P/E Exit $26.95 $44.97 $64.13 70
10Y Revenue Exit $16.28 $22.88 $31.51 67
10Y EBITDA Exit $25.17 $40.66 $61.79 67
10Y P/E Exit $24.58 $39.43 $58.08 63
Earnings-Based
Graham-Dodd $13.68 $45.56 $60.99 64
Lynch FV $10.32 $14.75 $19.17 61
PEG = 1.0 $10.32 $14.75 $19.17 57
EPV $20.90 $24.12 $26.90 74
Dividend Discount
Gordon GGM $0.0300 $0.0600 $0.0900 67
DDM Multi-Stage $0.0300 $0.0500 $0.0600 67
Multiples
P/E Multiple $33.20 $44.26 $55.33 63
P/S Multiple $10.94 $14.59 $18.24 58
P/B Multiple $25.46 $33.95 $42.43 55
EV/EBIT $42.10 $55.96 $69.82 66
EV/EBITDA $35.37 $46.98 $58.59 67
EV/Revenue $10.74 $15.12 $19.49 54
Asset-Based
NCAV (Graham) $4.24 $5.69 $8.49 54
Growth DCF
Growth DCF $21.40 $31.38 $45.29 78
Rev-Margin DCF $14.19 $20.95 $28.95 73
Economic Profit
Residual Income $13.45 $19.83 $138.00 64
ROIC Compounder $22.37 $27.71 $33.69 72
Growth Earnings
Growth-Adj P/E $27.97 $39.95 $51.94 67

Widest divergence: Growth Earnings ($39.95) versus Dividend Discount ($0.0500). Highest evidence: FCF DCF (79).

Notify me when LAUR reaches fair value

Put LAUR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.2
P/S ratio 3.18 P/E × margin
EPS (TTM) $1.87 price ÷ EPS = P/E 19.2
Net margin 16.5% FY2025
Return on equity 28.8% TTM
Return on assets (EBIT) 13.8% avg 5y
More key figures
Profitability
Operating margin −10.1% TTM
Growth
Revenue (TTM) $1.7B TTM
Revenue growth (YoY) +15.4% 3y avg +11.1%
EPS growth (YoY) +88.4%
Balance sheet & cash flow
Free cash flow $263M FY2025
Net debt $701M FY2025 · ≈ 2.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 69

Profitability 65
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Laureate Education, Inc., together with its subsidiaries, offers higher education programs and services to students through a portfolio of higher education institutions in Mexico, Peru, and the United States.

Full company description

Laureate Education, Inc., together with its subsidiaries, offers higher education programs and services to students through a portfolio of higher education institutions in Mexico, Peru, and the United States. The company offers a range of undergraduate, graduate, and specialized degree programs in the areas of medicine and health sciences, engineering and information technology, and business and management through campus-based, online, and hybrid programs. It also operates universities and technical-vocational institutions, as well as provides high school education services. The company was formerly known as Sylvan Learning Systems, Inc. and changed its name to Laureate Education, Inc. in May 2004. Laureate Education, Inc. was founded in 1989 and is headquartered in Miami, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Laureate Education Inc reported revenue of $1.7B in FY2025 versus $1.1B in FY2021, a compound +11.9%/yr. Reported net income was $282M in FY2025, compounding +10.0%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+8.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−12.9% (−12.9 + 0.0)
Revenue +11.9%/yr
FY21 $1.1B
FY22 $1.2B
FY23 $1.5B
FY24 $1.6B
FY25 $1.7B
Net income +10.0%/yr
FY21 $192M
FY22 $69.6M
FY23 $108M
FY24 $296M
FY25 $282M

Watch LAUR: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Laureate Education Inc Fair Value". https://www.fairvalue-calculator.com/stock/LAUR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 142 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 29% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 16% · Above median
Operating margin (TTM) −10% · Bottom 25%
Revenue growth 15% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 19.2× · Pricier than median
P/B 4.30× · Pricier than 75% of peers
P/S (TTM) 2.94× · Pricier than 75% of peers
P/FCF 19.4× · Pricier than 75% of peers
EV/EBITDA 10.1× · Pricier than median
PEG 1.15× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE54 · sector 33
FUTURE77 · sector 24
PAST100 · sector 19
HEALTH97 · sector 94
DIVIDEND0 · sector 65

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $58.22 $48.37 −17%
TAL Education Group TAL $11.69 $15.60 +33%
Physicswallah Limited PWL ₹119.46 ₹13.69 −89%
Grand Canyon Education, Inc LOPE $151.19 $152.01 +1%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $84.58 $139.45 +65%
Universal Technical Institute, Inc UTI $25.64 $20.98 −18%
Perdoceo Education Corporation PRDO $33.81 $40.65 +20%
Strategic Education, Inc STRA $81.90 $105.48 +29%
Offcn Education Technology Co 002607 ¥2.03 ¥0.3300 −84%

Compare Laureate Education Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Laureate Education Inc (LAUR) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $41.45 versus a price of $35.95, about +15% upside (undervalued).
What is the fair value of LAUR?
Our model-based fair value for Laureate Education Inc is $41.45 (as of Aug 27, 2026), built from audited fundamentals. The current price: $35.95.
What is the quality score of LAUR?
Laureate Education Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Laureate Education Inc (LAUR)?
Laureate Education Inc reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of LAUR?
The net profit margin of Laureate Education Inc is about 16.1%, meaning it keeps roughly 16.1% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Laureate Education Inc in the live analysis

One click puts Laureate Education Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.